MIRA INFORM REPORT

 

 

Report No. :

333950

Report Date :

29.07.2015

 

IDENTIFICATION DETAILS

 

Name :

SHYAM CORPORATION PRIVATE LIMITED

 

 

Registered Office :

209, Behind Narol Court, Narol, Ahmedabad – 382405, Gujarat

Tel. No.:

91-79-22164028/25713602

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.04.2010

 

 

Com. Reg. No.:

04-060509

 

 

Capital Investment / Paid-up Capital :

Rs. 85.000 Million

 

 

CIN No.:

[Company Identification No.]

U17120GJ2010PTC060509

 

 

IEC No.:

0811013227

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMS19021C

 

 

PAN No.:

[Permanent Account No.]

AAOCS2975H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of all types of cotton clothes and textiles etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Shyam Corporation Private Limited was incorporated on 30th April 2010, it is an established company having moderate track record.

 

Rating continues to reflect the extensive experience of its promoters in the textile industry and its operating efficiency supported by efficient working capital management.

 

These rating strengths are partially offset by company’s modest scale of operations in the intensely competitive textile processing industry and below average financial risk profile, marked by high gearing and average debt protection metrics.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

In view of experienced promoters, the company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BB-

Rating Explanation

Inadequate credit quality and high credit risk.

Date

July 03, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Satyapal Miglani

Designation :

Director

Contact No.:

91-79-22164028

Date :

28.07.2015

 

 

 

LOCATIONS

 

Registered Office/ Factory :

209, Behind Narol Court, Narol, Ahmedabad – 382405, Gujarat, India

Tel. No.:

91-79-22164028/257/3602

Fax No.:

91-79-25710841

E-Mail :

clientconsultants@hotmail.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Ashokkumar Hakamchand Miglani

Designation :

Director

Address :

20, Pushpak Bunglows, Near Lad Society, Bhodak Dev, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

01.07.1954

Date of Appointment :

30.04.2010

PAN No.:

ABSPM6773F

DIN No.:

01660528

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17120GJ2007PTC051785

SHYAM TEX-FAB PRIVATE LIMITED

Director

20/09/2007

20/09/2007

31/07/2010

Active

NO

2

U17120GJ2010PTC060509

SHYAM CORPORATION PRIVATE LIMITED

Director

30/04/2010

30/04/2010

-

Active

NO

 

 

Name :

Mr. Satyapal Hakamchand Miglani

Designation :

Director

Address :

66, Nehru Park, B/H Balaji Complex VSP, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

11.06.1950

Date of Appointment :

30.04.2010

PAN No.:

ABQPM0780J

DIN No.:

01660583

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17120GJ2007PTC051785

SHYAM TEX-FAB PRIVATE LIMITED

Director

20/09/2007

20/09/2007

31/07/2010

Active

NO

2

U17120GJ2010PTC060509

SHYAM CORPORATION PRIVATE LIMITED

Director

30/04/2010

30/04/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

% of Holdings

Satyapal H. Miglani

3050000

35.88

Monica A. Miglani

600000

7.06

Ashokkumar H. Miglani

3500000

41.18

Renubala A. Miglani

1350000

15.88

 

 

 

Total

8500000

100.00

 

 

 

AS ON 15.11.2014

 

Names of Allottees

 

No. of Shares

Mr. Ashokkumar H. Miglani

 

300000

Ms. Monica A Miglani

 

200000

 

 

 

Total

 

500000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of all types of cotton clothes and textiles etc.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Dubai
  • Srilanka

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Cash

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

  • Wholesalers
  • Retailers
  • End Users

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Medium Enterprises law Garden Branch, Ahmedabad, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

30756502587

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

  • ICICI Bank, Ahmedabad, Gujarat, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loan from banks

200.117

174.689

 

 

 

Total

200.117

174.689

 

Auditors :

 

Name :

Wadhawan and Company

Chartered Accountants

Address :

703, Sarap Building, Opposite Navjivan Press, Navjivan, Ahmedabad, Gujarat, India

Tel. No.:

91-79-27542129/ 27546800

Income-tax PAN of auditor or auditor's firm :

AAAFW9683R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8500000

Equity Shares

Rs.10/- each

Rs. 85.000 Million

 

 

 

 

 

 

AFTER 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs. 10/- each

Rs. 100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8500000

Equity Shares

Rs. 10/- each

Rs. 85.000 Million

500000

Allottees

Rs. 10/- each

Rs. 5.000 Million

 

 

 

 

 

Total

 

Rs. 90.000 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

85.000

70.000

45.000

(b) Reserves & Surplus

102.403

109.440

98.206

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

187.403

179.440

143.206

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

226.660

184.269

108.840

(b) Deferred tax liabilities (Net)

15.258

8.802

5.611

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

5.800

5.800

3.700

Total Non-current Liabilities (3)

247.718

198.871

118.151

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

99.091

64.102

56.103

(c) Other current liabilities

19.828

0.885

0.870

(d) Short-term provisions

4.449

3.735

3.710

Total Current Liabilities (4)

123.368

68.722

60.683

 

 

 

 

TOTAL

558.489

447.033

322.040

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

350.680

234.855

207.845

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

61.100

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

23.230

23.840

19.088

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

373.910

319.795

226.933

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

3.728

2.795

10.680

(b) Inventories

40.154

38.600

30.371

(c) Trade receivables

86.693

65.960

38.526

(d) Cash and cash equivalents

0.403

0.594

0.825

(e) Short-term loans and advances

53.121

19.089

14.705

(f) Other current assets

0.480

0.200

0.000

Total Current Assets

184.579

127.238

95.107

 

 

 

 

TOTAL

558.489

447.033

322.040

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

27.283

23.607

19.108

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

11.593

7.083

6.340

 

 

 

 

 

 

PROFIT BEFORE TAX

15.690

16.524

12.768

 

 

 

 

 

Less

TAX                                                                 

6.455

5.291

3.854

 

 

 

 

 

 

PROFIT AFTER TAX

9.235

11.233

8.914

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.09

1.32

1.05

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

NA

NA

NA

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

2.81

4.28

3.96

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.09

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.21

1.03

0.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.50

1.85

1.57

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

45.000

70.000

85.000

Reserves & Surplus

98.206

109.440

102.403

Share Application money pending allotment

0.000

0.000

0.000

Net worth

143.206

179.440

187.403

 

 

 

 

long-term borrowings

108.840

184.269

226.660

Short term borrowings

0.000

0.000

0.000

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

108.840

184.269

226.660

Debt/Equity ratio

0.760

1.027

1.209

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

-----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

-----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

No

27

Reasons for variation <> 20%

-----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

-----

33

Market information

-----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans and advances from related parties

9.818

0.876

Other loans and advances

16.726

7.254

Loans and advances from directors

0.000

1.450

 

 

 

Total

26.544

9.580

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10361426

25/04/2015 *

268,400,000.00

State Bank of India

MEDIUM ENTERPRISES, LAW GARDEN BRANCH, ZODIAC, AVENUE, OPP. MUNICIPAL COMMISSIONER, BUNGLOW, AHMEDABAD, Gujarat - 380006, INDIA

C58046624

2

10256201

19/01/2011 *

114,100,000.00

STATE BANK OF INDIA

LAW GARDEN BRANCH, ZODIAC AVENUE, OPP. MUNICIPAL 
COMMISSIONER BUNGALOW, LAW GARDEN, AHMEDABAD, Gujarat - 380006,

INDIA

B05247440

 

* Date of charge modification

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Mney Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 64.03

UK Pound

1

Rs. 99.72

Euro

1

Rs. 70.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.