MIRA INFORM REPORT

 

 

Report No. :

333401

Report Date :

30.07.2015

 

IDENTIFICATION DETAILS

 

Name :

MYTEX POLYMERS INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No.SP-2-44, New Industrial Complex (Majrakath), Neemrana, Alwar-301705, Rajasthan

Tel. No.:

91-124-4738738

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.03.2008

 

 

Com. Reg. No.:

17-026162

 

 

Capital Investment / Paid-up Capital :

Rs. 515.000 Million

 

 

CIN No.:

[Company Identification No.]

U25209RJ2008FTC026162

 

 

IEC No.:

1308006578

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAFCM4533L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of compounded moulded plastics with their related finished works and assembling, developing, attempting, quality controlling, buying, importing, marketing, selling and exporting, trade any otherwise dealing in all types of polymer compounds and polymer products (e.g. polylpropyene for automotive use and others).

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 140000

 

 

Status :

Moderate

 

 

Payment Behavior :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Mitsubishi Chemical Corporation” Japan. It is established company incorporated on 18th March 2008 and it is having moderate track record.

 

As management failed to file the financials documents for the year ended 31.03.2014 to statutory authorities. And the documents are not been available from any sources.

 

From the financial of 2013, the company has reported increased in its sales turnover and company have reported accumulated losses over past two years marked by its negative reserves.

 

Further, rating take into consideration established track record of its business and strong financial as well as managerial support company received from its holding company.

 

However, trade relations are fair. Business is active and payments are reported to be slow but correct.

 

In view of strong support from its holding company, the company can be considered for normal business dealing with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not  Available

Rating

Not  Available

Rating Explanation

Not  Available

Date

Not  Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

Management non co-operative (91-124-4738700/ 4738738)

 

 

LOCATIONS

 

Registered Office :

Plot No.SP-2-44, New Industrial Complex (Majrakath), Neemrana, Alwar-301705, Rajasthan, India

Tel. No.:

91-124-4738738

Fax No.:

Not Available

E-Mail :

soumen.mitra@mytexindia.com

 

 

DIRECTORS

 

AS ON 25.06.2014

 

Name :

Kenji Yokoo

Designation :

Director

Address :

464-0824, 2-20, Inafune- Mansion B2, Inafune-Dori, Chikusa-Ku, Nagoya, Aichi, 000000, Japan

Date of Birth/Age :

03.05.1963

Date of Appointment :

03.04.2013

DIN No.:

06540904

 

 

Name :

Tsuguya Nagaki

Designation :

Managing director

Address :

Emilia, A1/71,Vatika City, Sector-49, Gurgaon, 122001, Haryana, India

Date of Birth/Age :

08.01.1961

Date of Appointment :

08.02.2013

PAN No.:

APZPN0265Q

DIN No.:

06490110

 

 

Name :

Yosuke Iida

Designation :

Additional Director

Address :

Kagurazaka Eins Tower No.2009, 5-20-5, Kagurazaka, Shinjuku-Ku, Tokyo-999999, Japan

Date of Birth/Age :

25.08.1964

Date of Appointment :

03.12.2010

DIN No.:

03353774

 

 

Name :

Teruyuki Kuronuma

Designation :

Director

Address :

2-B-14-1027, Shiomi, Koto-Ku, Tokyo – 1350052, Japan

Date of Birth/Age :

02.01.1967

Date of Appointment :

19.15.2014

DIN No.:

06869639

 

 

Name :

Takahiro Tsutsumi

Designation :

Additional director

Address :

A-302 Gurandolurutakayanagi,15-1652 Takayanagi,, Kashiwa- shi, Chiba, 2770941, Japan

Date of Appointment :

15.09.2014

DIN No.:

06970304

 

 

KEY EXECUTIVES

 

Name :

Mr. Soumen Mitra

Designation :

Secretary

Address :

H. No.1584, HSBC, Sector-10 A, Gurgaon-122001, Haryana, India

Date of Birth/Age :

21.04.1969

Date of Appointment :

18.08.2008

PAN No.:

AHLPM4540P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.06.2014

 

Names of Shareholders

No. of Shares

%age holding

Mitsubishi Chemical Corporation, Japan

3400

0.01

Japan Polychem Corporation, Japan

51496600

99.99

Total

51500000

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 25.06.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companies(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of compounded moulded plastics with their related finished works and assembling, developing, attempting, quality controlling, buying, importing, marketing, selling and exporting, trade any otherwise dealing in all types of polymer compounds and polymer products (e.g. polylpropyene for automotive use and others).

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Available

 

 

 

Auditors :

 

Name :

Snr and Company

Chartered Accountants

Address :

A-15 Second Floor, Hauz Khas, Delhi, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAKFS9831P

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

[As On : 31.03.2013]

·         Japan Polychem Corporation, Japan

 

 

Ultimate Holding Company : [As On : 31.03.2013]

·         Mitsubishi Chemical Corporation, Japan

 

 

Fellow Subsidiaries :

[As On : 31.03.2013]

·         Mitsubishi Chemical India Private Limited [CIN No.:- U74120HR2008FTC037687[

·         Mitsubishi Chemical(Thailand) Company Limited, Thailand

·         Mytex Polymers (Thailand) Company Limited, Thailand

·         Rhombic Corporation, Japan

·         Japan Polypropylene Corporation, Japan

·         Ryoka Systems Inc., Tokyo

·         Mitsubishi Chemical (Thailand) Company Limited

·         Mitsubishi Chemical Engineering Corporation

 

 

CAPITAL STRUCTURE

 

 

AFTER : 25.06.2014

 

Authorised Capital : Rs. 935.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 935.000 Million

 

 

AS ON 25.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

93500000

Equity Shares

Rs.10/- each

Rs. 935.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

51500000

Equity Shares

Rs.10/- each

Rs. 515.000 Million

 

 

 

 

 


 

ABRIDGED BALANCE SHEET

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

515.000

515.000

340.000

(b) Reserves & Surplus

(463.020)

(399.468)

(339.120)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

130.000

Total Shareholders’ Funds (1) + (2)

51.980

115.532

130.880

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

31.365

138.625

240.760

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.069

0.744

0.901

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

32.434

139.369

241.661

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

191.356

135.779

197.329

(b) Trade payables

516.981

343.236

62.662

(c) Other current liabilities

189.629

173.297

151.049

(d) Short-term provisions

0.083

0.107

0.043

Total Current Liabilities (4)

898.049

652.419

411.083

 

 

 

 

TOTAL

982.463

907.320

783.624

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

421.867

465.301

497.920

(ii) Intangible Assets

0.662

0.408

0.833

(iii) Capital work-in-progress

0.000

0.000

6.500

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.022

1.938

1.802

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

426.551

467.647

507.055

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

312.099

268.875

179.249

(c) Trade receivables

83.544

64.209

15.161

(d) Cash and cash equivalents

40.003

9.435

13.277

(e) Short-term loans and advances

120.266

97.154

68.882

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

555.912

439.673

276.569

 

 

 

 

TOTAL

982.463

907.320

783.624

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

TOTAL INCOME

1143.916

902.326

356.801

 

 

 

 

 

Less

TOTAL EXPENSES

1161.956

916.222

519.101

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

(18.040)

(13.896)

(162.300)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

45.512

46.452

35.481

 

 

 

 

 

 

PROFIT BEFORE TAX

(63.552)

(60.348)

(197.781)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX

(63.552)

(60.348)

(197.781)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

33.267

4.609

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

708.636

586.711

NA

 

TOTAL IMPORTS

708.636

586.711

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

(1.23)

(1.17)

(3.84)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

124.860

110.620

106.960

Cash generated from operations

NA

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(5.56)

(6.69)

(55.43)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(1.58)

(1.54)

(45.49)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.47)

(6.65)

(25.45)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.22)

(0.52)

(1.51)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.69

3.33

4.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.62

0.67

0.67

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

340.000

515.000

515.000

Reserves & Surplus

(339.120)

(399.468)

(463.020)

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

130.000

0.000

0.000

Net worth

130.880

115.532

51.980

 

 

 

 

long-term borrowings

240.760

138.625

31.365

Short term borrowings

197.329

135.779

191.356

CURRENT MATURITIES OF LONG-TERM DEBTS

106.960

110.620

124.860

Total borrowings

545.049

385.024

347.581

Debt/Equity ratio

4.164

3.333

6.687

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

356.801

902.326

1143.916

 

 

152.893

26.774

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

356.801

902.326

1143.916

Profit

(197.781)

(60.348)

(63.552)

 

(55.43)%

(6.69)%

(5.56)%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

NOTE: Registered office has been shifted from O-5, 3rd Floor, Amber Tower, Sansar Chandra Road, Jaipur, Rajasthan, India to the present address w.e.f. 28.02.2009

 

FUTURE PROSPECTS [As On : 31.03.2013]

 

The Company is all set to improve its performance by improving the capacity utilization, increasing sales, generating better margins and employing cost reducing measures. This would help the Company in getting better operational efficiency and value added products.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from others

31.365

138.625

 

 

 

Short-term borrowings

 

 

Term loans from banks

191.356

135.779

 

 

 

Total

222.721

274.404

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

·         Leasehold Land

·         Building

·         Computer

·         Office Equipments

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Software 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.00

UK Pound

1

Rs.99.83

Euro

1

Rs.70.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KSP

 

 

Report Prepared by :

DDD

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

--

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

New Business

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.