MIRA INFORM REPORT

 

 

Report No. :

324452

Report Date :

01.06.2015

 

IDENTIFICATION DETAILS

 

Name :

A. C. SURGIPHARMA PRIVATE LIMITED

 

 

Registered Office :

K-59, Pratap Nagar, Near Pratap Nagar-Metro Station, New Delhi – 110007

Tel. No.:

91-11-23696719

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.03.1993

 

 

Com. Reg. No.:

55-052682

 

 

Capital Investment / Paid-up Capital :

Rs.3.007 Million

 

 

CIN No.:

[Company Identification No.]

U51397DL1993PTC052682

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Pharmaceutical Products.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is established company incorporated in the year 1993 and it is having satisfactory track record.

 

For the financial 2014, the company has achieve Rs.396.800 Million sales turnover and reputed 41.15% top line growth. Profitability margin stood at 4.66% backed by its debt to equity at 0.26 times.

 

Rating take into consideration company’s established track record of its business operation and decent experience of its promoters.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

In view of decent business operation, company can be considered for the business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anand Mishra

Designation :

Account Manager

Contact No.:

91-9999985698

Date :

27.05.2015

 

 

LOCATIONS

 

Registered Office :

K-59, Pratap Nagar, Near Pratap Nagar-Metro Station, New Delhi – 110007, India

Tel. No.:

91-11-23696719

Fax No.:

Not Available

E-Mail :

dkapoorassociates@yahoo.co.in

accounts@acsurgipharma.com

Website :

http://www.acsurgipharma.com

Area :

300 sq. ft.

Location :

Owned

 

 

Branch Office :

Defense Colony, Delhi, India

Area :

200 sq. ft. (Approx.)

Location :

Rented

 

 

Branch Office :

Rudrapur, Uttarakhand, India

Area :

200 sq. ft. (Approx.)

Location :

Rented

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Ramesh Chander

Designation :

Managing Director

Address :

10735, First Floor, Street No.12, Pratap Nagar, Andha Mughal, Delhi – 110007, India

Date of Birth/Age :

13.04.1956

Qualification :

B. Com

Date of Appointment :

19.03.1993

DIN No.:

00424319

 

 

Name :

Mr. Chetan Makhija

Designation :

Director

Address :

10735, First Floor, Street No.12, Pratap Nagar, Andha Mughal, Delhi – 110007, India

Date of Birth/Age :

21.09.1983

Qualification :

M. Com

Date of Appointment :

15.04.2002

DIN No.:

00424388

 

 

KEY EXECUTIVES

 

Name :

Mr. Anand Mishra

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Chetan Makhija

 

5040

Harmeet Singh Anand HUF

 

1

Harpreet Singh Anand HUF

 

1

Kusum Sharma

 

1

Mohan Prakash Saluja

 

1

Paramjit Singh Anand HUF

 

1

Rajiv Vij

 

1

Ramesh Chander

 

25027

Seema Kathuria

 

1

 

 

 

Total

 

30074

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Bodies corporate

99.80

Directors or relatives of Directors

0.20

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Pharmaceutical Products.

 

 

Products :

Pharmaceutical Products

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Lok Nayak Hospital – New Delhi

Name of the Person :

Not Divulged

Contact No.:

91-11-23230733

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Pfizer Products Private Limited – Mumbai

Name of the Person :

Not Divulged

Contact No.:

91-22-66932000

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Banker Name :

Canara Bank

Branch :

15-A, Kamla Nagar, Delhi – 110007, India

Person Name (With Designation) :

Mr. Hikmat (Office)

Contact Number :

91-8882403940

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Overdraft= Rs.24.000 Million

Account Operation :

Not Divulged

Remark :

Denied to provide details.

 

·         State Bank of India, Partap Nagar Branch, Delhi – 110007, India

 

·         ICICI Bank Limited

 

·         Axis Bank Limited

 

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term Loans **

 

 

Canara Bank, Car Loan Secured against hypothecation of Car

0.678

2.000

Kotak Mahindra Bank Limited, Secured Against Personal Guarantee of Directors

1.990

0.000

 

 

 

Short Term Borrowings

 

 

Repayable on Demands

 

 

Canara Bank, Cash Credit account, Secured against hypothecation of Stock in Trade, book debts, personal guarantee of Directors and Collateral security of Immovable property.

9.467

23.501

 

 

 

Total

12.135

25.501

 

NOTES:

 

Long Term Borrowings

 

Additional Information : **

Terms of repayment of outstanding secured borrowings are as follows :

a)     Loan amounting to Rs.2.000 Million (31.03.2014: Rs.1.389 Million) repayable in 36 installments maturity on 31.03.2016.

b)    Loan amounting to Rs.2.000 Million (31.03.2014: Rs.4.198 Million) repayable in 26 installments maturity on 31.12.2015.

 

 

Auditors :

 

Name :

Dilip Kapoor and Associates

Chartered Accountants

Address :

206, Mohan Complex, H Block Market, Ashok Vihar, Phase – I, New Delhi – 110052, India 

PAN No.:

AAJFD0173G

Mobile No.:

91-9810061361/ 9811339921

Email :

dkapoorassociates@yahoo.co.in

PAN No.:

AAJFD0173G

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Others :

Zenika Pharma

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

30074

Equity Shares

Rs.100/- each

Rs.3.007 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.007

3.007

3.007

(b) Reserves & Surplus

65.231

46.656

32.001

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

68.238

49.663

35.008

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

8.768

15.427

22.759

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.046

0.465

0.362

Total Non-current Liabilities (3)

9.814

15.892

23.121

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

9.467

23.501

16.540

(b) Trade payables

26.340

15.160

16.798

(c) Other current liabilities

12.571

11.217

4.113

(d) Short-term provisions

9.410

7.161

6.524

Total Current Liabilities (4)

57.788

57.039

43.975

 

 

 

 

TOTAL

135.840

122.594

102.104

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

21.024

13.391

10.824

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.005

0.005

0.705

(c) Deferred tax assets (net)

0.419

0.109

0.088

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

21.448

13.505

11.617

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

22.784

9.035

9.855

(c) Trade receivables

58.448

57.359

30.028

(d) Cash and cash equivalents

1.897

12.465

1.251

(e) Short-term loans and advances

20.746

23.614

43.331

(f) Other current assets

10.517

6.616

6.022

Total Current Assets

114.392

109.089

90.487

 

 

 

 

TOTAL

135.840

122.594

102.104

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

396.800

281.948

344.311

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

367.053

258.740

323.083

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

29.747

23.208

21.228

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

2.020

1.393

1.376

 

 

 

 

 

 

PROFIT BEFORE TAX

27.727

21.815

19.852

 

 

 

 

 

Less

TAX                                                                 

9.152

7.160

6.579

 

 

 

 

 

 

PROFIT AFTER TAX

18.575

14.655

13.273

 

 

 

 

 

 

Earnings Per Share (Rs.)

617.65

487.29

443.93

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

350.000

 

Expected Sales (2015-2016): Rs.370.000 Million

 

The above information has been parted by Mr. Anand Mishra (Account Manager)

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets)

(%)

20.48

17.81

19.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.44

0.57

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.27

0.78

1.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.98

1.91

2.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

3.007

3.007

3.007

Reserves & Surplus

32.001

46.656

65.231

Net worth

35.008

49.663

68.238

 

 

 

 

long-term borrowings

22.759

15.427

8.768

Short term borrowings

16.540

23.501

9.467

Total borrowings

39.299

38.928

18.235

Debt/Equity ratio

1.123

0.784

0.267

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

344.311

281.948

396.800

 

 

(18.112)

40.735

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

344.311

281.948

396.800

Profit

13.273

14.655

18.575

 

3.85%

5.20%

4.68%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

From Share Holders

3.100

10.427

From Body Corporate

3.000

3.000

 

 

 

Total

6.100

13.427

 

 


INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10418744

04/03/2013

2,000,000.00

Canara Bank

15a, Kamla Nagar, Delhi, Delhi - 110007, India

B72895089

2

10379790

15/09/2012

5,000,000.00

Canara Bank

15-A, Kamla Nagar, Delhi, Delhi - 110007, India

B59409573

3

10199460

07/01/2010

5,000,000.00

Canara Bank

15 A, Kamala Nagar, Delhi, Delhi - 110007, India

A78075348

4

10199464

01/02/2012 *

17,500,000.00

Canara Bank

15-A, Kamla Nagar, Delhi, Delhi - 110007, India

B32834525

5

10092219

26/02/2008

900,000.00

Canara Bank

15a, Kamla Nagar, Delhi, Delhi - 110007, India

A34334896

6

90049020

29/03/2002

319,000.00

Canara Bank

15-A, Kamla Nagar, Delhi, Delhi, India

-

7

90049010

21/07/2014 *

24,000,000.00

Canara Bank

15-A, Kamla Nagar, Delhi, Delhi - 110007, India

C16126351

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Refrigerator

·         Video Camera

·         Stabilizer

·         Photocopier

·         Fan and Cooler

·         Fax

·         Typewriter

·         Air Conditioner

·         Generator

·         Furniture and Fixture

·         Office Equipment

·         Pager

·         P.B.X. System

·         Cellular Phone

·         Electrical Installation

·         Audio / Video System

·         Telephone Instruments

·         Fire Extinguisher

·         Water Cooler Machine

·         Invertor

·         LG T. V.

·         Micro Wave

·         Tea and Coffee Machine

·         Temperature Logger

·         Motor

·         Ro Kent Purifier

·         Cycle

·         Scooter

·         Car

·         Motor Cycle

·         Tata Ace

·         Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.76

UK Pound

1

Rs.97.80

Euro

1

Rs.69.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

REK

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.