MIRA INFORM REPORT

 

 

Report No. :

333866

Report Date :

31.07.2015

 

 

IDENTIFICATION DETAILS

 

Name :

NIRMALA MONOFIL PRIVATE LIMITED

 

 

Registered Office :

Myleripalayam Pirivu, Myleripalayam Post, Pollachi Main Road, Coimbatore – 641032, Tamilnadu

Tel. No.:

91-422-2611732

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.05.2002

 

 

Com. Reg. No.:

013921

 

 

Capital Investment / Paid-up Capital :

Rs.27.000 Million

 

 

CIN No.:

[Company Identification No.]

U17297TZ2002PTC013921

 

 

TIN No.:

33041802378

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Nylon Fishing lines, Fishing Nets, Fishnet Yarn and Industrial Monofilaments.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 280000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track.

 

Financial position of the company seems to be decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED BY

 

Name :

Mr. Ravi Chandran

Designation :

Accounts Manager

Contact No.:

91-9865492570

Date :

31.07.2015

 

 

LOCATIONS

 

Registered Office / Factory:

Myleripalayam Pirivu, Myleripalayam Post, Pollachi Main Road, Coimbatore – 641032, Tamilnadu, India

Tel. No.:

91-422-2611732, 2611733, 3092880

Mobile No.:

91-9865492570 (Mr. Ravi Chandran)

Fax No.:

91-422-2611734

E-Mail :

athomas@nirmalagroup.in 

reachus@nirmalagroup.in

monofil@nirmalagroup.in

nirmalamonofil@yahoo.com

Website :

http://www.nirmalagroup.in

www.nirmalafilaments.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Biju Thomas

Designation :

Managing Directors

Address :

No.22/594, CML, Arackaparambil, Parsn Sesh Nestle, Nanjundapuram Road, Coimbatore - 641036, Tamilnadu, India

Date of Birth/Age :

13.07.1968

Date of Appointment :

06.05.2002

DIN No.:

01321221

 

 

Name :

Ginoy Joseph

Designation :

Director

Address :

Chennoth Gisto Villa, Kokkothamangalam P.O., Cherthala, Alapuzha - 688583, Kerala, India

Date of Birth/Age :

29.09.1979

Date of Appointment :

06.05.2002

DIN No.:

00691004

 

 

Name :

Terry John

Designation :

Director

Address :

Kallatt, Court Road, P. O. Taliparamba, Kannur - 670141, Kerala, India

Date of Birth/Age :

24.01.1981

Date of Appointment :

06.05.2002

DIN No.:

01313245

 

 

Name :

Elamma Parakattel

Designation :

Director

Address :

6/1694, Kallattu House, Karimbam P.O.,Taliparamba, Kannur - 670142, Kerala, India

Date of Birth/Age :

24.08.1955

Date of Appointment :

06.05.2002

DIN No.:

01321203

 

 

Name :

Geenamma Francis

Designation :

Director

Address :

Mattathil House, Near Assissi, Bharananganam. P.O, Palai, Kottayam - 686578, Kerala, India

Date of Birth/Age :

25.05.1973

Date of Appointment :

06.05.2002

DIN No.:

02499956

 

 

KEY EXECUTIVES

 

Name :

Mr. Ravi Chandran

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Ginoy Joseph

27,000

10.00

Terry John

28,750

10.65

Elamma Parakattel

28,750

10.65

Biju Thomas

54,000

20.00

Geenamma Francis

40,500

15.00

Bency Biju

54,000

20.00

Gisto Joseph

27,000

10.00

Jerry John

10,000

3.70

Total

270,000

100.00

 

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Nylon Fishing lines, Fishing Nets, Fishnet Yarn and Industrial Monofilaments.

 

 

Products :

  • Nylon Fishing lines
  • Fishing Nets
  • Fishnet Yarn
  • Industrial Monofilaments

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Bank Name

The Federal Bank Limited

Branch

SSI Branch, 651 Oppanakara Street, Coimbatore - 641001, Tamilnadu, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Vehicle loans

0.260

0.979

Short-term borrowings

 

 

Working capital loans from Bank

[Working capital loans from Federal Bank is primarily secured by hypothecation of inventories and book debts of the company]

32.125

36.559

Foreign currency loans 

0.000

12.286

Total

32.385

49.824

 

 

 

Auditors :

 

Name :

G. Palaniswamy

Chartered Accountant

Address :

111 (old no.68), V G RAO NAGAR, E B COLONY, GANAPATHY, COIMBATORE – 641006, Tamilnadu, India

Tel. No.:

91-422-2520849 / 2534848

Mobile No.:

91-9843075413

PAN No.:

AEKPP9545D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises in which have significant influence  :

  • Nirmala Filaments (India) Private Limited
  • Nirmala Polyropes India Private Limited

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400,000

Equity Shares

Rs.100/- each

Rs.40.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

270,000

Equity Shares

Rs.100/- each

Rs.27.000 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

27.000

27.000

27.000

(b) Reserves & Surplus

70.118

66.263

63.354

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

97.118

93.263

90.354

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.260

0.979

3.671

(b) Deferred tax liabilities (Net)

4.690

4.850

5.521

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.950

5.829

9.192

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

32.125

48.845

51.487

(b) Trade payables

25.734

15.540

21.736

(c) Other current liabilities

3.249

5.206

7.062

(d) Short-term provisions

1.991

4.229

3.518

Total Current Liabilities (4)

63.099

73.820

83.803

 

 

 

 

TOTAL

165.167

172.912

183.349

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

53.604

58.941

63.499

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.705

1.952

1.965

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

55.309

60.893

65.464

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

54.304

63.346

64.838

(c) Trade receivables

48.648

38.203

38.041

(d) Cash and cash equivalents

5.755

5.749

6.831

(e) Short-term loans and advances

1.151

4.721

8.175

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

109.858

112.019

117.885

 

 

 

 

TOTAL

165.167

172.912

183.349

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

363.213

343.797

395.147

 

Other Income

 

 

 

 

TOTAL

363.213

343.797

395.147

 

 

 

 

 

Less

EXPENSES

346.348

327.914

374.495

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

16.865

15.883

20.652

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

8.660

9.334

10.305

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

8.205

6.549

10.347

 

 

 

 

 

Less

TAX

2.839

2.029

2.774

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

5.366

4.518

7.573

 

 

 

 

 

Add

SHORT PROVISION FOR IT

0.068

(0.030)

0.834

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Dividend

1.350

1.350

1.350

 

Tax on Dividend

0.229

0.229

0.219

 

 

 

 

 

 

Balance Carried to the B/S

3.855

2.909

6.838

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 Nil

 Nil

39.273

 

TOTAL EARNINGS

 Nil

 Nil

39.273

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials and Components

50.300

11.600

26.063

 

Capital Goods

0.000

1.600

0.523

 

TOTAL IMPORTS

50.300

13.200

26.586

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 19.87

16.73

 --

 

 

CURRENT MATURITIES OF LONG TERM LOAN DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current maturities of long term loan

0.000

3.141

4.299

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.48

1.31

1.92

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.97

3.79

5.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.07

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.33

0.57

0.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.74

1.52

1.41

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

27.000

27.000

27.000

Reserves & Surplus

63.354

66.263

70.118

Share Application money pending allotment

0.000

0.000

0.000

Net worth

90.354

93.263

97.118

 

 

 

 

long-term borrowings

3.671

0.979

0.260

Short term borrowings

51.487

48.845

32.125

Current maturities of long term loan

4.299

3.141

0.000

Total borrowings

59.457

52.965

32.385

Debt/Equity ratio

0.658

0.568

0.333

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

395.147

343.797

363.213

 

 

(12.995)

5.648

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

395.147

343.797

363.213

Profit

7.573

4.518

5.366

 

1.92%

1.31%

1.48%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES :

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90018765

02/05/2014 *

216,734,596.87

THE FEDERAL BANK LIMITED

RAJKAMAL TOWERS, 309, AVINASHI ROAD, COIMBATORE, 
TAMIL NADU - 641004, INDIA

C13656442

 

* Date of charge modification

 

Note :

The registered office of the company has been shifted from Door No. 389, CMC Vchennoth Building, Cherthala, Alapuzha - 688524, Kerala, India to the present address w.e.f. 06.08.2007.

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Computer and Accessories
  • Motor Vehicle
  • Furniture and Fitting

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.00

UK Pound

1

Rs.99.83

Euro

1

Rs.70.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.