MIRA INFORM REPORT

 

 

Report No. :

334895

Report Date :

31.07.2015

 

IDENTIFICATION DETAILS

 

Name :

BWT PHARMA & BIOTECH GMBH

 

 

Registered Office :

Carl-Benz-Str. 4, D 74321 Bietigheim-Bissingen, Post Box: 14 40

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

2004

 

 

Com. Reg. No.:

HRB 291019

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Agents involved in the sale of machinery, industrial equipment, ships and aircraft

 

 

No. of Employees :

84

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

740,000 EUR

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.2% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounted for 27.8% of gross electricity consumption in 2014, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Extremely low inflation, caused largely by low global energy prices and a weak euro, are expected to boost German GDP growth in 2015.

 

Source : CIA

 


Company Name & address

 

BWT PHARMA & BIOTECH GMBH

 

Company Status:                      active

                                                Carl-Benz-Str. 4

                                                D 74321 Bietigheim-Bissingen

                                                Post Box: 14 40

                                                Telephone:07042/910-0

                                                Telefax:  07042/910-377

                                                Homepage: www.bwt-pharma.com

                                                E-mail:   office@bwt-pharma.com

 

VAT no.:                                    DE914298735

Tax ID number:                          55001/16604

 

LEGAL FORM           Private limited company

Date of foundation:  2004

Shareholders'

agreement:           17.12.2004

Registered on:       23.02.2005

Commercial Register: Local court 70190 Stuttgart

under:               HRB 291019

 

Share capital:                          EUR          1,000,000.00

 

Shareholder:

                     P & LS Holding GmbH

                     A 5310 Mondsee

                     Legal form: Other legal form

                     Share:             EUR          1,000,000.00

Manager:

                     Stephan Stautmeister

                     D 67251 Freinsheim

                     having sole power of representation

                     born: 17.05.1963

Manager:

                     Cay Mannson

                     S  Tygelsjö

                     having sole power of representation

                     born: 10.07.1965

                     Nationality: Swedish

Proxy:

                     Axel Ludwig

                     D 76467 Bietigheim

                     authorized to jointly represent the company

                     born: 28.05.1955

Proxy:

                     Helga Mayer-Ehrhard

                     Hirschberger Str. 28

                     D 71229 Leonberg

                     authorized to jointly represent the company

                     born: 30.04.1961

Proxy:

                     Dieter Schuster

                     D 53577 Neustadt

                     authorized to jointly represent the company

                     born: 31.01.1954

Proxy:

                     Klaus Färber

                     D 71723 Großbottwar

                     authorized to jointly represent the company

                     born: 01.07.1964

Proxy:

                     Bernd Creyaufmüller

                     D 75428 Illingen

                     authorized to jointly represent the company

                     born: 26.02.1959

 

 

COMPANY HISTORY

 

23.02.2005 - 30.11.2010  Christ Pharma & Life Science GmbH

                         Steinbeisstr. 41-43

                         D 71665 Vaihingen

                         Private limited company

01.12.2010 - 14.01.2014  BWT Pharma & Biotech GmbH

                         Steinbeisstr. 41-43

                         D 71665 Vaihingen

                         Private limited company

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

4614    Agents involved in the sale of machinery, industrial equipment, shipsand aircraft

 

 

FINANCIAL INFORMATION

 

Payment experience:  takes advantage of cash discount

 

Negative information: We have no negative information at hand.

 

Maximum credit:      740,000 EUR

 

REAL ESTATE

 

Type of ownership:   Tenant

Address              Carl-Benz-Str. 4

                     D 74321 Bietigheim-Bissingen

 

Land register documents were not available.

 

 

BANKERS

 

UNICREDIT BANK - HYPOVEREINSBANK, 70003 STUTTGART

Sort. code: 60020290, Account no.: 322643730

BIC: HYVEDEMM473

 

 

FINANCIAL FIGURES

 

Gross profit or loss:      2013                  EUR          9,102,463.00

Profit:                           2013                 EUR            862,432.00

Equipment:                                           EUR            183,864.00

Ac/ts receivable:                                               EUR          5,818,870.00

Liabilities:                                             EUR          3,041,986.00

Employees:                                                                          84

 

 

BALANCE SHEETS

 

Balance sheet ratios 01.01.2013 - 31.12.2013

Equity ratio [%]:                 40.49

Liquidity ratio:                   1.92

Return on total capital [%]:      10.30

 

Balance sheet ratios 01.01.2012 - 31.12.2012

Equity ratio [%]:                 33.12

Liquidity ratio:                   1.59

Return on total capital [%]:       4.93

 

Balance sheet ratios 01.01.2011 - 31.12.2011

Equity ratio [%]:                 37.73

Liquidity ratio:                   1.08

Return on total capital [%]:       3.36

 

Balance sheet ratios 01.01.2010 - 31.12.2010

Equity ratio [%]:                 43.07

Liquidity ratio:                   1.96

Return on total capital [%]:      14.00

 

EQUITY RATIO

The equity ratio indicates the portion of the equity as compared

to the total capital. The higher the equity ratio, the better the

economic stability (solvency) and thus the financial autonomy of

a company.

 

LIQUIDITY RATIO

The liquidity ratio shows the proportion between adjusted

receivables and net liabilities. The higher the ratio, the lower

the company's financial dependancy from external creditors.

 

RETURN ON TOTAL CAPITAL

The return on total capital shows the efficiency and return on

the total capital employed in the company. The higher the return

on total capital, the more economically does the company work

with the invested capital.

 

Type of balance sheet:               Company balance sheet

 

Financial year:      01.01.2013 - 31.12.2013

 

ASSETS                                  EUR          8,371,012.00

 Fixed assets                           EUR            217,489.88

  Intangible assets                     EUR             33,624.59

   Concessions, licences, rights        EUR             33,624.59

  Tangible assets                       EUR            183,865.29

   Plant / machinery                    EUR                  1.02

   Other tangible assets / fixtures and

   fittings                             EUR            183,864.27

 Current assets                         EUR          8,066,418.30

  Stocks                                EUR          2,229,259.21

   Raw materials, consumables and

   supplies                             EUR            456,809.36

   Finished goods / work in progress    EUR          1,289,360.00

   Advance payments made                EUR            483,089.85

  Accounts receivable                   EUR          5,818,869.70

   Trade debtors                        EUR          1,532,743.46

   Amounts due from related companies   EUR          4,194,874.23

   Other debtors and assets             EUR             91,252.01

  Liquid means                          EUR             18,289.39

 Remaining other assets                 EUR             87,103.82

  Accruals (assets)                     EUR             87,103.82

 

LIABILITIES                             EUR          8,371,012.00

 Shareholders' equity                   EUR          3,389,728.84

  Capital                               EUR          1,000,000.00

   Subscribed capital (share capital)   EUR          1,000,000.00

  Balance sheet profit/loss (+/-)       EUR          2,389,728.84

   Profit / loss brought forward        EUR          1,527,296.69

   Annual surplus / annual deficit      EUR            862,432.15

 Provisions                             EUR          1,939,297.65

  Provisions for taxes                  EUR            130,995.00

  Other / unspecified provisions        EUR          1,808,302.65

 Liabilities                            EUR          3,041,985.51

  Other liabilities                     EUR          3,041,985.51

   Trade creditors (for IAS incl. bills

   of exchange)                         EUR            757,875.74

   Liabilities from received advance

   payments                             EUR          1,209,224.51

   Liabililties due to related companiesEUR            688,442.11

   Unspecified other liabilities        EUR            386,443.15

    thereof liabilities from tax /

    financial authorities               EUR             70,365.70

    thereof liabilities from social

    security                            EUR            316,077.45

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

 Gross result (+/-)                     EUR          9,102,463.86

 Staff expenses                         EUR          5,326,630.11

 Total depreciation                     EUR            122,583.74

 Other operating expenses               EUR          2,682,597.01

 Operating result from continuing

 operations                             EUR            970,653.00

 Interest result (+/-)                  EUR             22,490.80

  Interest and similar income           EUR             22,490.80

   thereof from related companies       EUR             22,490.80

 Financial result (+/-)                 EUR             22,490.80

 Result from ordinary operations (+/-)  EUR            993,143.80

 Income tax / refund of income tax (+/-)EUR           -130,711.65

 Tax (+/-)                              EUR           -130,711.65

 Annual surplus / annual deficit        EUR            862,432.15

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2012 - 31.12.2012

 

ASSETS                                  EUR          9,139,348.81

 Fixed assets                           EUR            288,947.08

  Intangible assets                     EUR             67,109.72

   Concessions, licences, rights        EUR             67,109.72

  Tangible assets                       EUR            221,837.36

   Plant / machinery                    EUR                  1.02

   Other tangible assets / fixtures and

   fittings                             EUR            221,836.34

 Current assets                         EUR          8,796,999.69

  Stocks                                EUR          1,911,979.71

   Raw materials, consumables and

   supplies                             EUR            594,370.21

   Finished goods / work in progress    EUR          6,180,702.00

   Advance payments made                EUR            189,622.50

   Minus received advance payments for

   orders / installments for stocks     EUR         -5,052,715.00

  Accounts receivable                   EUR          6,854,318.36

   Trade debtors                        EUR          2,122,534.63

   Amounts due from related companies   EUR          4,525,139.50

   Other debtors and assets             EUR            206,644.23

  Liquid means                          EUR             30,701.62

 Remaining other assets                 EUR             53,402.04

  Accruals (assets)                     EUR             53,402.04

 

LIABILITIES                             EUR          9,139,348.81

 Shareholders' equity                   EUR          3,027,296.69

  Capital                               EUR          1,000,000.00

   Subscribed capital (share capital)   EUR          1,000,000.00

  Balance sheet profit/loss (+/-)       EUR          2,027,296.69

   Profit / loss brought forward        EUR          1,576,335.00

   Annual surplus / annual deficit      EUR            450,961.69

 Provisions                             EUR          1,775,517.70

  Provisions for taxes                  EUR                406.05

  Other / unspecified provisions        EUR          1,775,111.65

 Liabilities                            EUR          4,336,534.42

  Other liabilities                     EUR          4,336,534.42

   Trade creditors (for IAS incl. bills

   of exchange)                         EUR            679,002.88

   Liabilities from received advance

   payments                             EUR          2,419,014.78

   Liabililties due to related companiesEUR            499,804.16

   Unspecified other liabilities        EUR            738,712.60

    thereof liabilities from tax /

    financial authorities               EUR            468,874.54

 

PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

Code (HGB)

 Sales                                  EUR         26,406,809.78

 Inventory change + own costs (+/-)     EUR         -4,278,821.00

  Inventory change (+/-)                EUR         -4,278,821.00

 Other operating income                 EUR            110,868.45

 Cost of materials                      EUR         13,629,309.97

  Raw materials and supplies, purchased

  goods                                 EUR         10,130,328.91

  Purchased services                    EUR          3,498,981.06

 Gross result (+/-)                     EUR          8,609,547.26

 Staff expenses                         EUR          5,260,088.06

  Wages and salaries                    EUR          4,495,641.85

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR            764,446.21

 Total depreciation                     EUR            118,178.49

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR            118,178.49

 Other operating expenses               EUR          2,801,080.63

 Operating result from continuing

 operations                             EUR            430,200.08

 Interest result (+/-)                  EUR             12,923.94

  Interest and similar income           EUR             12,933.13

   thereof from related companies       EUR             12,933.13

  Interest and similar expenses         EUR                  9.19

 Financial result (+/-)                 EUR             12,923.94

 Result from ordinary operations (+/-)  EUR            443,124.02

 Income tax / refund of income tax (+/-)EUR              7,837.67

 Tax (+/-)                              EUR              7,837.67

 Annual surplus / annual deficit        EUR            450,961.69

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.00

UK Pound

1

Rs.99.83

Euro

1

Rs.70.07

 

 

INFORMATION DETAILS

 

Analysis Done by :

KIN

 

 

Report Prepared by :

TPT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.