MIRA INFORM REPORT

 

 

Report No. :

333348

Report Date :

31.07.2015

 

IDENTIFICATION DETAILS

 

Name :

GULSHAN CHEMICALS LIMITED

 

 

Registered Office :

E- 12, Greater Kailash – I, Delhi – 110048

Tel. No.:

91-11-26217424

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.05.1985

 

 

Com. Reg. No.:

55-020270

 

 

Capital Investment / Paid-up Capital :

Rs.52.000 Million

 

 

CIN No.:

[Company Identification No.]

U24231DL1985PLC020270

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELG06430E

 

 

PAN No.:

[Permanent Account No.]

AAACG4002H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Sodium Hydrosulphite and Sodium Sulphite.  

 

 

No. of Employees :

250  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating takes into consideration, subjects above average financial risk profile marked by healthy net worth base, good profitability, low gearing and sizeable cash balance.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In the view of long track record of operations and extensive experience of promoters, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Geeta

Designation :

Accountant

Contact No.:

91-11-26421112

Date :

30.07.2015

 

 

 

LOCATIONS

 

Registered Office :

E- 12, Greater Kailash – I, Delhi – 110048, India

Tel. No.:

91-11-26217424 / 29237424 / 26421112

Fax No.:

91-11-2924875

E-Mail :

gulshanchemicals.1985@gmail.com

gulshanchemicals@airtemail.com

Website:

www.gulshanchemicals@airtelmail.com

 

 

Corporate Office :

302,3rd Floor, Saraswati House, 27, Nehru Place, Delhi – 110019, India  

 

 

Factory:

A594, RIICO Industrial Area, Bhiwadi, Rajasthan, India

 

 

DIRECTORS

 

AS ON 25.09.2014

 

Name :

Mr. Pradeep Kumar Jain

Designation :

Managing director

Address :

W-121, 1st Floor, Greater Kailash – II, New Delhi – 110078, India

Date of Birth/Age :

15.12.1952

Qualification :

Chemical Engineer (USA)

Date of Appointment :

30.09.2011

DIN No.:

00006397

PAN No.:

AAGPJ2525B

Other directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1990PTC042314

CLASS INVESTMENTS PRIVATE LIMITED

Director

07-12-90

07-12-90

-

Active

NO

2

U24231DL1985PLC020270

GULSHAN CHEMICALS LIMITED

Managing director

30-09-11

30-09-06

-

Active

NO

 

 

Name :

Mrs. Arti Pradeep Kumar Jain

Designation :

Whole-time director

Address :

W-121, 1st Floor, Greater Kailash – II, New Delhi – 110078, India

Date of Birth/Age :

24.11.1956

Qualification :

BA, MA

Date of Appointment :

30.09.20111

DIN No.:

00006429

PAN No.:

AHJPJ6992L

Other directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1990PTC042314

CLASS INVESTMENTS PRIVATE LIMITED

Director

07-12-90

07-12-90

-

Active

NO

2

U24231DL1985PLC020270

GULSHAN CHEMICALS LIMITED

Whole-time director

30-09-11

30-09-06

-

Active

NO

 

 

Name :

Ms. Gulisha Jain

Designation :

Whole-time director

Address :

W-121, 1st Floor, Greater Kailash – II, New Delhi – 110078, India

Date of Birth/Age :

15.10.1985

Qualification :

BBA, MBA

Date of Appointment :

30.09.2011

DIN No.:

00918176

PAN No.:

AAGPJ2526C

Other directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

1

U24231DL1985PLC020270

GULSHAN CHEMICALS LIMITED

Whole-time director

30-09-11

10-08-06

-

Active

 

 

KEY EXECUTIVES

 

Name :

Ms. Geeta

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Pradeep Kumar Jain

4000000

76.92

Arti Jain

700000

13.46

Chander Kumar Jain

400

0.01

Gulisha Jain

245800

4.73

Santosh Jain

4000

0.08

Savani Jain

245800

4.73

Kanak Jain

4000

0.08

Total

5200000

100.00

 


 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 25.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Sodium Hydrosulphite and Sodium Sulphite.  

 

 

Products :

Item Code No.

Product Description

28321020

Sodium Hydrosulphite

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Pakistan

·         Turkey

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

·         Sweden

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Natraj Drum Indsutries Private Limited

Name of the Person :

Mr. O P Agarwal (Managing Director)

Contact No.:

91-9414012847

Since How Long Known :

2 Years

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Good

Good

Good

Remark:

They gave us positive response abut subject company and they are satisfied with their payment behaviour and market goodwill.

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference :

Sri Rama News Print Limited, Maumbai, Mahrashtra, India

Name of the Person :

MR. K K Madani (Assistant General Manager)

Contact No.:

91-9820848734

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

250  (Approximately)

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

Commercial Branch, Vardhman Trade Centre, Plot No.3and4, 2nd Floor, DDA Building, Nehru Place, New Delhi – 110019, India

Person Name (With Designation)

Mr. Vikash Jha (R M )

Contact Number

91-9560383344

Name of Account Holder

Gulshan Chemicals Limited

Account Number

Not Divulged (Current Account)

Account Since (Date/Year of Account Opening)

5 Years +

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Satisfactory

Remarks (If any)

Banker gave us positive response about subject company they are satisfied with their banking transaction.

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From bank

Vehicle

5.657

0.000

Less: Amount repayable within 12 months

1.979

0.000

Total

3.678

0.0000

 

Auditors :

 

Name :

Sumant Agarwal and Company

Chartered Accountants

Address :

A-58, Anand Vihar, Delhi – 110092, India

Tel. No.:

91-11-22151915

E-Mail :

Sumant_co@yahoo.co.in

PAN N Income-tax PAN of auditor or auditor's firm :

AACFS6840A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises in which key management personnel of the company and the relative exercises significant influence :

Class Investments Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5900000

Equity Shares

Rs.10/- each

Rs.59.000 Million

10000

Preference Shares

Rs.100/- each

Rs.1.000 Million

 

Total

 

Rs.60.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5200000

Equity Shares

Rs.10/- each

Rs.52.000 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

52.000

52.000

52.000

(b) Reserves & Surplus

387.085

296.116

177.781

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

439.085

348.116

229.781

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.678

0.000

0.000

(b) Deferred tax liabilities (Net)

35.841

38.714

38.658

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

39.519

38.714

38.658

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

154.906

(b) Trade payables

41.403

20.021

40.281

(c) Other current liabilities

7.528

7.239

6.507

(d) Short-term provisions

59.452

103.279

60.320

Total Current Liabilities (4)

108.383

130.539

262.014

 

 

 

 

TOTAL

586.987

517.369

530.453

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

222.187

217.693

222.524

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

10.804

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

13.762

8.808

10.306

(e) Other Non-current assets

2.894

5.729

7.112

Total Non-Current Assets

249.647

232.230

239.942

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

71.823

81.072

91.059

(c) Trade receivables

200.618

167.679

188.513

(d) Cash and cash equivalents

57.571

22.334

5.751

(e) Short-term loans and advances

7.328

14.054

5.188

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

337.340

285.139

290.511

 

 

 

 

TOTAL

586.987

517.369

530.453

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

780.162

(Market Fluctuation)

848.124

623.558

 

Other Income

9.228

2.896

0.899

 

TOTAL (A)

789.390

851.020

624.457

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

277.557

317.428

261.041

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

23.077

(8.382)

(29.912)

 

Employees benefits expense

46.389

41.955

28.460

 

Other expenses

233.496

236.043

217.807

 

Exceptional Items

0.918

3.125

(0.462)

 

Extraordinary Items

0.000

(0.046)

(17.425)

 

TOTAL (B)

581.437

590.123

459.509

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

207.953

260.897

164.948

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

1.231

6.711

19.160

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

206.722

254.186

145.788

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

15.616

15.112

14.870

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

191.106

239.074

130.918

 

 

 

 

 

Less

TAX (H)

63.635

84.236

47.529

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

127.471

154.838

83.389

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

253.580

150.730

90.790

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Proposed Dividend on Equity Shares

31.200

31.200

13.000

 

Provision for Tax on Dividend

5.302

5.302

2.109

 

Transfer to General Reserve

12.749

15.485

8.340

 

Balance Carried to the B/S

331.800

253.580

150.730

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

99.709

85.425

77.290

 

Capital Goods

2.869

2.539

1.134

 

TOTAL IMPORTS

102.578

87.964

78.424

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

24.51

29.78

16.04

 

           

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1000.000

 

The above information has been parted by Ms. Geeta

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

1.980

0.000

NA

Cash generated from operations

208.818

267.983

(5.235)

Net cash flows from (used in) Operating Activities

97.094

202.094

(18.270)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

16.34

18.26

13.37

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

26.66

30.76

26.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

33.17

46.21

24.68

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.44

0.69

0.57

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.01

0.00

0.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.11

2.18

1.11

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

52.000

52.000

52.000

Reserves & Surplus

177.781

296.116

387.085

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

229.781

348.116

439.085

 

 

 

 

long-term borrowings

0.000

0.000

3.678

Short term borrowings

154.906

0.000

0.000

Total borrowings

154.906

0.000

5.658

Debt/Equity ratio

0.674

0.000

0.013

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

623.558

848.124

780.162

 

 

36.014

-8.013

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

623.558

848.124

780.162

Profit

83.389

154.838

127.471

 

13.37%

18.26%

16.34%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

FINANCIAL RESULTS

 

Income has decreased from Rs.851.001 Million in the previous year to Rs.789.391 Million in the current year. Operating profits have decreased from Rs.259.447 Million in the previous year to Rs.206.812 Million, a decrease of 20.28%. After providing for interest, depreciation and tax the company's Net Profit is Rs.127.471 Million as compared to Net Profit of Rs.154.838 Million in the previous year.

 

OPERATIONS

 

The performance of the company during the year was stable inspite of reduced turnover due to reduced demands globally and there being a fire in the works of the company due to which the working of the company hampered for considerable period.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90047902

02/05/2000 *

25,000,000.00

INDUSTRIAL DEVELOPMENT BANK OF INDIA

IDBI TOWER; CUFFE PARADE, COLABA, MUMBAI, MAHARAS
HTRA - 400005, INDIA

-

2

90047000

21/05/1998 *

20,000,000.00

INDUSTRIAL DEVELOPMENT BANK

INDIA ; IDBI TOWER; W.T.C., CUFFE PARADE ; COLABA
, MUMBAI, MAHARASHTRA - 400005, INDIA

-

3

90046562

06/02/1997 *

20,000,000.00

INDUSTRIAL DEVELOPMENT BANK

INDIA ; IDBI TOWER; W.T.C., CUFFE PARADE ; COLABA
, MUMBAI, MAHARASHTRA - 400005, INDIA

-

 

* Date of charge modification

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

a)      Bills, Letter of Credit discounted but not matured

--

--

b)       Guarantees, LC issued given to Banks, etc. in respect of third Parties

 

 

a.       Bank Guarantees

0.100

0.100

b.       Foreign Letter of Credit – Capital Goods

--

--

                                                                Raw Materials

--

--

c)       Liabilities on account of non-receipt of C-Forms for past three years

9.085

4.433

d)       The Company has hot paid Cenvat on the Finished Goods destroyed in Fire and have applied to the Central Excise Department for waiver of Duty on account of fire. Payment of Rs. 1.921 Million on account of Cenvat on Burnt Finished Goods is Contingent to the decision of Central Excise Department for payment in future.

 

 

FIXED ASSETS:

 

·         Land

·         Building Office

·         Building Factory

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipments

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.01

UK Pound

1

Rs.99.83

Euro

1

Rs.70.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.