MIRA INFORM REPORT

 

 

Report No. :

334708

Report Date :

30.07.2015

 

IDENTIFICATION DETAILS

 

Name :

ROOP POLYMERS LIMITED

 

 

Registered Office :

1st Floor, Hasan Building, Near Minerva Cinema, Kashmere Gate, Delhi - 110006

Tel. No.:

91-124-4610801

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.05.1996

 

 

Com. Reg. No.:

55-079003

 

 

Capital Investment / Paid-up Capital :

Rs.76.771 Million

 

 

CIN No.:

[Company Identification No.]

U18101DL1996PLC079003

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACR5365C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Rubber and Plastic for Auto Components.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities = BBB

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

26.12.2014

 

 

Rating Agency Name

CARE

Rating

Short term Bank facilities = A3+

Rating Explanation

Have moderate degree of safety and carry higher credit risk.

Date

26.12.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

LOCATIONS

 

Registered Office :

1st Floor, Hasan Building, Near Minerva Cinema, Kashmere Gate, Delhi - 110006, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

lalit.kaul@rooppolymers.com

cs@rooppolymers.com

anil.jain@rooppolymers.com

Website :

www.rooppolymers.com

 

 

Corporate Office/ Factory 1 :

Plot No.30, IMT, Sector-3, Manesar, Gurgaon - 122002, Haryana, India

Tel. No.:

91-124-4610801/ 899/ 4610856

Fax No.:

91-124-4369692

E-Mail :

sales@rooppolymers.com

 

 

Head Office/ Factory 2 :

27 and 28, IDC, Mehravli Road, Gurgaon - 122006, Haryana, India

Tel. No.:

91-124-5081970/ 2362936-37/ 22622027-28/ 5084096

Fax No.:

91-124-2362836/ 2327403

E-Mail :

roopggn@nda.vsnl.com

Area :

2500 sq. ft.

Location :

Owned

 

 

Factory 3 :

68, Roz-Ka-Meo Industrial Area, Sohna, Gurgaon, Haryana, India

Area :

1000 sq. ft.

Location :

Owned

 

 

Overseas Offices:

Located At:

 

·         USA

·         France

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Anil Jain

Designation :

Managing director

Address :

Plot No. 614, Sector 15-I, Urban Estate, Gurgaon - 122001, Haryana, India

Date of Birth/Age :

01.05.1955

Qualification :

B.SC and Diploma in Rubber Technology

Date of Appointment :

20.05.1996

PAN No.:

AAPPJ6358K

DIN No.:

00046879

 

 

Name :

Mr. Hitesh Jain

Designation :

Whole-time director

Address :

H N 730, Sector – 15, Part-II, Urban Estate, Gurgaon 122001, Haryana, India

Date of Birth/Age :

15.05.1959

Qualification :

B.SC and Diploma in Rubber Technology

Date of Appointment :

20.05.1996

PAN No.:

AAPPJ6360D

DIN No.:

00046850

 

 

Name :

Mr. Mohit Oswal

Designation :

Whole-time director

Address :

House No. 103-L, New Colony, Gurgaon 122001, Haryana, India

Date of Birth/Age :

28.08.1965

Date of Appointment :

01.06.2013

PAN No.:

AADPO1072F

DIN No.:

00046674

 

 

Name :

Mr. Prem Kumar

Designation :

Director

Address :

B-36/174, Vikas Nagar, Pakhowal Road, Ludhiana - 141002, Punjab, India

Date of Birth/Age :

26.06.1953

Date of Appointment :

29.10.2005

DIN No.:

00051349

 

 

Name :

Mr. Rajinder Singh Kundi

Designation :

Director

Address :

258-B, Sector - 14, Gurgaon - 122001, Haryana, India

Date of Birth/Age :

15.02.1941

Date of Appointment :

20.05.2006

DIN No.:

00203082

 

 

Name :

Mr. Manan Jain

Designation :

Whole-time director

Address :

Plot No. 614, Sector 15, Part I, Gurgaon - 122001, Haryana, India

Date of Birth/Age :

06.04.1990

Date of Appointment :

01.06.2013

DIN No.:

03159379

 

 

Name :

Mr. Rishi Jain

Designation :

Director

Address :

H. No. 730, Sector-15, Part II, Gurgaon 122001, Haryana, India

Date of Birth/Age :

29.11.1990

Date of Appointment :

04.08.2010

DIN No.:

03160582

 

 

Name :

Mr. Kunal Jain

Designation :

Whole-time director

Address :

H. No. 730, Sector-15, Part II, Gurgaon 122001, Haryana, India

Date of Birth/Age :

02.11.1985

Qualification :

M.SC.

Date of Appointment :

19.01.2011

DIN No.:

03386898

 

 

 

 

 

KEY EXECUTIVES

 

Name :

Ms. Pooja Nirmal

Designation :

Secretary

Address :

46D/3, Gopal Nagar, Near City Bus Stand, Gurgaon - 122001, Haryana, India

Date of Birth/Age :

20.01.1987

Date of Appointment :

17.07.2010

PAN No.:

AIBPN1385N

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Name of Shareholders

 

No. of Shares

Non-Corporate Shareholders [Individuals]

 

Anil Jain

1572700

Mohit Oswal

492100

Hitesh Jain

1338200

Anju Jain

200400

Kanta Jain

12000

Meenakshi Jain

199500

Sarita Oswal

100000

Meenakshi Kilm

80000

K.L. Appachu

50000

Suneer Jain

20000

Ram Prasad Jain

11000

Vibhav Kilm

5000

Garde

20000

Pawan Siegell

30000

Sudhir

226020

Rishi Jain

170000

Corporate Shareholders

 

Roop Rubber Mills Limited, India 

2670100

Roop Automotives Limited, India 

60100

PCB Constructions Private Limited, India 

50000

Technico Agencies Private Limited, India 

60000

Prateek Securities Private Limited, India 

50000

Pass Food Production Private Limited, India 

60000

M.S. Capital and Management Services Limited, India 

75000

M.S. Leasing Private Limited, India 

50000

Kush Leasing Private Limited, India 

75000

 

 

Total

7677120

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Foreign holdings [Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

2.94

Bodies corporate

41.03

Directors or relatives of Directors

54.09

Other top fifty shareholders

1.94

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Rubber and Plastic for Auto Components.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

40161000

Rubber Moulded and Extruded parts

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark :

Not Available

 

 

Customers :

Company Name :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Citibank N.A

Jeevan Bharti Building, 4th Floor, 124, Connaught Circus, Connaught Place, New Delhi - 110001, Delhi, India

 

·         HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

·         Kotak Mahindra Bank Limited

Ambadeep Building, 14, Kasturba Gandhi Marg, New Delhi - 110001, Delhi, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Rupee term loans from banks

169.920

173.381

Term loans from others

151.327

12.340

Loans taken for fixed assets

6.698

5.834

 

 

 

Short Term Borrowings

 

 

Loans repayable on demand from banks

93.715

119.180

Loans repayable on demand from others

50.000

100.000

 

 

 

Total

471.660

410.735

 

 

Financial Institution :

Bajaj Finance Limited, Akurdi Pune, Pune - 411035, Maharashtra, India

 

 

Auditors :

 

Name :

Scan Associates

Chartered Accountants

Address :

108, Aradhana Bhawan, Commercial Complex, Azadpur, New Delhi – 110033, India

Tel. No.:

91-11-27671631/ 27672697

E-Mail :

bansal.scan@gmail.com

PAN No.:

AANFS3580L

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Roop Rubber Mills Limited [U25199HR1986PLC026152]

·         S.A. Agencies

·         Jainco Rubber Industries Limited

·         Roop Arinna Fabricators Private Limited

 

 

Joint Venture :

Roop Koepp Foam Technologies Private Limited [U25192HR2011PTC042766]

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8245000

Equity Shares

Rs.10/- each

Rs.82.450 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7677120

Equity Shares

Rs.10/- each

Rs.76.771 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

76.771

76.771

68.471

(b) Reserves & Surplus

740.942

636.966

520.110

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

4.100

Total Shareholders’ Funds (1) + (2)

817.713

713.737

592.681

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

327.945

145.555

84.541

(b) Deferred tax liabilities (Net)

3.201

0.000

0.000

(c) Other long term liabilities

22.359

7.789

10.207

(d) long-term provisions

0.000

19.592

14.193

Total Non-current Liabilities (3)

353.505

172.936

108.941

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

143.715

219.180

221.701

(b) Trade payables

413.126

394.675

371.941

(c) Other current liabilities

178.225

165.588

73.431

(d) Short-term provisions

24.006

20.686

17.733

Total Current Liabilities (4)

759.072

800.129

684.806

 

 

 

 

TOTAL

1930.290

1686.802

1386.428

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

849.614

783.488

556.366

(ii) Intangible Assets

2.814

2.269

0.550

(iii) Capital work-in-progress

99.192

38.455

36.321

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

58.227

45.663

31.859

(c) Deferred tax assets (net)

6.714

0.173

1.384

(d)  Long-term Loan and Advances

62.995

32.785

41.497

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1079.556

902.833

667.977

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

171.633

186.577

136.276

(c) Trade receivables

560.802

511.047

489.202

(d) Cash and cash equivalents

80.582

27.762

33.159

(e) Short-term loans and advances

35.615

58.527

59.810

(f) Other current assets

2.102

0.056

0.004

Total Current Assets

850.734

783.969

718.451

 

 

 

 

TOTAL

1930.290

1686.802

1386.428

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

2686.103

2599.881

2237.335

 

 

Other Income

17.853

9.121

13.368

 

 

TOTAL                                              (A)

2703.956

2609.002

2250.703

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1496.760

1513.722

1290.577

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

14.203

(39.367)

(23.156)

 

 

Employees benefits expense

213.472

179.664

133.941

 

 

Other expenses

625.138

597.837

486.431

 

 

TOTAL                                              (B)

2349.573

2251.856

1887.793

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

354.383

357.146

362.910

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

55.858

59.637

36.932

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

298.525

297.509

325.978

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

152.977

127.336

93.108

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

145.548

170.173

232.870

 

 

 

 

 

Less

TAX                                                                  (H)

41.572

53.316

60.188

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

103.976

116.857

172.682

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

142.731

128.260

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

0.000

50.182

 

 

Capital Goods

NA

0.000

31.724

 

TOTAL IMPORTS

NA

0.000

81.906

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.54

15.28

25.22

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

112.538

116.423

30.264

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

395.205

362.594

222.018

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

3.87

4.49

7.72

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

13.19

13.74

16.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

8.24

10.62

17.68

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.24

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.71

0.67

0.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

0.98

1.05

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

68.471

76.771

76.771

Reserves & Surplus

520.110

636.966

740.942

Share Application money pending allotment

4.100

0.000

0.000

Net worth

592.681

713.737

817.713

 

 

 

 

long-term borrowings

84.541

145.555

327.945

Short term borrowings

221.701

219.180

143.715

Current Maturities of Long term debt

30.264

116.423

112.538

Total borrowings

336.506

481.158

584.198

Debt/Equity ratio

0.568

0.674

0.714

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

2237.335

2599.881

2686.103

 

 

16.204

3.316

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

2237.335

2599.881

2686.103

Profit

172.682

116.857

103.976

 

7.72%

4.49%

3.87%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10537205

31/10/2014

50,000,000.00

BAJAJ FINANCE LIMITED

AKURDI PUNE-, PUNE, MAHARASHTRA - 411035, INDIA

C37299906

2

10478083

18/01/2014

50,000,000.00

BAJAJ FINANCE LIMITED

AKURDI PUNE-, PUNE, MAHARASHTRA - 411035, INDIA

B96596069

3

10478176

18/01/2014

50,000,000.00

BAJAJ FINANCE LIMITED

AKURDI PUNE-, PUNE, MAHARASHTRA - 411035, INDIA

B96595749

4

10481056

06/01/2014

1,650,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B97812762

5

10490246

27/11/2013

1,206,000.00

ICICI BANK LIMITED

ICICI BANK LIMITED, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

C02920643

6

10511452

21/11/2013

2,352,650.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ
ARAT - 390015, INDIA

C13960851

7

10465527

20/11/2013

1,000,000.00

BMW INDIA FINANCIAL SERVICES PRIVATE LIMITED

TOWER C, 14TH FLOOR, BUILDING NO. 10, DLF CYBER CITY, PHASE-II, GURGAON, HARYANA - 122002, INDIA

B91694158

8

10442141

15/07/2013

35,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B81732950

9

10425744

15/05/2013

115,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B75141853

10

10425621

09/05/2013

48,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B75106179

11

10377343

06/09/2012

830,000.00

CORPORATION BANK -GURGAON - LARGE CORPORATE BRANCH

SCF 87/88 (FIRST FLOOR), SHOPPING AREA, SECTOR -14, GURGAON, HARYANA - 122001, INDIA

B58427758

12

10352499

01/10/2014 *

100,000,000.00

CITIBANK N.A

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124, CONNAUGHT CIRCUS, CONNAUGHT PLACE, NEW DELHI - 110001, INDIA

C30608889

13

10341554

05/03/2012

3,726,000.00

CORPORATION BANK -GURGAON - LARGE CORPORATE BRANCH

SCF 87/88 (1ST FLOOR), SHOPPING AREA, SECTOR -14, GURGAON, HARYANA - 122001, INDIA

B34722454

14

10363523

17/03/2011

2,800,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B22604797

15

10367404

17/03/2011

2,800,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B22563985

16

10368300

17/03/2011

2,800,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B22474092

17

10247839

03/02/2014 *

348,400,000.00

KOTAK MAHINDRA BANK LIMITED

AMBADEEP BUILDING, 14, KASTURBA GANDHI MARG, NEW DELHI, DELHI - 110001, INDIA

B96171137

18

10174572

02/12/2010 *

51,689,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B73829228

19

10023773

28/05/2013 *

35,000,000.00

CITI BANK N.A.

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124, CONNAUGHT CIRCUS, CONNAUGHT PLACE, NEW DELHI - 110001, INDIA

B78260791

 

*Date of modification Charges

 

 

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.89

UK Pound

1

Rs.99.71

Euro

1

Rs.70.63

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.