|
Report No. : |
334035 |
|
Report Date : |
29.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
EBCO PRIVATE LIMITED (w.e.f
29.09.1973) |
|
|
|
|
Formerly Known
As : |
EARL BIHARI PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
402-403, Hyde Park, Saki Vihar Road, Opposite, Ansa Industrial Estate,
Chandivali, Andheri (East), Mumbai - 400072, Maharashtra |
|
Tel. No.: |
91-22-67837777 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
29.09.1973 |
|
|
|
|
Com. Reg. No.: |
11-016890 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 19.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29299MH1973PTC016890 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUME04633G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACE1625N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter, Importer of Furniture Fittings and Defence
Products like Cartridge Links |
|
|
|
|
No. of Employees
: |
450 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an old and established company incorporated during the year
1973 having a satisfactory track record. Available financial indicates company sound financial risk profile marked
by healthy net worth position with low borrowings and favorable gap between
trade payable and trade receivable Further, the rating also takes into consideration good profitability
margin of the company Trade relations are reported as fair. Business is active. Payments
terms are reported to be usually correct. In view of long standing record and sound financial base, the company
can be considered normal for business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long - Term Rating = BBB+ |
|
Rating Explanation |
Moderate Degree of Safety and Moderate
Credit Risk. |
|
Date |
24.06.2015 |
|
|
|
|
Rating Agency Name |
CRISIL |
|
Rating |
Short - Term Rating = A2 |
|
Rating Explanation |
Strong degree of safety and low credit risk |
|
Date |
24.06.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. Lewis |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-22-62837777 |
|
Date : |
27.07.2015 |
LOCATIONS
|
Registered Office : |
402-403, Hyde Park, Saki Vihar Road, Opposite, Ansa Industrial Estate,
Chandivali, Andheri (East), Mumbai - 400072, Maharashtra, India |
|
Tel. No.: |
91-22-67837777 |
|
Mobile No.: |
Not Available |
|
Fax No.: |
91-22-67837700 |
|
E-Mail : |
info@ebco.in accounts @ebco.in |
|
|
|
|
Factory 1: |
|
|
Tel. No.: |
91-22-28573888/
28575889/ 66925211 |
|
Fax No.: |
91-22-66920700
|
|
E-Mail : |
|
|
Websites: |
|
|
|
|
|
Factory 2: |
Plot
No 27, Phase 2, Genisis Industiral Complex, Kolgaon, Palghar, Thane,
Maharashtra, India |
|
|
|
|
Factory 3: |
Plot
No 12, Phase 2, Genisis Industiral Complex, Kolgaon, Palghar, Thane,
Maharashtra, India |
|
|
|
|
Overseas
Offices: |
United Arab Emirates, Dubai, M/s. Little Angel Building Materials LLC,
P. O. Box No. 51267, BUR , Dubai UAE |
|
Tel. No.: |
9714-3557830 |
|
Fax No.: |
9714-5473681 |
|
E-Mail : |
|
|
|
|
|
Corporate Office : |
Chandivali Hyde Park,
Andheri (East), Mumbai, |
DIRECTORS
As on 08.07.2014
|
Name : |
Mr. Geoffrey Biharilal Nagpal |
|
Designation : |
Managing director |
|
Address : |
148-Fairlawns, St. Cyril Road, Bandra (west), Mumbai - 400050, Maharashtra, India |
|
Date of Birth/Age : |
08.01.1955 |
|
Date of Appointment : |
10.06.1986 |
|
DIN No.: |
00532081 |
|
|
|
|
Name : |
Mr. Ashley Biharilal Nagpal |
|
Designation : |
Whole-time director |
|
Address : |
148/F St. Cyrle Road, Bandra (west), Mumbai - 400050, Maharashtra, India |
|
Date of Birth/Age : |
16.02.1964 |
|
Date of Appointment : |
31.03.1984 |
|
DIN No.: |
01962630 |
|
|
|
|
Name : |
Mr. Nishant Geoffrey Nagpal |
|
Designation : |
Whole-time director |
|
Address : |
148F Fairlawns St. Cyrils Road, Bandra (west) Mumbai - 400050, Mumbai - 400050, Maharashtra, India |
|
Date of Birth/Age : |
15.05.1974 |
|
Date of Appointment : |
08.07.2014 |
|
DIN No.: |
06918014 |
KEY EXECUTIVES
|
Name : |
Mr. Lewis |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 08.07.2014
|
Names of Shareholders |
No. of Shares |
%age
holding |
|
Geoffrey Biharilal Nagpal |
77996 |
41.22 |
|
Ashley Biharilal Nagpal |
91950 |
48.59 |
|
Nishant Geoffrey Nagpal |
2280 |
1.20 |
|
Karan Ashley Nagpal |
17004 |
8.99 |
|
|
|
|
|
Total |
1900000 |
100.00 |

Equity Share Break up (Percentage of Total Equity)
As on 08.07.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter, Importer of Furniture Fittings and Defence
Products like Cartridge Links |
|
|
|
|
Products : |
Furniture Fittings and Defence Products |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
·
Middle east ·
Nepal ·
Austria |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
·
Taiwan ·
Switzerland |
|
|
|
|
Terms : |
|
|
Selling : |
L/C, Cash and Credit |
|
|
|
|
Purchasing : |
L/C, Cash and Credit |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailer and End Users
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
450 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· State Bank of India, Industrial Finance Branch Sakinaka, 1st Floor, Saki Vihar Road, Sakinaka, Andheri (East), Mumbai - 400072, Maharashtra, India
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
||||||
|
Name : |
Atul R Shah and Associates Chartered Accountants |
||||||
|
Address : |
75/4, Nityanand Nagar Chs No.4,Behind Better Homes, Sahar Road, Opp.
Railway Station, Andheri (E), Mumbai – 400 069, Maharashtra, India |
||||||
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAAFA0556F |
||||||
|
|
|
||||||
|
Memberships : |
-- |
||||||
|
|
|
||||||
|
Collaborators : |
-- |
||||||
|
|
|
||||||
|
Associates/Subsidiaries : |
|
CAPITAL STRUCTURE
As on 08.07.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
200000 |
Equity Shares |
Rs.100/- each |
Rs. 20.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
190000 |
Equity Shares |
Rs.100/- each |
Rs. 19.000
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
19.000 |
19.000 |
19.000 |
|
(b) Reserves & Surplus |
407.265 |
331.747 |
280.249 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
426.265 |
350.747 |
299.249 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
65.167 |
106.943 |
144.308 |
|
(b) Deferred tax liabilities (Net) |
36.551 |
30.995 |
26.667 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
101.718 |
137.938 |
170.975 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
303.241 |
238.793 |
193.892 |
|
(b) Trade payables |
144.239 |
137.208 |
113.635 |
|
(c) Other current
liabilities |
5.593 |
6.669 |
7.677 |
|
(d) Short-term provisions |
134.143 |
76.393 |
58.646 |
|
Total Current Liabilities (4) |
587.216 |
459.063 |
373.850 |
|
|
|
|
|
|
TOTAL |
1115.199 |
947.748 |
844.074 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
389.760 |
388.882 |
383.518 |
|
(ii) Intangible Assets |
0.174 |
0.195 |
0.217 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.271 |
0.271 |
0.271 |
|
(c) Deferred tax assets (net) |
6.626 |
6.780 |
6.603 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
396.831 |
396.128 |
390.609 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
380.041 |
288.680 |
218.194 |
|
(c) Trade receivables |
217.429 |
194.661 |
167.411 |
|
(d) Cash and cash
equivalents |
8.519 |
6.079 |
7.355 |
|
(e) Short-term loans and
advances |
112.314 |
62.109 |
60.371 |
|
(f) Other current assets |
0.065 |
0.091 |
0.134 |
|
Total Current Assets |
718.368 |
551.620 |
453.465 |
|
|
|
|
|
|
TOTAL |
1115.199 |
947.748 |
844.074 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
1569.232 |
1268.043 |
1090.764 |
|
|
Other Income |
N.A |
N.A |
N.A |
|
|
TOTAL |
N.A |
N.A |
N.A |
|
|
|
|
|
|
|
Less |
TOTAL
EXPENSES |
N.A |
N.A |
N.A |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
226.158 |
174.515 |
161.910 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
56.241 |
59.076 |
58.201 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
169.917 |
115.439 |
103.709 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
17.834 |
17.280 |
16.450 |
|
|
|
|
|
|
|
|
EXCEPTIONAL ITEM |
(0.379) |
(0.667) |
0.000 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
151.704 |
97.492 |
87.259 |
|
|
|
|
|
|
|
Less |
TAX |
53.957 |
31.642 |
27.955 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
97.747 |
65.850 |
59.304 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
2.004 |
3.007 |
1.432 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
52.500 |
52.500 |
50.000 |
|
|
Dividend |
19.000 |
12.350 |
6.650 |
|
|
Tax on Dividend |
3.229 |
2.003 |
1.079 |
|
|
Total
|
74.729 |
66.853 |
57.729 |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S |
25.022 |
2.004 |
3.007 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
514.45 |
346.57 |
312.12 |
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
1940.000 |
The above information has been parted by Mr. Lewis
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
N.A |
N.A |
N.A |
|
Cash generated from operations |
N.A |
N.A |
N.A |
|
Net cash flow from operating activity |
58.883 |
64.826 |
45.443 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
6.23 |
5.19 |
5.44 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
14.41 |
13.76 |
14.84 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
13.69 |
10.36 |
10.42 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.36 |
0.28 |
0.29 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.86 |
0.99 |
1.13 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.22 |
1.20 |
1.21 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
19.000 |
19.000 |
19.000 |
|
Reserves & Surplus |
280.249 |
331.747 |
407.265 |
|
Net
worth |
299.249 |
350.747 |
426.265 |
|
|
|
|
|
|
long-term borrowings |
144.308 |
106.943 |
65.167 |
|
Short term borrowings |
193.892 |
238.793 |
303.241 |
|
Total
borrowings |
338.200 |
345.736 |
368.408 |
|
Debt/Equity
ratio |
1.130 |
0.986 |
0.864 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1090.764 |
1268.043 |
1569.232 |
|
|
|
16.253 |
23.752 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1090.764 |
1268.043 |
1569.232 |
|
Profit |
59.304 |
65.850 |
97.747 |
|
|
5.44% |
5.19% |
6.23% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
No |
|
22 |
Conduct of the banking account |
Yes |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last four years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWING |
|
|
|
Term loan from bank |
0.000 |
0.279 |
|
Term loan from other bank |
|
0.737 |
|
SHORT TERM
BORROWING |
|
|
|
Loans repayable on demand |
|
|
|
Loan repayable on demand –other parties |
2.500 |
2.500 |
|
Loan repayable on demand –other parties |
9.303 |
4.349 |
|
|
|
|
|
|
|
|
|
Total |
|
|
INDEX OF CHARGES: NO CHARGES
EXIST FOR THE COMPANY
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10285879 |
22/07/2013 * |
538,000,000.00 |
KOTAK MAHINDRA
BANK LIMITED |
36-38A, NARIMAN
BHAVAN, 227,D,, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
B83641415 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.89 |
|
|
1 |
Rs.99.71 |
|
Euro |
1 |
Rs.70.62 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.