MIRA INFORM REPORT

 

 

Report No. :

319950

Report Date :

30.04.2015

 

IDENTIFICATION DETAILS

 

Name :

BHARAT ELECTRONICS LIMITED

 

 

Registered Office :

Outer Ring Road, Nagavara, Bangalore – 560045, Karnataka

Tel. No.:

91-80-25039300 / 25039266

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.04.1954

 

 

Com. Reg. No.:

08-000787

 

 

Capital Investment / Paid-up Capital :

Rs. 800.000 Million

 

 

CIN No.:

[Company Identification No.]

L32309KA1954GOI000787

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRB04051F/ BLRC00582B

 

 

PAN No.:

[Permanent Account No.]

AAACB5985C

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Company is engaged in manufacture and supply of strategic electronic products primarily to Defence Services.

 

 

No. of Employees :

10305 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (76)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 2100000000

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a public sector undertaking, was established under the Ministry of Defense (MOD) to cater to the needs of the defense sector. It is a well-established company having excellent track record.

 

The rating takes into account the majority ownership by the Government of India. BEL’s strategic position as a dominant supplier of defense electronics to the Indian armed forces.

 

The rating also takes into consideration company strong financial risk profile marked by healthy net worth and decent profitability of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limits: “AAA”

Rating Explanation

Highest degree of safety and lowest credit risk.

Date

March 2014

 

Rating Agency Name

ICRA

Rating

Non-Fund based limits: “A1+”

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

March 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

Outer Ring Road, Nagavara, Bangalore – 560045, Karnataka, India

Tel. No.:

91-80-25039300 / 25039266

Fax No.:

91-80-25039305 / 25039233

E-Mail :

cmd@giasbg01.vsnl.net.in

imd@bel-india.com

info@bel-india.com

secretary@bel.co.in

rodel@bel.co.in

nmdel@bel.co.in

corpcomn@bel.co.in

Website :

http://www.bel-india.com

 

 

Factory 1 :

Jalahalli Post, Bangalore - 560013, Karnataka, India

Tel. No.:

91-80-28382626

Fax No.:

91-80-28382067

 

 

Factory  2 :

Site IV, Sahibabad Industrial Area, Bharat Nagar Post, Ghaziabad - 201 010, Uttar Pradesh, India

Tel. No.:

91-120-2777707

Fax No.:

91-120-2776730

 

 

Factory  3 :

NDA Road, Pashan, Pune - 411 021, Maharashtra, India

Tel. No.:

91-20-25865400, 22903000

Fax No.:

91-20-25880577, 25888789

 

 

Factory  4 :

Post Box No. 26, Ravindranath Tagore Road, Machalipatnam - 521 001, Andhra Pradesh, India

Tel. No.:

91-8672-223581-83

Fax No.:

91-8672-222640

 

 

Factory  5 :

Plot No. 405, Industrial Area, Phase III, Panchkula - 134 113, Haryana, India

Tel. No.:

91-172-3937252, 2591528, 3937400

Fax No.:

91-172-2594548 / 2591463

 

 

Factory  6 :

Balbhadrapur, Kotdwara - 246 149, Uttaranchal, India

Tel. No.:

91-1382-231171 to 231178

Fax No.:

91-1382-231132, 231135

 

 

Factory  7 :

Plot No. L-1, MIDC, Industrial Area, Raigad District, Taloja - 410 308, Maharashtra, India

Tel. No.:

91-22-27412701

Fax No.:

91-22-27412888 / 27412887

 

 

Factory 8 :

Post Box No. 981, Nandambakkam, Chennai – 600 089, Tamilnadu, India

Tel. No.:

91-44-22326906

Fax No.:

91-44-22326905

 

 

Factory  9 :

Nacharam Industrial Estate, Hyderabad – 500076, Andhra Pradesh, India

Tel. No.:

91-40-27194700

Fax No.:

91-40-27171406

 

 

DIRECTORS

 

As on: 31.03.2014

 

Name :

Mr. Anil Kumar

Designation :

Chairman and Managing Director

 

 

Name:

Mr. M L Shanmukh

Designation:

Director (Human Resources)

 

 

Name :

Mr. H N Ramakrishna

Designation :

Director (Marketing)

 

 

Name :

Mr. Sunil Kumar Sharma

Designation :

Director (Bangalore Complex)

 

 

Name :

Mr. Amol Newaskar

Designation :

Director (Other Units)

 

 

Name :

Dr. Ajit T Kalghatgi

Designation :

Director (Research & Development)

 

 

Part - Time Independent Directors

 

 

Name:

Mr. P K Mishra

Designation:

Joint Secretary (ES), Ministry of Defence, Department of Defence Production

 

 

Name:

Lt Gen S P Kochhar

Designation:

Bar to AVSM, SM, VSM, ADC, Signal Officer-in-Chief and Senior Colonel Commandant, Corps of Signals, Army Headquarters

 

 

Part-time Independent Directors

 

 

Name:

Mr. N Sitaram

Designation:

former Chief Controller (R&D), DRDO

 

 

Name:

Prof Anurag Kumar

Designation:

Professor, IISc, Bangalore

 

 

Name:

Prof R Venkata Rao

Designation:

Vice-Chancellor, National Law School of India University, Bangalore

 

 

Name:

Mr. S M Acharya

Designation:

IAS (Retd), ex - Secretary to Government of India

 

 

Name:

Lt Gen (Retd) Vinod Kumar Mehta

Designation:

ex - Director General Quality Assurance, Ministry of Defence

 

 

Name:

Mr. Vikram Srivastava

Designation:

IPS (Retd), ex - DG CRPF & ITBP

 

 

Permanent Special Invitees to all the Board Meetings :

 

 

Name:

Mr. P K Kataria

Designation:

Additional Financial Advisor and Joint Secretary, Ministry of Defense

 

 

Name:

Vice Admiral Dilip Deshpande

Designation:

AVSM, AVSM, VSM, Chief of Material, Indian Navy

 

 

KEY EXECUTIVES

 

Name:

Mr. M N Krishnamurthy, IPS

Designation:

Chief Vigilance Officer

 

 

Name:

Mrs. Elaine Mathias

Designation:

Executive Director

 

 

Name:

Mr. C.R. Prakash

Designation:

Company Secretary

 

 

General Managers :

  • Mr. P C Jain
  • Mr. Vipin Katara
  • Mr. Ghanshyam Narain
  • Mr. V V Balakrishnan
  • Mr. V K Mehta
  • Mr. V D Bevinamarad
  • Mr. Koshy Alexander

 

 

 UNITS : (Executive Directors / General Manager)

 

Bangalore :

·         Mr. Philip Jacob

·         Mr. Manmohan Handa

·         Mr. R Chandrakumar

·         Mr. A R Krishna Murthy

·         Mr. M M Joshi

·         Mr. M Vijayaraghavan

·         Mr. Sanmoy Kumar Acharya

·         Mr. M V Gowtama

·         Mr. K R Natarajan

·         Mr. Suresh Katyal

·         Mr. S Chandrasekar

·         Cdr (Retd) T Jagannath

·         Mr. Nataraj Krishnappa

 

 

Chennai :

·         Mr. Vijay Gundannavar

 

 

Ghaziabad :

·         Mr. Girish Kumar

·         Mr. R K Handa

·         Mr. A K Sharma

 

 

Hyderabad :

·         Mr. R N Bagdalkar

 

 

Kotdwara :

·         Mr. D K Mehrotra 

 

 

Machilipacnam

·         Mr. G Raghavendra Rao

 

 

Navi Mumbai

·         Mr. S S Gokhale

 

 

Panchkula

·         Mr. N Suresh

 

 

Pune :

·         Mr. A R Vaidya

 

 

CRL, Bangalore :

Mr. V Mahesh, Chief Scientist

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.03.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

60015859

75.02

http://www.bseindia.com/include/images/clear.gifSub Total

60015859

75.02

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

60015859

75.02

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

6721390

8.40

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

112206

0.14

http://www.bseindia.com/include/images/clear.gifInsurance Companies

5477551

6.85

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

2746002

3.43

http://www.bseindia.com/include/images/clear.gifSub Total

15057149

18.82

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2417218

3.02

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

1911156

2.39

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

168500

0.21

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

430118

0.54

http://www.bseindia.com/include/images/clear.gifClearing Members

323637

0.40

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

99406

0.12

http://www.bseindia.com/include/images/clear.gifTrusts

7075

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

4926992

6.16

Total Public shareholding (B)

19984141

24.98

Total (A)+(B)

80000000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

80000000

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in manufacture and supply of strategic electronic products primarily to Defence Services.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

Customers :

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Experience :

Not Available

Maximum Limit Dealt :

Not Available

 

 

No. of Employees :

10305 (Approximately)

 

 

Bankers :

·         State Bank of India

·         State Bank of Hyderabad

·         State Bank of Patiala

·         State Bank of Travancore

·         State Bank of Mysore

·         State Bank of Bikaner & Jaipur

·         ICICI Bank

·         AXIS Bank

·         IDBI Bank

·         HDFC Bank

·         Canara Bank

·         Syndicate Bank

·         Vijaya Bank

·         Bank of Baroda

·         Andhra Bank

 

 

Facilities :

(Rs. In Million)

Secured Loan

As on

31.03.2014

As on

31.03.2013

Long Term Borrowings

 

 

Outstanding liability on Leased Assets

0.000

0.136

Less: Amount expected to be paid within next 12 months

0.000

(0.136)

 

 

 

Total

0.000

0.000

 

 

Note:

 

Terms of Repayment

 

Fixed Non-cancellable period is 60 months from date of commencement of the rentals.

- Lease Rentals in respect of each vehicle is determined based on prevailing interest rate at the time of availment of Lease Finance.

- Lease Rental variation clause is applicable.

- In case of premature termination of Lease (with the consent of the Lessor), the Lessee shall pay the Lessor the discounted value of future receivables.

- Termination Value at the rate of 1% of the Lease amount of vehicle is payable for sale of car on behalf of Lessor.

 

As per the provisions of Accounting Standard 19, the following information is disclosed in respect of above Finance Lease:

 

The net carrying amount (WDV) at the Balance Sheet date

0.094

0.750

Total minimum lease payments as at the reporting period date

0.142

1.043

The present value of minimum lease payments as at the reporting period date

0.136

0.981

 

Statutory Auditors :

 

Name :

R G N Price and Company

Chartered Accountants

 

 

Branch Auditors :

 

Name :

·         Mittal Gupta and Company, Lucknow

·         Rao and Narayan Vijayawada

·         M B Bafna and Company, Pune

 

 

Cost Auditors:

P S V and Associates

Chartered Accountants

Address:

Bangalore, India

 

 

Subsidiary :

·         BEL Optronic Devices Limited (Equity Holding 92.79%)

 

 

Joint Venture Companies :

·         GE BE Private Limited (Equity Holding 26 %)

·         BEL Multitone Private Limited (Equity Holding 49 %)

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs. 1000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80000000

Equity Shares

Rs.10/- each

Rs. 800.000 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

800.000

800.000

800.000

(b) Reserves & Surplus

69372.377

62236.946

55422.101

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

70172.377

63036.946

56222.101

 

 

 

 

Government Grants

126.125

191.716

147.456

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.138

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

69.461

43.230

41.813

(d) long-term provisions

3561.895

3484.185

3032.207

Total Non-current Liabilities (3)

3631.356

3527.415

3074.158

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

11970.591

11268.561

10814.269

(c) Other current liabilities

56939.354

62759.237

75466.886

(d) Short-term provisions

2432.965

3677.540

2854.975

Total Current Liabilities (4)

71342.910

77705.338

89136.130

 

 

 

 

TOTAL

145272.768

144461.415

148579.845

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6504.489

5742.274

5063.212

(ii) Intangible Assets

4.977

12.272

38.379

(iii) Capital work-in-progress

1967.373

1612.992

1134.447

(iv) Intangible assets under development

1.199

1.199

1.199

(b) Non-current Investments

119.811

119.811

119.811

(c) Deferred tax assets (net)

2994.946

2715.731

2281.557

(d) Long-term Loan and Advances

628.411

1303.036

1734.169

(e) Other Non-current assets

937.311

798.378

1171.576

Total Non-Current Assets

13158.517

12305.693

11544.350

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

32987.083

31912.865

26749.854

(c) Trade receivables

41285.369

33346.708

26865.791

(d) Cash and cash equivalents

45643.661

53024.923

67725.223

(e) Short-term loans and advances

11535.302

13079.462

15078.458

(f) Other current assets

662.836

791.764

616.169

Total Current Assets

132114.251

132155.722

137035.495

 

 

 

 

TOTAL

145272.768

144461.415

148579.845

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

62755.232

61038.175

57676.408

 

Other Income

4284.744

6099.830

5854.908

 

TOTAL (A)

67039.976

67138.005

63531.316

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

31395.310

32994.548

30452.648

 

Purchases of Stock-in-Trade

4440.281

252.171

275.327

 

Cost of Stores and Spares Consumed

0.000

7602.599

5962.373

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

473.328

(2780.012)

(899.489)

 

Employees benefits expense

10304.256

11107.887

10812.305

 

Other expenses

7224.400

5436.225

4927.121

 

Prior Period Items

0.000

63.745

38.560

 

TOTAL (B)

53837.575

54677.163

51568.845

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

13202.401

12460.842

11962.471

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

33.961

7.817

6.001

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

13168.440

12453.025

11956.470

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

1421.045

1307.104

1207.989

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

11747.395

11145.921

10748.481

 

 

 

 

 

Less

TAX (H)

2431.177

2247.593

2449.503

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

9316.218

8898.328

8298.978

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

26577.832

24090.014

21730.659

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Interim Dividend

 

480.000

800.000

 

Proposed Final Dividend

 

1304.000

864.000

 

Dividend Tax

 

299.483

269.942

 

Transfer to General Reserve

 

4000.000

4000.000

 

Transfer to Capital Reserve

 

327.027

5.681

 

BALANCE CARRIED TO THE B/S

NA

26577.832

24090.014

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

82.91

111.23

103.74

 

Note:

 

The Company has obtained exemption from SEBI regarding segment reporting.


The audited annual results of subsidiary Company, viz, BEL Optronic Devices Limited (92.79% shareholding) and JVCs, viz, GE BE Private Limited (26% shareholding) and BEL Multitone Private Limited (49% shareholding) are included in the consolidated financial results. The consolidated financial results have been prepared as per the accounting standards AS-21 and AS-27.

 

BEL Multitone Private Limited (Joint Venture Company) is under liquidation consequent to special resolution passed by its members on November 25, 2013 for members voluntary winding up.


In addition to the interim dividend of Rs. 6 per share paid during the last quarter, a final dividend of Rs. 17.30 per share has been recommended by the board of directors at the meeting held on May 30, 2014.


The figures of fourth quarters of the respective financial years are the balancing figures between the audited figures of full financial years and the published figures up to third quarter of the respective financial years.


The financial results of the year ended March 31, 2014 have been audited by the statutory auditors of the Company.

The audited results of the year ended March 31, 2014 are subject to supplementary audit by the Comptroller and Auditor General of India u/s 619(3)(b) of the Companies Act 1956.


The above statement of financial results was reviewed by the audit committee, and also approved by the board of directors at its meeting held on May 30, 2014.

 


 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

Jun 2014

Sep 2014

Dec 2014

 

(1st Quarter)

(2nd Quarter)

(3rd Quarter)

 

Unaudited

Unaudited

Unaudited

Net Sales

1,0122.200

1,2940.300

1,6082.400

Total Expenditure

1,0577.300

1,1751.200

1,3301.000

PBIDT (Excl OI)

(455.100)

1189.100

2781.500

Other Income

1152.100

1106.400

1135.400

Operating Profit

697.000

2295.500

3916.800

Interest

0.000

03.200

0.000

Exceptional Items

0.000

0.000

0.000

PBDT

697.000

2292.400

3916.800

Depreciation

363.700

375.200

374.400

Profit Before Tax

333.400

1917.100

3542.400

Tax

77.3000

447.500

824.400

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

256.100

1469.600

2718.100

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

256.100

1469.600

2718.100

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

13.90

13.25

13.06

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

18.72

18.26

18.64

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.38

7.96

7.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.18

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.85

1.70

1.54

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

800.000

800.000

800.000

Reserves & Surplus

55422.101

62236.946

69372.377

Net worth

56222.101

63036.946

70172.377

 

 

 

 

long-term borrowings

0.138

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.138

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

57676.408

61038.175

62755.232

 

 

5.829

2.813

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

57676.408

61038.175

62755.232

Profit

8298.978

8898.328

9316.218

 

14.39%

14.58%

14.85%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

No

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80037904

27/01/2014 *

29,000,000,000.00

State Bank of India

Specialized Mid Corporate Branch, No. 97, Railway 
Parallel Road, Kumara Park West, Bangalore, Karnataka - 560020, INDIA

B95268611

 

* Date of charge modification

 

 

 

UNAUDITED FINANCIAL RESULTS FOR THE THREE    QUARTER AND HALF YEAR ENDED

31st December 2014

 (Rs. In Million)

Particulars

Quarter Ended

( Unaudited)

Nine months ended

 

31.12.2014

30.09.2014

31.12.2014

1. Income from operations

 

 

 

a) Net sales/ Income from operation (net of excise duty)

15816.596

12657.336

38441.066

b) Other operating income

265.846

282.965

703.859

Total income from Operations(net)

16082.442

12940.301

39144.925

2.Expenditure

 

 

 

a) Cost of material consumed

8075.379

7332.206

20514.382

b) Purchases of stock in trade

1081.757

957.573

2891.230

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

-292.258

-921.905

-659.040

d) Employees benefit expenses

3016.949

2976.317

8969.864

e) Depreciation and amortization expenses

374.382

375.214

1113.263

f) Other expenditure

1419.159

1407.532

3913.547

Total expenses

13675.368

12126.937

36743.246

3. Profit from operations before other income and financial costs

2407.074

813.364

2401.679

4. Other income

1135.384

1106.364

3393.62

5. Profit from ordinary activities before finance costs

3542.458

1919.728

5795.541

6. Finance costs

2.200

2.586

2.608

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

3542.436

1917.142

5792.933

8. Exceptional item

--

--

--

9. Profit from ordinary activities before tax Expense:

3542.436

1917.142

5792.933

10.Tax expenses

824.358

447.511

1349.174

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

2718.078

1469.631

4443.759

12.Extraordinary Items (net of tax expense)

---

---

---

13.Net Profit / (Loss) for the period (11 -12)

2718.078

1469.631

4443.759

14.Paid-up equity share capital (Nominal value Re. 1/- per share)

800.000

800.000

800.000

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

---

---

--

16.i) Earnings per share (before extraordinary items)

33.98

18.37

55.55

ii) Earnings per share (after extraordinary items)

33.98

18.37

55.55

 

 

Particulars

Quarter Ended

( Unaudited)

Nine months ended

 

31.12.2014

30.09.2014

31.12.2014

A. Particulars of shareholding

 

 

 

1. Public Shareholding

 

 

 

- Number of shares

19984141

19984141

19984141

- Percentage of shareholding

24.98%

24.98%

24.98%

2. Promoters and Promoters group Shareholding-

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

Nil

Nil

Nil

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

Nil

Nil

Nil

Percentage of shares (as a % of total share capital of the company)

Nil

Nil

Nil

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

60015859

60015859

60015859

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100%

100%

100%

Percentage of shares (as a % of total share capital of the company)

75.02%

75.02%

75.02%

 

 

 

 

 

B. Investor Complaints

 

Pending at the beginning of the quarter

Nil

Receiving during the quarter

1

Disposed of during the quarter

1

Remaining unreserved at the end of the quarter

Nil

 

1. Company has obtained exemption from SEBI regarding Segment Reporting.


2. The quarterly results of Subsidiary Companies viz. BEL Optronic Devices Limited. & BEL-THALES Systems Limited and Joint Venture Companies Viz. GE BE Private limited & BEL Multitone Private limited are not included above.

3. BEL Multitone Private limited is under liquidation.


4. An interim dividend of Rs 6 per share for the year 2014-15 has been declared by the Board of Directors at the meeting held on January 23, 2015.


5. The Limited Review as required under clause 41 of Listing agreement has been completed by the Statutory Auditors.

6. The above statement of financial results was reviewed by the Audit Committee and approved by the Board of Directors at the Meeting held on January 23, 2015.

 

 

FIXED ASSETS

 

·         Freehold land

·         Leasehold land

·         Roads and Culverts

·         Buildings

·         Installations

·         Plant and Machinery

·         Electronic Equipment

·         Equipment for R and D Lab

·         Vehicles

·         Office Equipment and Furniture

·         Fixtures and other Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.20

UK Pound

1

Rs. 97.01

Euro

1

Rs. 69.34

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

9

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

9

--CREDIT LINES

1~10

8

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

76

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.