MIRA INFORM REPORT

 

 

Report No. :

333970

Report Date :

30.07.2015

 

IDENTIFICATION DETAILS

 

Name :

ARVIND ACCEL LIMITED

 

 

Registered Office :

Arvind  Mill Premises, Naroda Road, Ahmedabad – 380025, Gujarat

Tel. No.:

91-79-2203030

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.03.2008

 

 

Com. Reg. No.:

04-053226

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U29100GJ2008PLC053226

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Clothes.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (16)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Arvind Accel Limited is a Public Company incorporated on 12 March 2008. It is classified as Indian Non-Government Company and is registered at Registrar of Companies, Ahmedabad. Its authorized share capital is Rs. 10.000 Million and its paid up capital Rs. 0.500 Million.

 

Subject is 100% subsidiary of ARVIND LIMITED. Arvind the flagship company of the Ahmedabad-based Lalbhai group which was founded by the Late Shri Kasturbhai Lalbhai in 1931, is a diversified conglomerate having presence in textiles, apparel retailing, chemicals, engineering, and real estate and construction business amongst others.

 

Profitability of the company is under pressure. Company has incurred huge accumulated losses which have eroded the net worth of the company, leading to its weak financial risk profile.

 

Rating takes into consideration, subjects weak financial risk profile marked by weak net worth base, huge deterioration in cash reserves and weak profitability.

 

However, the subject has strong managerial, financial and operational support from group.

 

Business is active. Payment terms are reported to be slow and delayed.

 

In the view of strong support from group and experienced promoters, the subject can be considered for business dealings on fully safe and secured business terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED

 

Management non co-operative (Tel. No.: 91-79-22203030)

 

 

LOCATIONS

 

Registered Office :

Arvind  Mill Premises, Naroda Road, Ahmedabad – 380025, Gujarat, India

Tel. No.:

91-79-22203030

Fax No.:

91-79-30138668

E-Mail :

rv.bhimani@arvind.in

 

 

DIRECTORS

 

AS ON 23.09.2014

 

Name :

Jayesh Kantilal Shah

Designation :

Director

Address :

26, Amaltas Bungalows, Vastrapur, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

25.05.1960

Qualification :

B.Com, C.A.

Date of Appointment :

20.04.2008

PAN No.:

00008349

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U30006GJ1985PLC008289

SYNTEL TELECOM LIMITED

Director

22/11/1993

22/11/1993

01/04/2010

Active

NO

2

U70102KA1994PTC015339

FIRENZE PROPERTIESANDINVESTMENTS PRIVATE LIMITED

Director

03/08/1994

03/08/1994

-

Active

NO

3

U31100GJ1995PTC024599

ARYA OMNITALK WIRELESS SOLUTIONS PRIVATE LIMITED

Director

01/08/1996

01/08/1996

01/06/2011

Active

NO

4

L51505HP1993PLC031724

LS INDUSTRIES LIMITED

Director

27/08/1997

27/08/1997

07/05/2009

Active

NO

5

U65910GJ1981PLC004408

ASMAN INVESTMENTS LIMITED

Director

21/03/2001

21/03/2001

01/04/2010

Active

NO

6

L17119GJ1931PLC000093

ARVIND LIMITED

Whole-time director

01/10/2014

20/11/2002

-

Active

NO

7

U72200GJ1988PLC010830

e-INFOCHIPS LIMITED

Director

27/03/2015

03/12/2004

-

Active

NO

8

U67120GJ1995PLC025303

ANAGRAM SHARES REGISTRY LIMITED

Director

01/08/2007

01/08/2007

01/04/2010

Amalgamated

NO

9

U66990GJ1995PLC025267

EDELWEISS COMTRADE LIMITED

Director

01/01/2008

01/01/2008

15/12/2010

Active

NO

10

U65920MH1989PLC053909

Edel Finance Company Limited

Director

01/01/2008

01/01/2008

06/12/2010

Active

NO

11

U67120GJ1994PLC022633

Edelweiss Stock Broking Limited

Director appointed in casual vacancy

21/01/2008

21/01/2008

29/12/2010

Amalgamated

NO

12

U65910GJ1993PLC020228

EDELWEISS FINANCIAL ADVISORS LIMITED

Director

29/09/2008

19/02/2008

15/02/2011

Amalgamated

NO

13

U80212GJ2008PLC052901

ANAGRAM KNOWLEDGE ACADEMY LIMITED

Director

01/04/2008

01/04/2008

-

Active

NO

14

U29100GJ2008PLC053226

ARVIND ACCEL LIMITED

Director

20/04/2008

20/04/2008

-

Active

NO

15

U45201GJ2008PLC055771

ARVIND INFRASTRUCTURE LIMITED

Director

27/01/2009

27/01/2009

29/03/2013

Active

NO

16

U64120PN2003PTC018154

ARYA OMNITALK RADIO TRUNKING SERVICES PRIVATE LIMITED

Director

05/09/2009

05/09/2009

26/03/2012

Active

NO

17

U18101GJ2007PLC050217

ARVIND RETAIL LIMITED

Director

24/09/2010

31/10/2009

-

Amalgamated

NO

18

U64201GJ1995PLC024598

ARVIND LIFESTYLE BRANDS LIMITED

Director

24/09/2010

31/10/2009

-

Active

NO

19

U65923GJ2009PLC058506

ANAGRAM i-BROKING LIMITED

Director

06/11/2009

06/11/2009

01/04/2010

Strike off

NO

20

L17110GJ1986PLC008886

ARVIND PRODUCTS LIMITED

Director

25/09/2010

25/01/2010

-

Amalgamated

NO

21

U25119MH2010FTC200484

Bayer Sheets India Private Limited

Director

26/02/2010

26/02/2010

16/03/2013

Amalgamated

NO

22

L15140GJ1985PLC007845

ADI FINECHEM LIMITED

Director

30/08/2010

01/04/2010

-

Active

NO

23

U52609GJ2007PLC051974

ARVIND BRANDS & RETAIL LIMITED

Director

23/09/2011

22/02/2011

-

Active

NO

24

U74140GJ2011PTC068131

AMPLUS CAPITAL ADVISORS PRIVATE LIMITED

Additional director

29/06/2015

08/12/2011

-

Active

NO

25

U37200GJ2011PTC068339

ARVIND ENVISOL PRIVATE LIMITED

Director

22/12/2011

22/12/2011

05/03/2012

Active

NO

26

U17120GJ2011PTC066160

ARVIND PD COMPOSITES PRIVATE LIMITED

Director

28/09/2012

09/04/2012

-

Active

NO

27

U17121GJ2012PTC071968

ARVIND GOODHILL SUIT MANUFACTURING PRIVATE LIMITED

Director

23/09/2013

11/03/2013

-

Active

NO

28

U72400GJ2013PLC074576

ARVIND INTERNET LIMITED

Director

23/09/2014

12/08/2013

-

Active

NO

29

U52190MH2011PTC215598

Premium Garments Wholesale Trading Private Limited

Director

24/03/2014

24/03/2014

-

Active

NO

30

U52100GJ2015PLC082095

ARVIND SPORTS LIFESTYLE LIMITED

Director

02/02/2015

02/02/2015

-

Active

NO

31

U52100GJ2015PLC082094

ARVIND FASHION BRANDS LIMITED

Director

02/02/2015

02/02/2015

-

Active

NO

32

U17120GJ2013PTC073597

ARVIND GARMENTS PARK PRIVATE LIMITED

Additional director

07/04/2015

07/04/2015

-

Active

NO

 

 

Name :

Punit Sanjay Lalbhai

Designation :

Director

Address :

Lalbaug, Shahii Baug, Ahmedabad – 380004, Gujarat, India

Date of Birth/Age :

12.03.1982

Date of Appointment :

21.11.2011

PAN No.:

05125502

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17120GJ2011PTC066160

ARVIND PD COMPOSITES PRIVATE LIMITED

Director

28/09/2012

21/11/2011

-

Active

NO

2

U29100GJ2008PLC053226

ARVIND ACCEL LIMITED

Director

28/09/2012

21/11/2011

-

Active

NO

3

U37200GJ2011PTC068339

ARVIND ENVISOL PRIVATE LIMITED

Director

22/12/2011

22/12/2011

-

Active

NO

4

L17119GJ1931PLC000093

ARVIND LIMITED

Whole-time director

28/09/2012

26/07/2012

-

Active

NO

5

U17120GJ2013PTC073807

ARVIND OG NONWOVENS PRIVATE LIMITED

Director

01/03/2013

01/03/2013

-

Active

NO

6

U72400GJ2013PLC074576

ARVIND INTERNET LIMITED

Director

23/09/2014

12/08/2013

-

Active

NO

7

U52100GJ2015PLC082095

ARVIND SPORTS LIFESTYLE LIMITED

Director

02/02/2015

02/02/2015

-

Active

NO

8

U52100GJ2015PLC082094

ARVIND FASHION BRANDS LIMITED

Director

02/02/2015

02/02/2015

-

Active

NO

 

 

Name :

Naishadh Indrakant Parikh

Designation :

Director

Address :

Krishna Kunj, Opposite Police Stadium, Shahi Baug, Ahmedabad – 380004, Gujarat, India

Date of Birth/Age :

15.03.1954

Qualification :

B.Sc., MBA

Date of Appointment :

20.04.2008

PAN No.:

00009314

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110GJ1980PLC003865

AMTREX AMBIENCE LIMITED

Director

02/08/1980

02/08/1980

-

Active

NO

2

U29190GJ1984PLC007317

EQUINOX SOLUTIONS LIMITED

Managing director

21/08/2013

08/10/1984

-

Active

NO

3

U65910GJ1983PTC006639

AVIKAL TRADELINK PRIVATE LIMITED

Director

01/02/1985

01/02/1985

-

Active

NO

4

U25202GJ1990PLC014594

AMOL PACKIN LIMITED

Director

06/11/1990

06/11/1990

-

Strike off

NO

5

L17110GJ1986PLC008886

ARVIND PRODUCTS LIMITED

Director

16/01/1999

16/01/1999

-

Amalgamated

NO

6

U29190GJ1986PTC008760

EQUINOX BRANDS PVT LTD

Director

31/03/2003

31/03/2003

-

Amalgamated

NO

7

U31100GJ1977PTC003035

SUVIK ELECTRONICS PRIVATE LIMITED

Director

20/07/2003

20/07/2003

-

Active

NO

8

U65910GJ1986PTC008964

KRUPA HOLDINGS PRIVATE LIMITED

Director

09/08/2003

09/08/2003

-

Amalgamated

NO

9

U74140GJ1994PLC023765

PERFECT CONNECTIONS LIMITED

Director

21/08/2003

21/08/2003

-

Active

NO

10

L14100GJ1979PLC003439

AMOL DICALITE LIMITED

Director

26/10/2004

26/10/2004

-

Active

NO

11

L15140GJ1985PLC007845

ADI FINECHEM LIMITED

Director

28/10/2005

28/10/2005

01/04/2010

Active

NO

12

U67120GJ1994PLC022633

Edelweiss Stock Broking Limited

Director

09/06/2006

09/06/2006

29/12/2010

Amalgamated

NO

13

U65920MH1989PLC053909

Edel Finance Company Limited

Director

17/07/2007

17/07/2007

11/01/2011

Active

NO

14

U17120MH1967PLC013669

CONFEDERATION OF INDIAN TEXTILE INDUSTRY

Director

26/09/2007

26/09/2007

-

Active

NO

15

U29100GJ2008PLC053226

ARVIND ACCEL LIMITED

Director

20/04/2008

20/04/2008

-

Active

NO

16

U91110MH1954NPL009385

THE COTTON TEXTILES EXPORT PROMOTION COUNCIL

Director

18/10/2012

18/10/2012

13/09/2014

Active

NO

17

U73100GJ2013NPL075833

CEPT RESEARCH & DEVELOPMENT FOUNDATION

Director

01/07/2013

01/07/2013

-

Active

NO

18

U93000GJ2012NPL071906

AHMEDABAD UNIVERSITY SUPPORT FOUNDATION

Director

02/06/2014

02/06/2014

-

Active

NO

19

U93000HR2013NPL051406

APPAREL MADE-UPS AND HOME FURNISHING SECTOR SKILL COUNCIL

Director

25/09/2014

25/09/2014

-

Active

NO

20

AAB-8880

ASHINI REALTY LLP

Designated Partner

27/11/2013

27/11/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

AS ON 23.09.2014

 

Names of Shareholders

 

No. of Shares

Arvind Limited, India

 

49994

Ramnik V. Bhimani

 

1

Prakash B. Makwana

 

1

Devanshu S. Desai

 

1

Jayesh N. Thakkar

 

1

Bharat P. Patel

 

1

Rohit S. Jani

 

1

 

 

 

Total

 

50000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 23.09.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Clothes.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

State Bank of India, Commercial Branch, “Paramsiddhi” Complex, Near Mahakant Building, Ellisbridge, Ahmedabad – 380006, Gujarat, India

 

 

Facilities :

--

 

Auditors :

 

Name :

G.K. Chokshi and Company

Chartered Accountants

Address :

Madhuban ,Near Madalpur, Underbridge,Ellisbridge, Ahmedabad – 380006, Gujarat, India

PAN No.:

AAAFG7623H

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding company:

Arvind Limited

[L17119GJ1931PLC000093]

 

 

Subsidiary company :

Arvind Envisol Private Limited

[U37200GJ2011PTC068339]

 

 

Fellow Subsidiary

Company :

The Anup Engineering Limited

[L99999GJ1962PLC001170]

 

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 23.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs. 0.500 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

(156.369)

(127.426)

(49.350)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(155.869)

(126.926)

(48.850)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.566

(c) Other long term liabilities

0.204

0.294

0.862

(d) long-term provisions

0.000

0.250

0.774

Total Non-current Liabilities (3)

0.204

0.544

2.202

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

30.157

111.416

190.430

(b) Trade payables

6.765

6.268

10.566

(c) Other current liabilities

195.185

197.250

75.738

(d) Short-term provisions

0.024

0.107

0.162

Total Current Liabilities (4)

232.131

315.041

276.896

 

 

 

 

TOTAL

76.466

188.659

230.248

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

11.314

13.797

10.886

(ii) Intangible Assets

0.231

112.143

0.418

(iii) Capital work-in-progress

0.000

0.000

124.242

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.200

0.100

0.100

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.280

4.468

6.796

(e) Other Non-current assets

0.010

0.010

0.010

Total Non-Current Assets

13.035

130.518

142.452

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

5.912

1.425

10.665

(c) Trade receivables

14.810

16.079

28.606

(d) Cash and cash equivalents

3.005

8.543

6.831

(e) Short-term loans and advances

15.220

7.599

17.179

(f) Other current assets

24.484

24.495

24.515

Total Current Assets

63.431

58.141

87.796

 

 

 

 

TOTAL

76.466

188.659

230.248

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

67.897

48.210

174.018

 

 

Other Income

0.681

1.774

0.533

 

 

TOTAL                                    

68.578

49.984

174.551

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

0.000

13.414

0.000

 

 

Purchases of Stock-in-Trade

68.909

4.341

6.447

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(4.513)

(1.380)

0.000

 

 

Employees benefits expense

13.877

18.015

16.343

 

 

Other expenses

6.238

49.315

189.635

 

 

TOTAL                                    

84.511

83.705

212.425

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(15.933)

(33.721)

(37.874)

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

35.877

30.981

11.225

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

(51.810)

(64.702)

(49.099)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

1.318

13.812

0.716

 

 

 

 

 

 

PROFIT BEFORE TAX

(53.128)

(78.514)

(49.815)

 

 

 

 

 

Less

TAX                                                                 

(0.111)

(0.439)

0.222

 

 

 

 

 

 

PROFIT AFTER TAX

(53.017)

(78.075)

(50.037)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2.246

3.152

0.000

 

TOTAL IMPORTS

2.246

3.152

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

(1060.34)

(1561.50)

(1000.74)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(78.08)

(161.95)

(28.75)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(23.47)

(69.95)

(21.76)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(69.66)

(41.64)

(47.04)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.62

1.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(0.19)

(0.88)

(3.90)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.27

0.18

0.32

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.500

0.500

0.500

Reserves & Surplus

(49.350)

(127.426)

(156.369)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

(48.850)

(126.926)

(155.869)

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

190.430

111.416

30.157

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

190.430

111.416

30.157

Debt/Equity ratio

(3.898)

(0.878)

(0.193)

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

174.018

48.210

67.897

 

 

(72.296)

40.836

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

174.018

48.210

67.897

Profit

(50.037)

(78.075)

(53.017)

 

(28.75%)

(161.95%)

(78.08%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Intercorporate deposits

30.157

111.416

Total

30.157

111.416

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10185442

26/09/2009

70,000,000.00

State Bank of India

Commercial Branch, "Paramsiddhi" Complex, Near Mahakant Building, Ellisbridge, Ahmedabad, Gujarat - 380006,

INDIA

A73166175

 

 

FIXED ASSETS

 

·         Plant and Equipments

·         Furniture and Fixture

·         Vehicles

·         Office Equipments

·         Computer Equipments

·         Other E quipoments


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.89

UK Pound

1

Rs. 99.71

Euro

1

Rs. 70.63

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

--

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

16

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.