|
Report No. : |
325135 |
|
Report Date : |
01.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
C M TANNERY MACHINES S.P.A. |
|
|
|
|
Registered Office : |
Via Cristoforo Colombo, 17, 56029- Santa Croce Sull'arno (PI) |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
22.07.1993 |
|
|
|
|
Legal Form : |
Joint stock company |
|
|
|
|
Line of Business : |
Manufacture of machinery and equipment for the skin, leather and
footwear industry (including spare parts and accessories) |
|
|
|
|
No. of Employees : |
From 26 to 35 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
Italy |
A2 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITALY - ECONOMIC OVERVIEW
Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.
|
Source
: CIA |
|
C M Tannery Machines S.p.a. |
|
Via |
Cristoforo Colombo, |
17 |
|
56029 |
- Santa Croce sull'Arno |
(PI) |
-IT- |
|
Fiscal Code |
: |
04494380480 |
|
Legal Form |
: |
Joint stock company |
|
start of Activities |
: |
22/07/1993 |
|
Equity |
: |
1.000.000 |
|
Turnover Range |
: |
7.750.000/9.000.000 |
|
Number of Employees |
: |
from 26 to 35 |
Manufacture of machinery and equipment for the skin, leather and
footwear industry (including spare parts and accessories)
Legal Form : Joint stock company
|
Fiscal Code : 04494380480 |
|
Foreign Trade Reg. no. : PI015720 since 29/03/1999 |
|
Chamber of Commerce no. : 456072 of Firenze |
|
Chamber of Commerce no. : 129475 of Pisa since 20/10/1998 |
|
Firms' Register : PI-1998-24837 of Pisa since 16/11/1998 |
|
V.A.T. Code : 01463460509 |
|
R. E. C. no. : 34170 of Pisa since 20/01/1999 |
|
Establishment date |
: 22/07/1993 |
|
|
Start of Activities |
: 22/07/1993 |
|
|
Legal duration |
: 31/12/2030 |
|
|
Nominal Capital |
: 600.000 |
|
|
Subscribed Capital |
: 600.000 |
|
|
Paid up Capital |
: 600.000 |
|
Legal mail : |
CM.SPA@PEC.IT |
|
|
Mancini |
Antonio |
|
|
Born in Pisa |
(PI) |
on 20/03/1966 |
- Fiscal Code : MNCNTN66C20G702D |
|
|
Residence: |
Fornaci |
, 63 |
- 50054 |
Fucecchio |
(FI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
30/04/2014 |
||
|
Managing Director |
30/04/2014 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Mancini |
Federico |
|
|
Born in Fucecchio |
(FI) |
on 23/06/1974 |
- Fiscal Code : MNCFRC74H23D815E |
|
|
Residence: |
Giordano |
, DICIAS |
- 50054 |
Fucecchio |
(FI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
30/04/2014 |
||
|
Managing Director |
30/04/2014 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
|
|
Mancini |
Ivo |
|
|
Born in Fucecchio |
(FI) |
on 31/03/1935 |
- Fiscal Code : MNCVIO35C31D815Q |
|
|
Residence: |
San Teofilo Da Corte |
, 6 |
- 50054 |
Fucecchio |
(FI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Director |
30/04/2014 |
||
|
Managing Director |
30/04/2014 |
||
|
Board Chairman |
30/04/2014 |
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
*checkings have been performed on a national scale.
In this module are listed the companies in which members hold or have holded positions.
|
|
Mancini |
Antonio |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Cm S.p.a. |
Santa Croce sull'Arno (PI) - IT - |
01344440068 |
Director |
Withdrawn |
Registered |
|
Valentina Societa' Semplice |
Santa Croce sull'Arno (PI) - IT - |
91014560501 |
Partner |
Active |
Registered |
|
|
Mancini |
Federico |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Cm S.p.a. |
Santa Croce sull'Arno (PI) - IT - |
01344440068 |
Director |
Withdrawn |
Registered |
|
Valentina Societa' Semplice |
Santa Croce sull'Arno (PI) - IT - |
91014560501 |
Partner |
Active |
Registered |
|
|
Mancini |
Ivo |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Cm S.p.a. |
Santa Croce sull'Arno (PI) - IT - |
01344440068 |
Director |
Withdrawn |
Registered |
|
Colombo R.e. S.r.l. |
Santa Croce sull'Arno (PI) - IT - |
01469890063 |
Director |
Withdrawn |
Registered |
|
Colombo R.e. S.r.l. |
Santa Croce sull'Arno (PI) - IT - |
01469890063 |
Sole Director |
Active |
Registered |
|
Colombo R.e. S.r.l. |
Santa Croce sull'Arno (PI) - IT - |
01469890063 |
Board Chairman |
Withdrawn |
Registered |
|
OFFICINE MECCANICHE C.M. S.P.A. |
Santa Croce sull'Arno (PI) - IT - |
00126490507 |
Vice-Chairman |
Withdrawn |
Registered |
|
Valentina Societa' Semplice |
Santa Croce sull'Arno (PI) - IT - |
91014560501 |
Partner |
Active |
Registered |
The indication "REGISTERED" as Firm Status could refer to
Firms in Liquidation, Active, Inactive.
For more information, in this case, we advise to request further
investigations.
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
C M Tannery Machines S.p.a. |
Santa Croce sull'Arno - IT - |
04494380480 |
127.895 .Eur |
21,31 |
|
Mancini Antonio |
Fucecchio - IT - |
MNCNTN66C20G702D |
221.052 .Eur |
36,84 |
|
Mancini Federico |
Fucecchio - IT - |
MNCFRC74H23D815E |
221.053 .Eur |
36,84 |
|
Mancini Ivo |
Fucecchio - IT - |
MNCVIO35C31D815Q |
30.000 .Eur |
5,00 |
The Company under review has participations in the following Companies:
|
Firm's Style |
Seat |
Fiscal Code |
Owned Shares
Amount |
% Ownership |
since |
until |
Share Status |
|
C M Tannery Machines S.p.a. |
Santa Croce sull'Arno - IT - |
04494380480 |
127.895 .Eur |
21,31 |
Active |
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
|
Cristoforo Colombo |
, 17 |
- 56029 |
- Santa Croce sull'Arno |
(PI) |
- IT - |
|
Trading Style: C M TANNERY MACHINES |
|
PHONE |
: 057130060 |
|
FAX |
: 057134785 |
|
Legal mail |
: CM.SPA@PEC.IT |
|
- |
Branch |
(Warehouse) |
since 01/01/2004 |
|
Cristoforo Colombo |
, 25 |
- 56029 |
- Santa Croce sull'Arno |
(PI) |
- IT - |
|
Employees |
: 29 |
|
Fittings and Equipment for a value of 3.000 |
Eur |
|
Stocks for a value of 1.730.000 |
Eur |
CHANGES TO THE LEGAL FORM:
|
Former legal form |
New legal form |
Changement Date |
|
Limited liability company |
Joint stock company |
20/12/2003 |
CEASINGS/INCORPORATIONS/MERGES:
|
|
Subject took over a division of |
|
|
|
|
Cristoforo Colombo |
, 17 |
, 56029 |
, Santa Croce sull'Arno |
(PI) |
- IT - |
|
|
Fiscal Code: 01344440068 |
|
|
Date |
: |
23/04/2007 |
Protests checking on the subject firm has given a negative result.
Search performed on a National Scale
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest received edition of the Official Publications.
Company's starting of activities dates back to 1993.
The eonomic-financial analysis is based on the latest 3 b/s.
During the last years, it achieved profits (r.o.e. 11,56% on 2013) and
with an upward trend in turnover trend during the last financial year (+32,94%
in 2013).
The operating result was positive in the last financial year (3,97%)
falling within the field's average.
The amount of the operating result is equal to Eur. 191.803 ,showing stability
in respect to the value of 2012.
The G.O.M. amounted to Eur. 244.182 on the same levels as the previous
financial year.
The analysis shows a fair financial position as the indebtedness volume
is acceptable (1,52) with an improving trend as on the decrease.
With regard to equity capital, an amount of Eur. 858.588 is registered.
on the same levels as the year before.
During the last financial year debts totalled Eur. 3.343.877 (Eur.
522.018 of which were m/l term debts) increasing if compared to the previous
year, during which they were equal to Eur. 2.545.595 (31,35%).
Liquidity is good.
As far as the cash flow is concerned during the latest financial year it
amounted to Eur. 151.645
During 2013 financial year labour costs amounted to Eur. 1.570.920, with
a 18,3% incidence on production costs. , whereas the incidence on sales
revenues is of 18,4%.
Financial charges have a limited incidence (-0,03%) on sales volume.
|
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
8.538.546 |
|
Profit (Loss) for the period |
99.266 |
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
6.422.685 |
|
Profit (Loss) for the period |
14.016 |
|
|
Complete balance-sheet for the year |
al 31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
6.551.298 |
|
Profit (Loss) for the period |
45.517 |
|
|
Complete balance-sheet for the year |
al 31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
5.809.009 |
|
Profit (Loss) for the period |
168 |
From our constant monitoring of the relevant Public Administration
offices, no more recent balance sheets result to have been filed.
|
- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2013 |
as at 31/12/2012 |
as at 31/12/2011 |
Sector Average |
|
COMPOSITION ON
INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,07 |
0,05 |
0,05 |
0,18 |
|
Elasticity Ratio |
Units |
0,90 |
0,94 |
0,93 |
0,80 |
|
Availability of stock |
Units |
0,36 |
0,50 |
0,54 |
0,24 |
|
Total Liquidity Ratio |
Units |
0,55 |
0,44 |
0,39 |
0,48 |
|
Quick Ratio |
Units |
0,31 |
0,15 |
0,11 |
0,03 |
|
COMPOSITION ON
SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
1,52 |
1,84 |
2,37 |
3,25 |
|
Self Financing Ratio |
Units |
0,18 |
0,20 |
0,20 |
0,19 |
|
Capital protection Ratio |
Units |
0,19 |
0,19 |
0,13 |
0,63 |
|
Liabilities consolidation quotient |
Units |
0,37 |
0,51 |
0,36 |
0,19 |
|
Financing |
Units |
3,89 |
3,35 |
3,43 |
3,80 |
|
Permanent Indebtedness Ratio |
Units |
0,39 |
0,46 |
0,40 |
0,36 |
|
M/L term Debts Ratio |
Units |
0,21 |
0,26 |
0,21 |
0,11 |
|
Net Financial Indebtedness Ratio |
Units |
n.c. |
n.c. |
n.c. |
0,63 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
5,88 |
8,67 |
7,50 |
1,75 |
|
Current ratio |
Units |
1,55 |
1,82 |
1,63 |
1,21 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,93 |
0,85 |
0,69 |
0,81 |
|
Structure's primary quotient |
Units |
2,66 |
3,71 |
3,64 |
1,03 |
|
Treasury's primary quotient |
Units |
0,54 |
0,30 |
0,19 |
0,06 |
|
Rate of indebtedness ( Leverage ) |
% |
562,72 |
512,04 |
512,55 |
516,42 |
|
Current Capital ( net ) |
Value |
1.541.571 |
1.645.282 |
1.374.410 |
422.465 |
|
RETURN |
|||||
|
Return on Sales |
% |
1,78 |
2,12 |
2,40 |
3,35 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
11,56 |
1,85 |
6,11 |
5,13 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
22,00 |
12,02 |
16,10 |
14,77 |
|
Return on Investment ( R.O.I. ) |
% |
3,97 |
4,45 |
4,12 |
4,16 |
|
Return/ Sales |
% |
2,25 |
2,69 |
2,40 |
4,11 |
|
Extra Management revenues/charges incid. |
% |
51,75 |
8,10 |
28,94 |
28,57 |
|
Cash Flow |
Value |
151.645 |
135.897 |
157.166 |
122.482 |
|
Operating Profit |
Value |
191.803 |
172.995 |
157.296 |
144.752 |
|
Gross Operating Margin |
Value |
244.182 |
294.876 |
268.945 |
241.990 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
n.c. |
n.c. |
n.c. |
111,85 |
|
Debts to suppliers average term |
Days |
n.c. |
n.c. |
n.c. |
128,30 |
|
Average stock waiting period |
Days |
72,94 |
108,99 |
113,38 |
80,43 |
|
Rate of capital employed return ( Turnover ) |
Units |
1,77 |
1,65 |
1,71 |
1,08 |
|
Rate of stock return |
Units |
4,94 |
3,30 |
3,18 |
4,45 |
|
Labour cost incidence |
% |
18,40 |
21,40 |
18,67 |
19,12 |
|
Net financial revenues/ charges incidence |
% |
-0,03 |
-0,30 |
-0,57 |
-1,08 |
|
Labour cost on purchasing expenses |
% |
18,30 |
23,01 |
20,04 |
19,02 |
|
Short-term financing charges |
% |
0,64 |
0,84 |
1,47 |
2,68 |
|
Capital on hand |
% |
56,58 |
60,54 |
58,31 |
91,91 |
|
Sales pro employee |
Value |
174.256 |
152.921 |
172.402 |
198.432 |
|
Labour cost pro employee |
Value |
32.059 |
32.732 |
32.182 |
35.779 |
1) Protests checking (relative to the last five years) performed by crossing
and matching the members names and the Firm's Style with the reported
addresses, is supplied by the Informatic Registry managed by the Italian
Chamber of Commerce. If the fiscal code is not indicated, the eventual
homonymous cases are submitted to expert staff evaluation in order to limit
wrong matching risks.
2) The Legal Data, supplied and retrived from the Firm's Registry of the
Italian Chamber of Commerce, are in line with the last registered
modifications.
3) Risk evaluation and Credit Opinion have been performed on the base of
the actual data at the moment of their availability.
|
Population living in the province |
: |
|
|
Population living in the region |
: |
|
|
Number of families in the region |
: |
|
Monthly family expences average in the region (in Eur..) :
|
- per food products |
: |
|
|
- per non food products |
: |
|
|
- per energy consume |
: |
|
The values are calculated on a base of 1.206 significant companies.
The companies cash their credits on an average of 112 dd.
The average duration of suppliers debts is about 128 dd.
The sector's profitability is on an average of 3,35%.
The labour cost affects the turnover in the measure of 19,12%.
Goods are held in stock in a range of 80 dd.
The difference between the sales volume and the resources used to realize it is about 1,08.
The employees costs represent the 19,02% of the production costs.
Statistically the trade activity passes through serious crises.
The area is statistically considered moderately risky.
In the region 24.960 protested subjects are found; in the province they count to 2.664.
The insolvency index for the region is 0,70, , while for the province it is 0,68.
Total Bankrupt companies in the province : 1.648.
Total Bankrupt companies in the region : 20.423.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.76 |
|
UK Pound |
1 |
Rs.97.80 |
|
Euro |
1 |
Rs.69.91 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
VNT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.