|
Report No. : |
334895 |
|
Report Date : |
31.07.2015 |
IDENTIFICATION DETAILS
|
Name : |
BWT PHARMA & BIOTECH GMBH |
|
|
|
|
Registered Office : |
Carl-Benz-Str. 4, D 74321 Bietigheim-Bissingen, Post Box: 14 40 |
|
|
|
|
Country : |
Germany |
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
2004 |
|
|
|
|
Com. Reg. No.: |
HRB 291019 |
|
|
|
|
Legal Form : |
Private Limited Company |
|
|
|
|
Line of Business : |
Agents involved in the sale of machinery, industrial equipment, ships
and aircraft |
|
|
|
|
No. of Employees : |
84 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
740,000 EUR |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
GERMANY - ECONOMIC OVERVIEW
The German economy - the fifth largest economy in the world
in PPP terms and Europe's largest - is a leading exporter of machinery,
vehicles, chemicals, and household equipment and benefits from a highly skilled
labor force. Like its Western European neighbors, Germany faces significant
demographic challenges to sustained long-term growth. Low fertility rates and
declining net immigration are increasing pressure on the country's social
welfare system and necessitate structural reforms. Reforms launched by the
government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to
address chronically high unemployment and low average growth, contributed to
strong growth and falling unemployment. These advances, as well as a government
subsidized, reduced working hour scheme, help explain the relatively modest
increase in unemployment during the 2008-09 recession - the deepest since World
War II - and its decrease to 5.2% in 2014. The new German government introduced
a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015.
Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts
introduced in Chancellor Angela MERKEL's second term increased Germany's total
budget deficit - including federal, state, and municipal - to 4.1% in 2010, but
slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and
in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in
balance in 2014. A constitutional amendment approved in 2009 limits the federal
government to structural deficits of no more than 0.35% of GDP per annum as of
2016 though the target was already reached in 2012. The German economy suffers
from low levels of investment, and a government plan to invest 15 billion euros
2016-18, largely in infrastructure, is intended to spur needed private
investment. Following the March 2011 Fukushima nuclear disaster, Chancellor
Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear
reactors would be shut down immediately and the remaining plants would close by
2022. Germany plans to replace nuclear power with renewable energy, which
accounted for 27.8% of gross electricity consumption in 2014, up from 9% in
2000. Before the shutdown of the eight reactors, Germany relied on nuclear
power for 23% of its electricity generating capacity and 46% of its base-load
electricity production. Extremely low inflation, caused largely by low global
energy prices and a weak euro, are expected to boost German GDP growth in 2015.
|
Source
: CIA |
BWT PHARMA & BIOTECH GMBH
Company Status: active
Carl-Benz-Str. 4
D 74321
Bietigheim-Bissingen
Post Box: 14 40
Telephone:07042/910-0
Telefax: 07042/910-377
Homepage:
www.bwt-pharma.com
E-mail: office@bwt-pharma.com
VAT no.: DE914298735
Tax ID number: 55001/16604
LEGAL FORM Private
limited company
Date of foundation: 2004
Shareholders'
agreement: 17.12.2004
Registered on: 23.02.2005
Commercial Register: Local court 70190 Stuttgart
under: HRB 291019
Share capital:
EUR 1,000,000.00
Shareholder:
P & LS
Holding GmbH
A 5310
Mondsee
Legal form:
Other legal form
Share: EUR 1,000,000.00
Manager:
Stephan
Stautmeister
D 67251
Freinsheim
having sole
power of representation
born:
17.05.1963
Manager:
Cay Mannson
S
Tygelsjö
having sole
power of representation
born:
10.07.1965
Nationality:
Swedish
Proxy:
Axel Ludwig
D 76467
Bietigheim
authorized to
jointly represent the company
born:
28.05.1955
Proxy:
Helga
Mayer-Ehrhard
Hirschberger
Str. 28
D 71229
Leonberg
authorized to
jointly represent the company
born:
30.04.1961
Proxy:
Dieter
Schuster
D 53577
Neustadt
authorized to
jointly represent the company
born:
31.01.1954
Proxy:
Klaus Färber
D 71723
Großbottwar
authorized to
jointly represent the company
born:
01.07.1964
Proxy:
Bernd
Creyaufmüller
D 75428
Illingen
authorized to jointly
represent the company
born:
26.02.1959
23.02.2005 - 30.11.2010 Christ
Pharma & Life Science GmbH
Steinbeisstr. 41-43
D 71665
Vaihingen
Private
limited company
01.12.2010 - 14.01.2014 BWT
Pharma & Biotech GmbH
Steinbeisstr. 41-43
D 71665
Vaihingen
Private
limited company
Main industrial sector
4614 Agents involved in the
sale of machinery, industrial equipment, shipsand aircraft
Payment experience: takes
advantage of cash discount
Negative information: We have no negative information at hand.
Maximum credit: 740,000 EUR
Type of ownership: Tenant
Address
Carl-Benz-Str. 4
D 74321
Bietigheim-Bissingen
Land register documents were not available.
UNICREDIT BANK - HYPOVEREINSBANK, 70003 STUTTGART
Sort. code: 60020290, Account no.: 322643730
BIC: HYVEDEMM473
Gross profit or loss: 2013 EUR
9,102,463.00
Profit: 2013 EUR 862,432.00
Equipment:
EUR 183,864.00
Ac/ts receivable:
EUR 5,818,870.00
Liabilities:
EUR 3,041,986.00
Employees:
84
Balance sheet ratios 01.01.2013 - 31.12.2013
Equity ratio [%]:
40.49
Liquidity ratio:
1.92
Return on total capital [%]:
10.30
Balance sheet ratios 01.01.2012 - 31.12.2012
Equity ratio [%]:
33.12
Liquidity ratio:
1.59
Return on total capital [%]:
4.93
Balance sheet ratios 01.01.2011 - 31.12.2011
Equity ratio [%]:
37.73
Liquidity ratio:
1.08
Return on total capital [%]:
3.36
Balance sheet ratios 01.01.2010 - 31.12.2010
Equity ratio [%]:
43.07
Liquidity ratio:
1.96
Return on total capital [%]:
14.00
EQUITY RATIO
The equity ratio indicates the portion of the equity as compared
to the total capital. The higher the equity ratio, the better the
economic stability (solvency) and thus the financial autonomy of
a company.
LIQUIDITY RATIO
The liquidity ratio shows the proportion between adjusted
receivables and net liabilities. The higher the ratio, the lower
the company's financial dependancy from external creditors.
RETURN ON TOTAL
CAPITAL
The return on total capital shows the efficiency and return on
the total capital employed in the company. The higher the return
on total capital, the more economically does the company work
with the invested capital.
Type
of balance sheet: Company
balance sheet
Financial
year: 01.01.2013 - 31.12.2013
ASSETS EUR 8,371,012.00
Fixed assets EUR 217,489.88
Intangible assets EUR 33,624.59
Concessions, licences, rights EUR 33,624.59
Tangible assets EUR 183,865.29
Plant / machinery EUR 1.02
Other tangible assets / fixtures and
fittings EUR 183,864.27
Current assets EUR 8,066,418.30
Stocks EUR 2,229,259.21
Raw materials, consumables and
supplies EUR 456,809.36
Finished goods / work in progress EUR
1,289,360.00
Advance payments made EUR 483,089.85
Accounts receivable EUR 5,818,869.70
Trade debtors EUR 1,532,743.46
Amounts due from related companies EUR
4,194,874.23
Other debtors and assets EUR 91,252.01
Liquid means EUR 18,289.39
Remaining other assets EUR 87,103.82
Accruals (assets) EUR 87,103.82
LIABILITIES EUR 8,371,012.00
Shareholders' equity EUR 3,389,728.84
Capital EUR 1,000,000.00
Subscribed capital (share capital) EUR
1,000,000.00
Balance sheet profit/loss (+/-) EUR 2,389,728.84
Profit / loss brought forward EUR 1,527,296.69
Annual surplus / annual deficit EUR
862,432.15
Provisions EUR 1,939,297.65
Provisions for taxes EUR 130,995.00
Other / unspecified provisions EUR 1,808,302.65
Liabilities EUR 3,041,985.51
Other liabilities EUR 3,041,985.51
Trade creditors (for IAS incl. bills
of exchange) EUR 757,875.74
Liabilities from received advance
payments EUR 1,209,224.51
Liabililties due to related
companiesEUR 688,442.11
Unspecified other liabilities EUR 386,443.15
thereof liabilities from tax /
financial authorities EUR 70,365.70
thereof liabilities from social
security EUR 316,077.45
PROFIT
AND LOSS ACCOUNT (cost-summary method) according to Comm.
Code
(HGB)
Gross result (+/-) EUR 9,102,463.86
Staff expenses EUR 5,326,630.11
Total depreciation EUR 122,583.74
Other operating expenses EUR 2,682,597.01
Operating result from continuing
operations EUR 970,653.00
Interest result (+/-) EUR 22,490.80
Interest and similar income EUR 22,490.80
thereof from related companies EUR 22,490.80
Financial result (+/-) EUR 22,490.80
Result from ordinary operations (+/-) EUR
993,143.80
Income tax / refund of income tax
(+/-)EUR -130,711.65
Tax (+/-) EUR -130,711.65
Annual surplus / annual deficit EUR 862,432.15
Type
of balance
sheet: Company balance sheet
Financial
year: 01.01.2012 - 31.12.2012
ASSETS EUR 9,139,348.81
Fixed assets EUR 288,947.08
Intangible assets EUR 67,109.72
Concessions, licences, rights EUR 67,109.72
Tangible assets EUR 221,837.36
Plant / machinery EUR 1.02
Other tangible assets / fixtures and
fittings EUR 221,836.34
Current assets EUR 8,796,999.69
Stocks EUR 1,911,979.71
Raw materials, consumables and
supplies EUR 594,370.21
Finished goods / work in progress EUR
6,180,702.00
Advance payments made EUR 189,622.50
Minus received advance payments for
orders / installments for stocks EUR
-5,052,715.00
Accounts receivable EUR 6,854,318.36
Trade debtors EUR 2,122,534.63
Amounts due from related companies EUR
4,525,139.50
Other debtors and assets EUR 206,644.23
Liquid means EUR 30,701.62
Remaining other assets EUR 53,402.04
Accruals (assets) EUR 53,402.04
LIABILITIES EUR 9,139,348.81
Shareholders' equity EUR 3,027,296.69
Capital EUR 1,000,000.00
Subscribed capital (share capital) EUR
1,000,000.00
Balance sheet profit/loss (+/-) EUR 2,027,296.69
Profit / loss brought forward EUR 1,576,335.00
Annual surplus / annual deficit EUR 450,961.69
Provisions EUR 1,775,517.70
Provisions for taxes EUR 406.05
Other / unspecified provisions EUR 1,775,111.65
Liabilities EUR 4,336,534.42
Other liabilities EUR 4,336,534.42
Trade creditors (for IAS incl. bills
of exchange) EUR 679,002.88
Liabilities from received advance
payments
EUR 2,419,014.78
Liabililties due to related
companiesEUR 499,804.16
Unspecified other liabilities EUR 738,712.60
thereof liabilities from tax /
financial authorities EUR 468,874.54
PROFIT
AND LOSS ACCOUNT (cost-summary method) according to Comm.
Code
(HGB)
Sales EUR 26,406,809.78
Inventory change + own costs (+/-) EUR
-4,278,821.00
Inventory change (+/-) EUR -4,278,821.00
Other operating income EUR 110,868.45
Cost of materials EUR 13,629,309.97
Raw materials and supplies, purchased
goods EUR
10,130,328.91
Purchased services EUR 3,498,981.06
Gross result (+/-) EUR 8,609,547.26
Staff expenses EUR 5,260,088.06
Wages and salaries EUR 4,495,641.85
Social security contributions and
expenses for pension plans and
benefits EUR 764,446.21
Total depreciation EUR 118,178.49
Depreciation on tangible / intangible
asssets (incl. start-up and exp. of
bus. EUR 118,178.49
Other operating expenses EUR 2,801,080.63
Operating result from continuing
operations EUR 430,200.08
Interest result (+/-) EUR 12,923.94
Interest and similar income EUR 12,933.13
thereof from related companies EUR 12,933.13
Interest and similar expenses EUR 9.19
Financial result (+/-) EUR 12,923.94
Result from ordinary operations (+/-) EUR
443,124.02
Income tax / refund of income tax
(+/-)EUR 7,837.67
Tax (+/-)
EUR 7,837.67
Annual surplus / annual deficit EUR 450,961.69
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.00 |
|
|
1 |
Rs.99.83 |
|
Euro |
1 |
Rs.70.07 |
INFORMATION DETAILS
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
TPT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.