MIRA INFORM REPORT

 

 

Report No. :

332920

Report Date :

30.07.2015

 

IDENTIFICATION DETAILS

 

Name :

P.T. CABOT INDONESIA

 

 

Registered Office :

Talavera Suite, 21st Floor, Unit 1, 2 and 3, Jl. Letjen TB. Simatupang Kav. 22-26

Cilandak, Jakarta 12430

 

 

Country :

Indonesia

 

 

Date of Incorporation :

19.09.2001

 

 

Com. Reg. No.:

AHU-AH.01.10-47391

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Integrated Food Seasoning Processing

 

 

No. of Employees :

295

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Indonesia

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia has seen a slowdown in growth since 2012, mostly due to the end of the commodities export boom. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, a current account deficit, and unequal resource distribution among regions. President Joko WIDODO - elected in July 2014 - has emphasized maritime and other infrastructure development, and especially increased electric power capacity, since taking office. Fuel subsidies were almost completely removed in early 2015, a move which could help the government increase spending on its development priorities. Indonesia, with the nine other ASEAN members, will continue to move towards participation in the ASEAN Economic Community, though full implementation of economic integration will not be completed by the previously-set deadline of year-end 2015.

 

Source : CIA

 


 

BASIC SEARCH

 

Name of Company :

P.T. CABOT INDONESIA

 

A d d r e s s :

Head Office

Talavera Suite, 21st Floor, Unit 1, 2 and 3

Jl. Letjen TB. Simatupang Kav. 22-26

Cilandak, Jakarta 12430

Indonesia

Phones             - (62-21) 2758 4100 (hunting)

Fax                   - (62-21) 7592 5252

Building Area     - 22 storey

Office Space      - 180 sq. meters

Region              - Commercial

Status               - Rent

 

Factories

  a.  Jl. Salira Raya, Desa Sumuranja

      Kabupaten Serang, Merak

      Banten Province

      Indonesia

       Phones             - (62-254) 500 093 (hunting)

      Fax                   - (62-254) 500 310

      Land Area         - 20,000 sq. meters

      Building Area     - 12,800 sq. meters

      Region              - Industrial Zone
Status               - Owned

 

  b.  Krakatau Industrial Estate Complex

       Jl. Amerika I Kav. A-5 (Jl. Raya Anyer)

      Cilegon 42404, Banten Province

      Indonesia

      Phones             - (62-254) 311 606 (hunting)

      Fax                   - (62-254) 311 525

      Land Area         - 56,000 sq. meters

      Building Area     - 45,000 sq. meters

      Region              - Industrial Zone

      Status               - Owned

 

Date of Incorporation :

a. 02 August 1983 as P.T. CONTINENTAL CARBON RESTU PERTIWI

b. 08 September 1989 as P.T. CONTINENTAL CARBON INDONESIA

c. 18 February 1998 as P.T. KARBON INDONESIA

d. 19 September 2001 as P.T. CABOT INDONESIA

 

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Laws and Human Rights

   a.                                                No. C-1757.HT.01.04.TH.2004

      Dated 14 July 2004

   b No. AHU-69099.AH.01.02.Tahun 2008

      Dated 24 September 2008

   c No. AHU-AH.01.10-47391

      Dated 08 November 2013

 

Company Status :

Foreign Investment Company (PMA)

 

Permits by the Government Department :

   a. The Department of Finance

     NPWP No. 01.060.631.7-052.000

 

   b. The Capital Investment Coordinating Board

- No. 209/III/PMDN/2001

  Dated 19 September 2001

- No. 119/v/PMA/2001

  Dated 16 October 2001

- No. 73/II/PMA/2004

  Dated 10 May 2004

 

Holding Company :

CABOT CORPORATION of the USA (Investment holding)

 

Affiliated/Associated Companies :

a. P.T. TASPEN (Persero) of Indonesia (Financing and Investment Holding)

b. PERMODALAN NASIONAL BERHAD of Malaysia (Investment Holding)

c. CABOT MALAYSIA Bhd. Sdn., of Malaysia (Investment Holding)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital    - Rp.  637,800,000,000.-

Issued Capital          - Rp.  637,800,000,000.-

Paid up Capital        - Rp.  637,800,000,000.-

 

Shareholders/Owners :

a. CABOT CORPORATION of the USA                      - Rp. 523,881,000,000.- (82.1%)

b. P.T. TASPEN (Persero) of Indonesia                      - Rp.   14,000,000,000.- (  2.2%)

b. PERMODALAN NASIONAL BERHAD of Malaysia  - Rp.   75,132,000,000.- (11.8%)

c. CABOT MALAYSIA Bhd. Sdn., of Malaysia            - Rp.   15,792,000,000.- (  2.5%)

d. CABOT S.A. of Spain                                           - Rp.     1,095,000,000.- (  0.2%)

e. Mr. Lili Soemantri of Indonesia                               - Rp.     7,900,000,000.- (  1.2%)

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Integrated Food Seasoning Processing

 

Production Capacity :

a. Initial Units

    - Carbon Black           - 150,000 tons p.a.

 

b. Expansion Units

    - Carbon Black           - 140,000 tons p.a.

 

Total Investment :

a. Initial Units

    - Equity Capital          - Rp    637.8 billion

    - Loan Capital            - Rp    554.7 billion

    - Total Investment       - Rp 1,192.5 billion


b. Expansion Units (planned)

    - Equity Capital          - Rp      --   billion

    - Loan Capital            - Rp  950.0 billion

    - Total Investment       - Rp  950.0 billion

 

Started Operation :

1 9 9 1

 

Brand Name :

CABOT INDONESIA

 

Technical Assistance :

Cabot Corporation of the USA

 

Number of Employee :

295 persons

 

Marketing Area :

Local (Domestic)      - 100%

 

Main Customers :

a. PT. Gajah Tunggal Tbk

b. PT. Bridgestone Tire Indonesia

c. PT. Goodyear Indonesia Tbk

d. PT. Multistrada Arah Sarana Tbk

e. PT. Industri Karet Deli

f.  PT. Mega Rubber Factory

 

Market Situation :

Very Competitive

 

 

 

Main Competitors :

Import Product from South Korea, India and Thailand

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

a. CITIBANK N.A.

    Landmark Building

    Jl. Jend. Sudirman kav. 1

    Jakarta Selatan

    Indonesia

b. P.T. Bank NEGARA INDONESIA Tbk

    Jl. Raya Merak, Cilegon

    Banten Province

    Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No detrimental filling was recorded in the local courts

 

 

FINANCIAL FIGURE

 

Total Sales/Revenues (estimated) :

2010 – Rp.    720.0 billion

2011 – Rp.    815.0 billion

2012 – Rp.    926.0 billion

2013 – Rp. 1,050.0 billion

2014 – Rp. 1,176.0 billion

 

Net Profit (loss) :

2010 – Rp.   82.0 billion

2011 – Rp.   93.0 billion

2012 – Rp. 106.0 billion

2013 – Rp. 120.0 billion

2014 – Rp. 134.0 billion

 

Payment Manner :

Almost promptly

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                            - Mr. Tan Toon Howe

Directors                                         - a. Mr. Poltak Sibarani

                                                        b. Mr. Ir. Fery Faizal Buchori

                                                        c. Mr. Indrayudha Vardhana Koroh

                                                        d. DR. Djoko Hidayanto, SE, MM

                                                        e. Mr. Benjamin Arief Muskita

 

Board of Commissioners :

President Commissioner                   - Mr. Zhu Ji

Commissioners                                - a. Mr. Arifin Siregar

                                                        b. Mr. Daniel Budiman

                                                        c. Mr. Lin See Yan aka Tan Sri Dato Lin See Yan

                                                        d. Mr. Sri Hamad Kama Piah Bin Che Othman

                                                        e. Mr. Drs. Parluhutan Hutahaen, MA

                                                        f.  Mr. Piter Bi aka Bi Deqing

 

Signatories :

President Director (Mr. Tan Toon Howe) or one of the directors (Mr. Poltak Sibarani, Mr. Ir. Fery Faizal Buchori, Mr. Indrayudha Vardhana Koroh, DR. Djoko Hidayanto, SE, MM., or Mr. Benjamin Arief Muskita) which must be approved by Board of Commissioners.

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

 

OVERALL PERFORMANCE

 

Originally named P.T. CONTINENTAL CARBON RESTU PERTIWI, the company was established in 1983 with an authorized capital of Rp 20,000,000,000.- of which Rp 4,000,000,000.- was issued and paid up. The company was founded by Mr. Surya Riyadi, Mrs. Cecilia Wendy Wiardi (both are Indonesian entrepreneurs of Chinese extraction) and Mr. Sri Martono (an indigenous businessman) as the original shareholders. The articles of association of the company have frequently been revised. In September 1989, the company renamed to P.T. CONTINENTAL CARBON. In February, the company name was changed again to P.T. KARBON INDONESIA. In September 2001 P.T. CABOT INDONESIA was merged into P.T. KARBON INDONESIA (survived company) and concurrently whole assets and activities of P.T. CABOT INDONESIA were shifted to P.T. KARBON INDONESIA and P.T. CABOT INDONESIA was dispersed by law. At the same time, the name of P.T. CABOT INDONESIA (P.T. CI) was used again so that the company name is P.T. CABOT INDONESIA.

 

In 2001, the authorized capital was raised to Rp. 637,800,000,000 entirely issued and paid up and concurrently whole shares of the company were controlled by CABOT CORPORATION of the USA, CABOT MALAYSIA Sdn. Bhd., of Malaysia, CABOT S.A. of Spain, PERMODALAN NASIONAL BERHARD of Malaysia, P.T. TASPEN (Persero) of Indonesia and Mr. Lili Soemantri of Indonesia. The capital structures and shareholders composition of P.T. CI in details are as shown on page 3 of this report.  Most recently by Notarial Deed No. 05 dated September 3, 2013 drawn up by notary Mala Mukti, SH., the company’s board of directors and board of commissioner was changed.  The amendment to deed has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through its Decree No. AHU-AH.01.10-47391 dated November 8, 2013.

 

P.T. CI has been in operation since 1991 in the carbon black industry under the license of CABOT Corp., USA. The company's plant is located on a 20,000 sq.m. and in Desa Sumuranja, Bojonegara/Serang sub-province (Banten formerly West Java). P.T. CI started operation with a licensed production capacity of 40,000 metric tons of carbon black per year. Since merging, the company is also operating a plant in Krakatau Industrial Estate, Cilegon, Banten Province. Both plants have annual production capacity of 150,000 tons of black carbon.   Mrs. Murni, an administrative staff of the company, said that whole company products are locally marketed especially among tire industries like P.T. GAJAH TUNGGAL Tbk, P.T. BRIDGESTONE TIRE INDONESIA, P.T. GOODYEAR INDONESIA Tbk, P.T. MULTI STRADA ARAH SARANA Tbk,  P.T. INDUSTRI KARET DELI, P.T. MEGA RUBBER FACTORY and others.

 

P.T. CI plans to increase the carbon black production capacity of 140,000 metric tons per year with an investment of US$ 100 million.  With the increase of the production capacity, so PT CI will have a total production capacity of 290,000 metric tons of carbon black per year.   We noticed that P.T. CI is the only company in Indonesia, which produces carbon black, licensed and acquired technology from CABOT Corporation of the USA.

 

Generally, the demand for carbon black in the country had significantly rising by 8% to 10% per year in the last five years, in line with the growth of car/motorcycle tire and rubber industries in the country. According to the Indonesia Car Manufacturers Association (GAIKINDO) explained that the total of car sales in 2007 amounted to 434 thousand units increased to 608 thousand units in 2008 and declined to 486 thousand units in 2009.  The total of car sales in 2010 rose again to 765 thousand units to 894 thousand units in 2011 to 1,116 thousand units in 2012 to 1,230 thousand units in 2013 and dropped to 1,208 thousand units in 2014.  The growth of car and motorcycle sales in Indonesia in 2007 to 2014 is pictured on the following table:

 

 

Year

Domestic Car Sales

(‘000 units)

Domestic Motorcycle Sales (‘000 units)

2007

434

4,688

2008

608

6,216

2009

486

5,852

2010

765

7,383

2011

894

8,034

2012

1,116

            7,141

2013

1,230

            7,744

2014

1,208

            7,867

 

Until this time P.T. CI has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement.   We observed that total sales turnover of the company in 2011 amounted to Rp. 815.0 billion increased to Rp. 926.0 billion in 2012 to Rp. 1,050.0 billion in 2013 and rose again to Rp. 1,176.0 billion in 2014.  It’s projected to go on rising by at least 8% in 2015.  The operation in 2014 yielded an estimated net profit of Rp. 134.0 billion and the company has an estimated total networth of at least Rp. 990.0 billion.  So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia).   Besides, the company usually pays its debts punctually to suppliers.

 

The management of P.T. CI is headed by Mr. Tan Toon Howe (56) as president director and CEO of the company.    He is a professional manager from Malaysia as President Director.  In daily activities, he is assisted by five directors namely Mr. Poltak Sibarani (51), Mr. Ir. Fery Faizal Buchori (47), Mr. Indrayudha Vardhana Koroh (48), DR. Dhjoko Hidayanto, SE, MM (64) and Mr. Benjamin Arief Mustika (47).  The company is managed by experienced professional managers in the above business. They are widely connected in domestic and foreign private business circles and are also on quite good terms with the government sector. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in business malpractices.

 

P.T. CABOT INDONESIA is sufficiently fairly good for business transaction. However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.89

UK Pound

1

Rs.99.71

Euro

1

Rs.70.63

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TPT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.