MIRA INFORM REPORT

 

 

Report No. :

334001

Report Date :

31.07.2015

 

 

IDENTIFICATION DETAILS

 

Name :

SKYPACK INDIA PRIVATE LIMITED

 

 

Registered Office :

1216, Sector 14, Faridabad-121007, Haryana

Tel. No.:

91-129-4189000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.10.1987

 

 

Com. Reg. No.:

05-029602

 

 

Capital Investment / Paid-up Capital :

Rs. 4.208 Million

 

 

CIN No.:

[Company Identification No.]

U32109HR1987PTC029602

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKS06043C

 

 

PAN No.:

[Permanent Account No.]

AACCS5331F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Packing material to pharmaceutical and food industry.

 

 

No. of Employees :

240  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated during the year 1987. It has a satisfactory track record.

 

For the financial year 2014, the company possesses healthy operational activity marked by good profit earnings.

 

Further, the company has healthy financial risk profile marked by its decent net worth position along with good liquidity profile.

 

Trade relations are reported as fair. Business is active. Payments terms are reported as usually correct.

 

In view of long business track record, the company can be considered for business dealings at usual trade terms and conditions.

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Harsh Dagar

Designation :

Account Officer

Contact No.:

91-9958836944

Date :

29.07.2015

 

 

LOCATIONS

 

Registered Office :

1216, Sector 14, Faridabad-121007, Haryana, India

Tel No.:

91-129-4189000

Mobile No.:

91-9958836944 (Mr. Harsh Dagar)

Fax No.:

91-129-2307188

E-Mail :

accounts@skypackindia.com

sunilkhanna_ca@hotmail.com

Website :

http://www.skypackinida.com

Area :

550 Sq. Yard

Location :

Owned

 

 

Factory 1:

Plot No. 189,190,198-A, Sector – 59, Mathura Raod, Ballabgarh, Faridabad – 121004, Haryana, India

Tel. No.:

91-129-2307188 / 4154926 / 4154927/ 4189000

Fax No.:

91-129-2307199

 

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Naresh Kumar

Designation :

Director

Address :

House No.1216, Sector 14, Faridabad-121007, Haryana, India

Date of Appointment :

26.10.1987

DIN No.:

00017324

PAN No.:

AEXPK3285J

 

 

Name :

Mr. Naveen Talwar

Designation :

Director

Address :

House No.1216, Sector 14, Faridabad-121007, Haryana, India

Date of Appointment :

07.09.1999

DIN No.:

00017427

PAN No.:

ACNPT7881M

 

Name :

Mr. Shashi Talwar

Designation :

Director

Address :

House No.1216, Sector 14, Faridabad-121007, Haryana, India

Date of Appointment :

26.10.1987

DIN No.:

00017535

PAN No.:

ABLPT8888K

 

 

KEY EXECUTIVES

 

Name :

Mr. Harsh Dagar

Designation :

Account Officer

PAN No:

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Naresh Kumar

15842

37.64

Shashi Talwar

6080

14.45

Naveen Talwar

20162

47.91

Total

42084

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Packing material to pharmaceutical and food industry.

 

 

Products :

Packing material to pharmaceutical and food industry.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • USA
  • UK
  • Nepal

 

 

Imports :

 

Products :

Raw Material 

Countries :

  • USE
  • France
  • Singapore
  • Thailand
  • China
  • Malaysia

 

 

Terms :

 

Selling :

L/C, Cash, Advance Payment, Credit

 

 

Purchasing :

L/C, Cash, Advance Payment, Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Reliance Industries Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEMS

 

Reference :

Hindustan Syringes and Medical Devices Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

240  (Approximately)

 

 

Bankers :

·         HSBC Bank, Ballabgarh, Haryana, India

·         Citi Bank N.A. , DLF Square, M Block, Jacaranda Marg, DLF City Phase II, Gurgaon – 122002, Haryana, India

 

 

Banker Name

Axis Bank Limited,

Branch Address

Plot No.40, SCO, Sector 7, Ballabhgarh-121006, Haryana, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loans from banks

(Hypothecation of Plant and Machinery and Equitable Mortgage of Land And Building)

45.650

38.897

Foreign currency term loans from banks

(Hypothecation of Current Assets and Equitable Mortgage of Land and Building)

35.959

26.890

Loans taken for fixed assets

2.311

1.477

SHORT TERM BORROWING

 

 

Foreign currency term loans from others

0.000

30.000

Other loans and advances, others

(Hypothecation of Stock and Book Debts)

78.331

34.005

Total

162.251

131.269

 

Auditors :

 

Name :

Sumeet Khanna

Chartered Accountant 

Address :

606, Chiranjiv Tower, 43, Nehru Place, New Delhi-110019, Delhi, India

Tel. No.:

91-11-41608766 / 41608767 / 41608768

Fax No.:

91-11-41608765

E-Mail :

sunilkhanna_ca@hotmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AIHPK2572J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other related party :

Skyroto Print Private Limited, India [U22219DL2003PTC118804]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

110000

Equity Shares

Rs.100/- each

Rs. 11.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

42084

Equity Shares

Rs.100/- each

Rs. 4.208 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.208

4.208

4.740

(b) Reserves & Surplus

591.166

501.985

364.394

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

595.374

506.193

369.134

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

83.920

67.264

92.672

(b) Deferred tax liabilities (Net)

101.188

70.516

49.541

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

185.108

137.780

142.213

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

82.865

66.438

66.944

(b) Trade payables

218.526

78.728

75.771

(c) Other current liabilities

72.486

66.075

40.323

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

373.877

211.241

183.038

 

 

 

 

TOTAL

1154.359

855.214

694.385

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

739.998

553.250

436.133

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

47.318

22.389

3.265

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.700

0.700

3.330

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.791

2.827

2.093

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

790.807

579.166

444.821

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

139.981

87.057

92.188

(c) Trade receivables

193.553

167.504

127.833

(d) Cash and cash equivalents

4.396

13.652

23.928

(e) Short-term loans and advances

25.622

7.835

5.615

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

363.552

276.048

249.564

 

 

 

 

TOTAL

1154.359

855.214

694.385

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

NA

NA

NA

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

89.181

99.553

79.143

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2119.12

NA

NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

53.261

45.994

40.324

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

183.643

102.227

148.925

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Debt Equity Ratio

(Total Debt /Networth)

 

0.37

0.35

0.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

1.31

1.36

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.740

4.208

4.208

Reserves & Surplus

364.394

501.985

591.166

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

369.134

506.193

595.374

 

 

 

 

long-term borrowings

92.672

67.264

83.920

Short term borrowings

66.944

66.438

82.865

Current maturities of long-term debts

40.324

45.994

53.261

Total borrowings

199.940

179.696

220.046

Debt/Equity ratio

0.542

0.355

0.370

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

No

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans and advances from directors

4.534

2.433

Total

4.534

2.433

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10521740

12/09/2014

56,000,000.00

CITI BANK N.A.

DLF SQUARE, M- BLOCK, JACARANDA MARG, DLF CITY,
PHASE-II,, GURGAON, HARYANA - 122002, INDIA

C22190623

2

10517037

19/08/2014

214,270,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI
TED

25, BARAKHAMA ROAD, NEW DELHI, DELHI - 110001, IND
IA

C18583336

3

10512395

02/09/2014 *

57,400,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI
TED

25, BARAKHAMA ROAD, NEW DELHI, DELHI - 110001, IND
IA

C19854686

4

10480820

04/03/2014

40,000,000.00

CITIBANK N.A

DLF SQUARE, M BLOCK, JACARANDA MARG, DLF CITY PHA
SE II, GURGAON, HARYANA - 122002, INDIA

B97696272

5

10480441

27/02/2014

110,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI
TED

25, BARAKHAMA ROAD, NEW DELHI, DELHI - 110001, IND
IA

B97538458

6

10480451

27/02/2014

104,270,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI
TED

25, BARAKHAMA ROAD, NEW DELHI, DELHI - 110001, IND
IA

B97542278

7

10480431

01/09/2014 *

46,870,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI
TED

25, BARAKHAMA ROAD, NEW DELHI, DELHI - 110001, IND
IA

C19484492

8

10450292

25/09/2013

145,000,000.00

CITIBANK N.A

DLF SQUARE, M BLOCK, JACARANDA MARG, DLF CITY PHA
SE II, GURGAON, HARYANA - 122002, INDIA

B85473296

9

10441721

01/07/2013

125,000,000.00

CITIBANK N.A

DLF SQUARE, M BLOCK, JACARANDA MARG, DLF CITY PHA
SE II, GURGAON, HARYANA - 122002, INDIA

B81533085

10

10322136

02/12/2011

85,000,000.00

CITIBANK N.A

DLF SQUARE, M BLOCK, JACARANDA MARG, DLF CITY PHA
SE II, GURGAON, HARYANA - 122002, INDIA

B27459890

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.01

UK Pound

1

Rs.99.83

Euro

1

Rs.70.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.