MIRA INFORM REPORT

 

 

Report No. :

334287

Report Date :

31.07.2015

 

IDENTIFICATION DETAILS

 

Name :

L.G.L. ELECTRONICS SPA

 

 

Registered Office :

Via Ugo Foscolo, 156  24024 - Gandino (BG)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

20.12.1988

 

 

Legal Form :

Joint stock company

 

 

Line of Business :

Manufacture of other electrical equipment n.e.c.

 

 

No. of Employee :

From 36 to 50

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITALY ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

 

Source : CIA

 

 

Company name and address

 

L.G.L. ELECTRONICS SPA

 

Via Ugo Foscolo, 156  24024 - Gandino (BG) -IT-

 

 

 

Summary

 

Fiscal Code

:

01849360167

Legal Form

:

Joint stock company

start of Activities

:

20/12/1988

Equity

:

Over 2.582.254

Turnover Range

:

18.000.000/20.000.000

Number of Employees

:

from 36 to 50

 

 

Activity

 

Manufacture of other electrical equipment n.e.c.

 

Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 01849360167

 

Chamber of Commerce no. : 241984 of Bergamo since 22/04/1988

 

V.A.T. Code : 01849360167

 

Foundation date

: 11/03/1988

Establishment date

: 11/03/1988

Start of Activities

: 20/12/1988

Legal duration

: 31/12/2050

Nominal Capital

: 928.800

Subscribed Capital

: 928.800

Paid up Capital

: 928.800

 

Legal mail :

LGLELECTRONICS@PEC.IT

 

 

Members

 

Zenoni

Pietro

 

Born in Leffe

(BG)

on 05/04/1947

- Fiscal Code : ZNNPTR47D05E509U

 

Residence:

Monte Grappa

, 3

- 24026

Leffe

(BG)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

27/05/2015

 

No Protests registered

 

Pedrini Luigi

 

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Rossetti Maria Luisa

 

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Zenoni

Pietro

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Elsy S.r.l.

Gandino (BG) - IT -

01385300163

Sole Director

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Zenoni Pietro

Leffe - IT -

ZNNPTR47D05E509U

309.600 .Eur

33,33

Pedrini Luigi

PDRLGU32T13A794W

309.600 .Eur

33,33

Rossetti Maria Luisa

RSSMLS45L69G478C

309.600 .Eur

33,33

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Elsy S.r.l.

Gandino - IT -

01385300163

30.000 .Eur

60,00

Active

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

since 11/03/1988

 

Ugo Foscolo

, 156

- 24024

- Gandino

(BG)

- IT -

 

PHONE

: 035733408

 

Legal mail

: LGLELECTRONICS@PEC.IT

 

-

Branch

(Factory)

since 20/12/1988

 

Costi

, 3

- 24026

- Leffe

(BG)

- IT -

 

PHONE

: 035734212

 

PHONE

: 035733408

 

-

Branch

(Warehouse)

since 15/01/2009

 

Provinciale

, 10/B

- 24024

- Gandino

(BG)

- IT -

 

Employees

: 48

 

Fittings and Equipment for a value of 900.000

Eur

 

Stocks for a value of 4.730.000

Eur

 

Furniture and fittings for a value of 41.000

Eur

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Limited liability company

Joint stock company

10/05/1988

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

Structure S.p.A.

01/06/1988

 

COMPANY'S CAPITAL CHANGES:

 

Former Type

Former Amount

New Type

New Amount

Changement Date

paid-up

10.329Eur

nominal

1.007.091Eur

10/05/1988

 

CEASINGS/INCORPORATIONS/MERGES:

 

The firm absorbed by merging of

 

Date

:

01/06/1988

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Company's starting of activities dates back to 1988.

The economic-financial analysis has been made on the base of the b/s of the latests three years.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 13,1% in 2014

The operating result in 2014 was positive (13,95%) falling within the field's average.

An operating result of Eur. 3.423.206 has been registered. on stable levels if compared to the previous year.

A gross operating margine for a value of Eur. 4.077.186 was reached. recording a -35,46% decrease.

Indebtedness is scanty since debts are lower than liquidity.

The equity capital is equal to Eur. 18.565.268 , unchanged if compared to 2013.

Total indebtedness totalled Eur. 5.434.247, , with no sensible variation.

The company does not exceed in bank credits; payments average period is instead slightly high (125,84 gg.) however still within the sector's average.

Liquidity is good (2,98)

As far as the collection of credit goes, the average is high (101,42 days). but on the same levels as the average of the sector.

The financial management generated a cash flow of Eur. 3.085.290.

In the last financial year labour cost was of Eur. 3.036.523, with a 18,34% incidence on total costs of production. , whereas the incidence of such costs on sales revenues is equal to 15,38%.

Financial incomes cover financial charges.



Financial Data

 

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

19.741.791

Profit (Loss) for the period

2.431.310

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

38.171.180

Profit (Loss) for the period

2.666.013

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

34.597.928

Profit (Loss) for the period

2.116.484

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

14.027.916

Profit (Loss) for the period

673.191

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

12.892.094

Profit (Loss) for the period

643.449

 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

Years

2014

2013

2012

 

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

47.768

104.164

38.106

. . Concessions,licenses,trademarks,etc.

25.809

21.932

20.250

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

5.492

20.594

30.202

. Total Intangible Fixed Assets

79.069

146.690

88.558

. TANGIBLE FIXED ASSETS

. . Real estate

3.800.256

7.835.758

8.071.146

. . Plant and machinery

381.387

833.270

835.910

. . Industrial and commercial equipment

521.899

1.115.372

669.686

. . Other assets

175.170

264.536

302.572

. . Assets under construction and advances

. Total Tangible fixed assets

4.878.712

10.048.936

9.879.314

. FINANCIAL FIXED ASSETS

. . Equity investments

3.282.368

6.564.736

6.564.736

. . . Equity invest. in subsidiary companies

3.282.325

6.564.650

6.564.650

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

43

86

86

. . Financial receivables

145.215

145.215

. . . . Within 12 months

. . . . Beyond 12 months

145.215

145.215

. . . Receivab due from subsidiaries

145.215

. . . . Within 12 months

. . . . Beyond 12 months

145.215

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

145.215

. . . . Within 12 months

. . . . Beyond 12 months

145.215

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

3.282.368

6.709.951

6.709.951

Total fixed assets

8.240.149

16.905.577

16.677.823

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

2.982.591

4.440.166

4.631.834

. . Work in progress and semimanufactured

1.266.668

2.095.242

2.356.044

. . Work in progress on order

. . Finished goods

477.125

1.262.210

1.129.876

. . Advance payments

. Total Inventories

4.726.384

7.797.618

8.117.754

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

6.045.246

5.354.000

4.420.378

. . Beyond 12 months

. . Trade receivables

5.561.592

4.095.124

3.165.002

. . . . Within 12 months

5.561.592

4.095.124

3.165.002

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

56.521

704.262

683.352

. . . . Within 12 months

56.521

704.262

683.352

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

347.304

499.302

531.380

. . . . Within 12 months

347.304

499.302

531.380

. . . . Beyond 12 months

. . Receivables for anticipated taxes

13.548

13.548

13.548

. . . . Within 12 months

13.548

13.548

13.548

. . . . Beyond 12 months

. . Receivables due from third parties

66.281

41.764

27.096

. . . . Within 12 months

66.281

41.764

27.096

. . . . Beyond 12 months

. Total Credits not held as fixed assets

6.045.246

5.354.000

4.420.378

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

5.438.352

7.597.692

6.060.578

. . Checks

. . Banknotes and coins

3.524

3.096

3.064

. Total Liquid funds

5.441.876

7.600.788

6.063.642

Total current assets

16.213.506

20.752.406

18.601.774

ADJUSTMENT ACCOUNTS

. Discount on loans

87.989

193.080

184.754

. Other adjustment accounts

-96.540

-92.377

Total adjustments accounts

87.989

96.540

92.377

TOTAL ASSETS

24.541.644

37.754.523

35.371.974

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

928.800

1.857.600

1.857.600

. Additional paid-in capital

. Revaluation reserves

3.354.679

6.709.358

6.709.358

. Legal reserve

192.102

384.204

384.204

. Reserve for Own shares

. Statute reserves

. Other reserves

7.409.042

8.545.933

7.715.043

. Accumulated Profits (Losses)

1.818.025

. Profit( loss) of the year

4.862.620

2.961.408

2.492.667

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

18.565.268

20.458.503

19.158.872

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

43.091

85.582

. . Taxation fund, also differed

1.360

4.300

5.880

. . Other funds

1.280.000

2.560.000

1.044.896

Total Reserves for Risks and Charges

1.324.451

2.649.882

1.050.776

Employee termination indemnities

1.406.937

2.562.118

2.432.146

ACCOUNTS PAYABLE

. . . . Within 12 months

5.434.247

4.845.614

5.042.810

. . . . Beyond 12 months

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

73.190

81.150

386.528

. . . . Within 12 months

73.190

81.150

386.528

. . . . Beyond 12 months

. . Trade payables

2.272.046

1.927.452

2.310.246

. . . . Within 12 months

2.272.046

1.927.452

2.310.246

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

2.458.406

2.246.913

1.703.791

. . . . Within 12 months

2.458.406

2.246.913

1.703.791

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

340.396

324.648

384.675

. . . . Within 12 months

340.396

324.648

384.675

. . . . Beyond 12 months

. . Due to social security and welfare inst.

185.360

173.693

162.075

. . . . Within 12 months

185.360

173.693

162.075

. . . . Beyond 12 months

. . Other payables

104.849

91.758

95.495

. . . . Within 12 months

104.849

91.758

95.495

. . . . Beyond 12 months

Total accounts payable

5.434.247

4.845.614

5.042.810

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

242.052

214.875

209.188

Total adjustment accounts

242.052

214.875

209.188

TOTAL LIABILITIES

26.972.955

30.730.992

27.893.792

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

19.741.791

38.171.180

34.597.928

. Changes in work in progress

65.067

-128.470

134.334

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

170.670

155.983

197.536

. . Contributions for operating expenses

5.900

3.400

16.000

. . Different income and revenues

164.770

152.583

181.536

Total value of production

19.977.528

38.198.693

34.929.798

PRODUCTION COSTS

. Raw material,other materials and consum.

10.252.333

19.124.796

18.227.808

. Services received

. Leases and rentals

3.280.095

6.357.770

6.102.872

. Payroll and related costs

3.036.523

6.033.526

5.830.760

. . Wages and salaries

2.242.578

4.534.058

4.353.258

. . Social security contributions

642.707

1.215.844

1.175.142

. . Employee termination indemnities

149.000

277.950

297.682

. . Pension and similar

. . Other costs

2.238

5.674

4.678

. Amortization and depreciation

653.980

1.157.932

1.045.008

. . Amortization of intangible fixed assets

155.904

222.992

147.560

. . Amortization of tangible fixed assets

469.376

886.740

860.348

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

28.700

48.200

37.100

. Changes in raw materials

-762.509

191.668

-135.440

. Provisions to risk reserves

1.600.000

960.000

. Other provisions

. Other operating costs

93.900

172.934

162.630

Total production costs

16.554.322

34.638.626

32.193.638

Diff. between value and cost of product.

3.423.206

3.560.067

2.736.160

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

90.000

. . In subsidiary companies

90.000

. . In associated companies

. . In other companies

. Other financial income

18.224

30.506

27.717

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

18.224

30.506

27.717

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

18.224

61.012

55.434

. Interest and other financial expense

-6.212

-46.564

22.344

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

6.212

46.564

-22.344

Total financial income and expense

102.012

-16.058

50.061

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

10.346

. . Gains on disposals

. . Other extraordinary income

10.346

. Extraordinary expense

-1

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-1

Total extraordinary income and expense

10.345

Results before income taxes

3.535.563

3.544.009

2.786.221

. Taxes on current income

1.104.253

877.996

669.737

. . current taxes

1.105.043

1.757.572

1.333.900

. . differed taxes(anticip.)

-790

-1.580

6.186

. Net income for the period

2.431.310

2.666.013

2.116.484

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

2.431.310

2.666.013

2.116.484

 

RATIOS

Value Type

as at 31/12/2014

as at 31/12/2013

as at 31/12/2012

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,34

0,45

0,47

0,19

Elasticity Ratio

Units

0,66

0,55

0,53

0,79

Availability of stock

Units

0,19

0,21

0,23

0,20

Total Liquidity Ratio

Units

0,47

0,34

0,30

0,52

Quick Ratio

Units

0,22

0,20

0,17

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

n.c.

n.c.

n.c.

3,31

Self Financing Ratio

Units

0,76

0,54

0,54

0,18

Capital protection Ratio

Units

0,69

0,76

0,77

0,66

Liabilities consolidation quotient

Units

0,26

0,53

0,48

0,18

Financing

Units

0,29

0,24

0,26

4,09

Permanent Indebtedness Ratio

Units

0,81

0,61

0,61

0,33

M/L term Debts Ratio

Units

0,06

0,07

0,07

0,11

Net Financial Indebtedness Ratio

Units

0,00

0,00

0,00

0,61

CORRELATION

Fixed assets ratio

Units

2,42

1,36

1,29

1,80

Current ratio

Units

2,98

4,28

3,69

1,23

Acid Test Ratio-Liquidity Ratio

Units

2,11

2,67

2,08

0,86

Structure's primary quotient

Units

2,25

1,21

1,15

1,12

Treasury's primary quotient

Units

1,00

1,57

1,20

0,07

Rate of indebtedness ( Leverage )

%

132,19

184,54

184,62

541,00

Current Capital ( net )

Value

10.779.259

15.906.792

13.558.964

380.064

RETURN

Return on Sales

%

15,63

10,02

9,14

3,59

Return on Equity - Net- ( R.O.E. )

%

13,10

13,03

11,05

4,82

Return on Equity - Gross - ( R.O.E. )

%

19,04

17,32

14,54

19,04

Return on Investment ( R.O.I. )

%

13,95

9,43

7,74

4,67

Return/ Sales

%

17,34

9,33

7,91

4,49

Extra Management revenues/charges incid.

%

71,02

74,89

77,35

25,43

Cash Flow

Value

3.085.290

3.823.945

3.161.492

134.539

Operating Profit

Value

3.423.206

3.560.067

2.736.160

158.212

Gross Operating Margin

Value

4.077.186

6.317.999

4.741.168

292.137

MANAGEMENT

Credits to clients average term

Days

101,42

38,62

32,93

103,46

Debts to suppliers average term

Days

125,84

58,97

59,39

128,84

Average stock waiting period

Days

86,19

73,54

84,47

68,68

Rate of capital employed return ( Turnover )

Units

0,80

1,01

0,98

1,11

Rate of stock return

Units

4,18

4,90

4,26

5,22

Labour cost incidence

%

15,38

15,81

16,85

19,05

Net financial revenues/ charges incidence

%

0,52

-0,04

0,14

-1,26

Labour cost on purchasing expenses

%

18,34

17,42

18,11

19,40

Short-term financing charges

%

0,11

0,96

n.c.

2,64

Capital on hand

%

124,31

98,91

102,24

90,11

Sales pro employee

Value

210.019

203.038

190.098

181.347

Labour cost pro employee

Value

32.303

32.093

32.037

33.314

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

1.022.428

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114

 

Sector Data

 

The values are calculated on a base of 1.330 significant companies.

 

The companies cash their credits on an average of 103 dd.

The average duration of suppliers debts is about 129 dd.

The sector's profitability is on an average of 3,59%.

The labour cost affects the turnover in the measure of 19,05%.

Goods are held in stock in a range of 69 dd.

The difference between the sales volume and the resources used to realize it is about 1,11.

The employees costs represent the 19,40% of the production costs.

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 4.150.

The insolvency index for the region is 0,55, , while for the province it is 0,41.

Total Bankrupt companies in the province : 4.376.

Total Bankrupt companies in the region : 39.612.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.01

UK Pound

1

Rs.99.83

Euro

1

Rs.70.07

 

 

INFORMATION DETAILS

 

Analysis Done by :

KIN

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.