MIRA INFORM REPORT

 

 

Report No. :

334111

Report Date :

29.07.2015

 

IDENTIFICATION DETAILS

 

Name :

HYUNDAI ENGINEERING PLASTICS INDIA PRIVATE LIMITED

 

 

Registered Office :

No. 137A, Vayalur Village, Thiruvallur-602105, Tamilnadu

Tel. No.:

91-44-27692253

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.01.2007

 

 

Com. Reg. No.:

18-062145

 

 

Capital Investment / Paid-up Capital :

Rs.176.676 Million

 

 

CIN No.:

[Company Identification No.]

U29113TN2007PTC062145

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEH04059G

 

 

PAN No.:

[Permanent Account No.]

AABCH8073Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and importer of polypropylene compound.

 

 

No. of Employees :

100  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Hyundai Engineering Plastics Company Limited, Korea. It is an established company having moderate track.

 

Company has incurred continuous losses from its operations which has eroded the net worth of the company.

 

However company receives managerial and technical support from its holding company. Further it has achieved acceptable sales turnover in FY14.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sivakumar

Designation :

Accounts Manager

Contact No.:

91-44-27692348

Date :

29.07.2015

 

 

LOCATIONS

 

Registered Office / Factory :

No. 137A, Vayalur Village, Thiruvallur – 602105, Tamilnadu, India

Tel. No.:

91-44-27692253

Fax No.:

91-44-27692348

E-Mail :

sivakumar@hyundai-ep.in

Website :

http://www.hyundai-ep.com

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Han Sang Hoe

Designation :

Director

Address :

Apt No G402 Grayshott 4 Bishop Garden Extension, (Off Greenways Road) R A Puram, Chennai - 600028, Tamilnadu, India

Date of Birth/Age :

10.12.1959

Date of Appointment :

24.01.2007

DIN No.:

01786819

 

 

Name :

Kunwon Lee

Designation :

Director

Address :

Yeock Sam Dong Gae Na Ri Apt, 34-806 Kangnam Gu, Seoul, 135795, Korea, Republic Of

Date of Birth/Age :

26.08.1945

Date of Appointment :

24.01.2007

DIN No.:

01821967

 

 

Name :

Lee Hu Chul

Designation :

Alternate director

Address :

T4 Navins Rajendra Gardens, No.146 Royapettah High Road, Royapettah, Chennai - 600014, Tamilnadu, India

Date of Birth/Age :

06.04.1981

Date of Appointment :

28.12.2011

DIN No.:

05172342

 

 

Name :

Dong Soo Park

Designation :

Additional director

Address :

B2 Villa Bali Plot No.35/3, Poothapedu Main Road Porur, Chennai, 600116, Tamilnadu, India

Date of Appointment :

23.01.2015

DIN No.:

07097736

 

 

Name :

Mr. Changgyun Kang

Designation :

Additional director

Address :

Daea Apt. 110-101, 532 Gangseo Ro Gangseo Gu, Seoul Metropolitan, 157753, Korea, Republic Of

Date of Appointment :

23.01.2015

DIN No.:

07099089

 

Name :

Chang Ho Lee

Designation :

Additional director

Address :

New No.16, Old No. 13, Flat No.1, First Floor, 6th Cross Street, Shastri Nagar, Adyar, Chennai - 600020, Tamilnadu, India

Date of Appointment :

02.06.2015

DIN No.:

07200393

 

 

KEY EXECUTIVES

 

Name :

Mr. Sivakumar

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Hyundai Engineering Plastics Company Limited, Korea

 

17667603

Sang Hoe Han

 

10

Total

 

17667613

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and importer of polypropylene compound.

 

 

Products :

Polypropylene compound

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Korea
  • UAE
  • Singapore

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

100  (Approximately)

 

 

Bankers :

  • Korea Exim Bank
  • Axis Bank, Thiruvallur, Tamilnadu, India

 

Banker Name

Shinhan Bank

Branch Address

No.8, Thirumalai Mudali Street,

Walajapet - 632513, Taminadu, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans repayable on demand from banks

45.000

45.000

Total

45.000

45.000

 

Auditors :

 

Name :

BSRR and Company

Chartered Accountant

Address :

NO.10, Mahatma Gandhi Road, Nungambakkam, Chennai-600034, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAKFB1884H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company:

Hyundai Engineering Plastics Company Limited, Korea

 

 

Fellow Subsidiary company:

Guangdog Hyundai Sk Advanced Polymer Company Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18000000

Equity Shares

Rs.10/- each

Rs. 180.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17667613

Equity Shares

Rs.10/- each

Rs. 176.676 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

176.676

176.676

176.676

(b) Reserves & Surplus

(217.107)

(29.679)

12.174

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(40.431)

146.997

188.850

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

62.504

71.505

74.749

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.040

2.118

1.284

Total Non-current Liabilities (3)

65.544

73.623

76.033

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

785.384

749.887

480.500

(b) Trade payables

679.376

414.279

435.515

(c) Other current liabilities

23.030

31.843

233.980

(d) Short-term provisions

0.257

0.182

0.182

Total Current Liabilities (4)

1488.047

1196.191

1150.177

 

 

 

 

TOTAL

1513.160

1416.811

1415.060

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

298.406

336.145

328.128

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.005

0.005

0.005

(c) Deferred tax assets (net)

0.000

0.000

1.017

(d)  Long-term Loan and Advances

41.799

42.605

32.279

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

340.210

378.755

361.429

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

331.130

261.008

287.263

(c) Trade receivables

653.934

583.116

635.431

(d) Cash and cash equivalents

18.088

55.022

18.090

(e) Short-term loans and advances

164.926

135.980

106.170

(f) Other current assets

4.872

2.930

6.677

Total Current Assets

1172.950

1038.056

1053.631

 

 

 

 

TOTAL

1513.160

1416.811

1415.060

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

TURNOVER

3251.042

2856.885

2483.491

 

 

 

 

 

 

GROSS PROFIT

NA 

405.021

325.768

 

 

 

 

 

 

OPERATING PROFIT

NA 

91.389

82.450

 

 

 

 

 

 

EBIT

12.431

31.256

38.085

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(18.742)

(40.835)

(26.249)

 

 

 

 

 

 

TAX

0.000

1.017

5.359

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(18.742)

(41.852)

(31.608)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.06)

NA

NA

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

3200.000

 

The above information has been parted by Mr. Sivakumar

 


 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

6.900

206.098

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

28.568

93.232

57.529

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

(1.24)

(2.88)

(1.86)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.46

-0.28

-0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

-20.97

5.63

4.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.79

0.87

0.92

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

176.676

176.676

176.676

Reserves & Surplus

12.174

(29.679)

(217.107)

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

188.850

146.997

(40.431)

 

 

 

 

long-term borrowings

74.749

71.505

62.504

Short term borrowings

480.500

749.887

785.384

Current maturities of long-term debts

206.098

6.900

0.000

Total borrowings

761.347

828.292

847.888

Debt/Equity ratio

4.031

5.635

-20.971

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Turnover

2483.491

2856.885

3251.042

 

 

15.035

13.797

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Turnover

2483.491

2856.885

3251.042

Profit

(31.608)

(41.852)

(18.742)

 

(1.27%)

(1.46%)

(0.58%)

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: The Registered Office of the company has been shifted from # 4-6 TTK Road, 2nd Cross Street, Bharthi Flats, 3rd Floor, T1 Alwarpet, Chennai - 600018, Tamilnadu, India, to the present address w.e.f. 31.12.2007.

 

OPERATIONS:

 

The company has been successfully manufacturing polypropylene compound used for automotive during the year. The company is keen in continuing the same with better advancements in the forthcoming years. Though the company has incurred losses of Rs.187.400 Million during the year, the company is in the verge of expansion and is in the development process. The losses are incurred because of increased finance costs. The company will be in a colorful year during the next financial year.

 

OUTLOOK FOR THE FUTURE:

 

The company foresees a major demand for the polypropylene compound as there is an upward boom in the automotive industry. The company with the existing trend is expecting a marginal increase in the sale in the forthcoming year.

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Foreign currency term loans from banks

62.504

56.555

Rupee term loans from banks

0.000

14.950

SHORT TERM BORROWING

 

 

Rupee term loans from banks

740.384

704.887

Total

802.888

776.392

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10455977

30/09/2013

50,000,000.00

SHINHAN BANK

NO.8, THIRUMALAI MUDALI STREET, WALAJAPET, TAMIL N
ADU - 632513, INDIA

B87926564

2

10336486

25/01/2012

45,000,000.00

SHINHAN BANK

NO.8, THIRUMALAI MUDALI STREET,, WALAJAPET, TAMIL
NADU - 632513, INDIA

B32525842

 

FIXED ASSETS

 

Tangible assets

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :    

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.03

UK Pound

1

Rs.99.72

Euro

1

Rs.70.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.