|
Report No. : |
325367 |
|
Report Date : |
01.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
DOW CHEMICAL INTERNATIONAL PRIVATE LIMITED (w.e.f. 01.11.1999) |
|
|
|
|
Formerly Known
As : |
DOW (INDIA) SYSTEMS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
1st Floor, Block B, Godrej IT Park, 02, Godrej, Business District,
Pirojshanagar, Vikroli (West), Mumbai – 400 079, Maharashtra |
|
Tel. No.: |
91-22-67832300 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
13.02.1998 |
|
|
|
|
Com. Reg. No.: |
11-113551 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.24.933 million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24239MH1998PTC113551 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMD10067B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACD4467B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject
is engaged in the business of manufacturing, trading and indenting in chemicals,
and automotive engineering solutions and also engaged in back-end support,
engineering and research and development activities. |
|
|
|
|
No. of Employees
: |
Information declined by the Management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having fine track record. Subject is a 100% subsidiary of DOW Chemical. Rating reflects sound financial risk profile marked by decent
liquidity position and long track record of operation. Trade relations are reported to be fair. Business is active. Payments
are reported to be regular and as per commitment. The company can be considered for business dealing at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DECLINED
Management non-cooperative
(Tel. No.: 91-22-67832300/ 66741513)
LOCATIONS
|
Registered Office/ Corporate Office : |
1st Floor, Block B, Godrej IT Park, 02, Godrej, Business
District, Pirojshanagar, Vikroli (West) Mumbai – 400 079, Maharashtra,
India |
|
Tel. No.: |
91-22-67832300/ 66741700/ 66741500 |
|
Fax No.: |
91-22-26524217/ 66741824/ 66741825 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Center of Excellence
- Transactional Services and Expertise : |
Business
Process Services Center, C/O Tata
Consultancy Services Limited, Kensington B Wing, 13th Floor, Phase
III, Hiranandani Business Park, SEZ, Powai, Mumbai – 400 076, Maharashtra,
India |
|
Tel. No. : |
91-22-67323000 |
|
Fax No.: |
91-22-67327362 |
|
|
|
|
Center of
Excellence – Engineering : |
India Engineering Center, Tamarai
Tech Park, S.P. Plot No.16 - 19 and
20-A |
|
Tel. No. : |
91-44-39815000 |
|
Fax No.: |
91-44-39814817 |
|
|
|
|
P U System House : |
Plot No.8-A/1/2, Thane Belapur Road, Kalwa Block, Turbhe, Navi Mumbai
-400 703, Maharashtra, India |
|
Tel. No. : |
91-22-67934900 |
|
Fax No.: |
91-22-27602532 |
|
|
|
|
Dow Advanced Materials – Manufacturing Unit 1 : |
Plot No. T-22/PT, MIDC, Taloja
Industrial Area, Raigad District, Taloja – 410 208, Maharashtra, India |
|
Tel. No. : |
91-22-67315555 |
|
Fax No.: |
91-22-67315569 |
|
|
|
|
Dow Advanced Materials – Manufacturing Unit 2 : |
Plot No. L7, Phase II, SIPCOT Industrial Park, Mambakkam Post, Sunkuvarchatram Via, Kanchipuram District – 601 206, Tamilnadu India |
|
Tel. No. : |
91-44-47111700 |
|
Fax No.: |
91-44-47111999 |
|
|
|
|
Branch Office :
|
A-6, Sector - 58, Noida –
201 301, Uttar Pradesh India |
|
Tel. No. : |
91-120-4260786 |
|
Fax No.: |
91-120-4260780 |
DIRECTORS
AS ON 13.10.2014
|
Name : |
Mrs. Ramolla Tarachand Karnani |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
701 – 702, Anant Basera, S.S. Patkar Mahavidhyalaya Marg, Off S.V.
Road, Goregaon (West), Mumbai – 400 062, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.08.1959 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.07.2004 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAEPK7929A |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00174531 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Chandrakant Nayak |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C-31/266 MIG Colony, Gandhi Nagar, Bandra, Mumbai – 400 051,
Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.08.1966 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.11.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAEPN2157M |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00680762 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Michel Barrier |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Cama Terrasses 26, Altamount Road, Mumbai – 400 023, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.02.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
BACPB7614L |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03365174 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Subhash Shrinivas Mukadam |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
F33, 2/3, Prem Sagar CHS, Sector 29, Vashi, Navi Mumbai – 400 703,
Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.05.1969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No. |
ABGPM8026Q |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03593259 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sudhir Ganpathy Shenoy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-1802, Great Eastern Gardens, LBS Marg, Kanjurmarg
(West), Mumbai – 400 078, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.01.2015 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05289639 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mrs. Ramolla Tarachand Karnani |
|
Designation : |
Secretary |
|
Address : |
701-702, Anant Basera, S.S. Patkar Mahavidhyalaya Marg, Off S.V. Road,
Goregaon (West), Mumbai – 400 062, Maharashtra, India |
|
Date of Birth/Age : |
11.08.1959 |
|
Date of Appointment : |
01.06.2001 |
|
PAN.: |
AAEPK7929A |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 13.10.2014
|
Names of Shareholders |
|
No. of Shares |
|
Dow Chemical Pacific (Singapore) Pte Limited, Singapore |
|
2493322 |
|
Dow Chemical Pacific Singapore Pte Limited, Singapore |
|
17 |
|
Total |
|
2493339 |
Equity Share Break up (Percentage of Total Equity)
AS ON 13.10.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s), Foreign companie(s)
Foreign financial institution(s), Non-resident Indian(s) or Overseas
Corporate bodies or Others |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject
is engaged in the business of manufacturing, trading and indenting in
chemicals, and automotive engineering solutions and also engaged in back-end
support, engineering and research and development activities. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Not Divulged (Approximately) /
Information declined by the management
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
Bank of America,
National Association, 16th Floor, Express Towers, Nariman Point,
Mumbai – 400 026, Maharashtra, India |
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells LLP Chartered Accountants |
|
Address : |
12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai –
400 018, Maharashtra, India |
|
Tel. No.: |
91-22-66679000 |
|
Fax No.: |
91-22-66679025 |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AACFD4815A |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company (Directly): |
Dow Chemical Pacific (Singapore) Pte Limited |
|
|
|
|
Ultimate Holding Company: |
The Dow Chemical Company, USA |
|
|
|
|
Fellow
Subsidiary Companies: |
·
Dow Stade Produktions GmbH and Co. OHG
·
Global Industrial Corporation
·
Rohm and Haas Philippines Inc
·
RH China R & D Center
|
|
|
|
|
Associates : |
|
CAPITAL STRUCTURE
AS ON 13.10.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2493339 |
Equity Shares |
Rs.10/- each |
Rs.24.933 million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
24.933 |
27.614 |
27.614 |
|
(b) Reserves & Surplus |
1823.475 |
4775.839 |
4091.883 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
1848.408 |
4803.453 |
4119.497 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
5.471 |
0.000 |
0.000 |
|
(d) Long-term
provisions |
85.710 |
98.946 |
101.498 |
|
Total Non-current
Liabilities (3) |
91.181 |
98.946 |
101.498 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
2840.000 |
2489.197 |
1451.983 |
|
(b) Trade
payables |
3248.252 |
3060.736 |
3216.028 |
|
(c) Other current
liabilities |
367.825 |
339.139 |
367.664 |
|
(d) Short-term
provisions |
2898.534 |
130.913 |
142.745 |
|
Total Current
Liabilities (4) |
9354.611 |
6019.985 |
5178.420 |
|
|
|
|
|
|
TOTAL |
11294.200 |
10922.384 |
9399.415 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
606.041 |
860.706 |
1031.053 |
|
(ii)
Intangible Assets |
0.946 |
0.619 |
0.369 |
|
(iii)
Capital work-in-progress |
0.734 |
8.685 |
92.779 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax
assets (net) |
200.440 |
156.717 |
129.052 |
|
(d) Long-term
Loan and Advances |
794.106 |
880.112 |
656.134 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
1602.267 |
1906.839 |
1909.387 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
4225.454 |
3358.087 |
3542.972 |
|
(c) Trade
receivables |
4432.780 |
4009.506 |
2974.828 |
|
(d) Cash
and cash equivalents |
104.182 |
1039.940 |
45.974 |
|
(e)
Short-term loans and advances |
929.516 |
606.902 |
824.944 |
|
(f) Other
current assets |
0.001 |
1.110 |
101.310 |
|
Total
Current Assets |
9691.933 |
9015.545 |
7490.028 |
|
|
|
|
|
|
TOTAL |
11294.200 |
10922.384 |
9399.415 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
14763.000 |
12419.000 |
10335.700 |
|
|
|
Commission |
792.000 |
826.000 |
785.800 |
|
|
|
Income from Services rendered |
3236.000 |
3186.000 |
3001.500 |
|
|
|
Export Incentives |
54.000 |
0.000 |
0.000 |
|
|
|
Technical Service Income |
0.000 |
0.000 |
24.300 |
|
|
|
Other Income |
79.000 |
113.000 |
49.900 |
|
|
|
TOTAL (A) |
18924.000 |
16544.000 |
14197.200 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
13074.100 |
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
17300.000 |
15105.000 |
13074.100 (including
Interest & depreciation) |
|
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1624.000 |
1439.000 |
|
|
|
|
|
|
|
|
|
|
Less |
INTEREST (D) |
270.000 |
179.000 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1354.000 |
1260.000 |
|
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
176.000 |
231.000 |
|
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE
TAX (E-F) (G) |
1178.000 |
1029.000 |
1123.100 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
370.000 |
345.000 |
379.600 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
808.000 |
684.000 |
743.500 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
4450.000 |
4010.000 |
3600.000 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
324.06 |
247.70 |
269.24 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
5.47 |
5.51 |
7.19 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/ Sales) |
(%) |
11.00 |
11.59 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.62 |
9.57 |
12.24 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.64 |
0.21 |
0.27 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.54 |
0.52 |
0.35 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.04 |
1.50 |
1.45 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Million) |
(INR in Million) |
(INR in Million) |
|
Share Capital |
27.614 |
27.614 |
24.933 |
|
Reserves & Surplus |
4091.883 |
4775.839 |
1823.475 |
|
Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
4119.497 |
4803.453 |
1848.408 |
|
|
|
|
|
|
Long Term borrowings |
0.000 |
0.000 |
0.000 |
|
Short Term borrowings |
1451.983 |
2489.197 |
2840.000 |
|
Total borrowings |
1451.983 |
2489.197 |
2840.000 |
|
Debt/Equity ratio |
0.352 |
0.518 |
1.536 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Million) |
(INR in Million) |
(INR in Million) |
|
Sales |
10335.700 |
12419.000 |
14763.000 |
|
|
|
20.156 |
18.874 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(INR in Million) |
(INR in Million) |
(INR in Million) |
|
Sales |
10335.700 |
12419.000 |
14763.000 |
|
Profit |
743.500 |
684.000 |
808.000 |
|
|
7.19% |
5.51% |
5.47% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
CHANGE OF ADDRESS
The Registered office of the company has been shifted from Corporate
Par, Unit No.1, V. N. Purav Marg, Chembur – 400071, Maharashtra, India, to the
present address w.e.f. 02.05.2012.
COMPANY BACKGROUND:
The Company was
incorporated on 13th February, 1998, as a private limited company.
The Company is engaged in the business of manufacturing, trading and indenting
in chemicals, and automotive engineering solutions. The Company is also engaged
in back-end support, engineering and research and development activities and
has one plant in Kalwa, Thane, Maharashtra.
UNSECURED LOANS
|
Particulars |
31.03.2014 Rs. In Million |
31.03.2013 Rs. In Million |
|
SHORT TERM BORROWINGS |
|
|
|
Working Capital
Loan from bank |
850.000 |
639.197 |
|
Loans repayable
on demand from Banks |
500.000 |
400.000 |
|
Loans and
advances from related parties |
1490.000 |
1450.000 |
|
Total |
2840.000 |
2489.197 |
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
90384554 |
08/10/2002 |
2,500,000.00 |
BANK OF AMERICA |
EXPRESS TOWER, NARIMAN
POINT, MUMBAI, MAHARASHTRA, INDIA |
- |
|
2 |
90376793 |
17/02/1969 * |
1,890,000.00 |
PUNJAB AND SIND BANK |
KAROL BAGH, NEW DELHI,
DELHI, INDIA |
- |
* Date of charge modification
FIXED ASSETS:
Tangible Assets
· Buildings
· Plant and Equipment
· Furniture and Fixtures
· Computer Equipments
· Leasehold Improvements
· Office Equipment
Intangible Assets
· Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.76 |
|
UK Pound |
1 |
Rs.97.80 |
|
Euro |
1 |
Rs.69.91 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
SAN |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
51 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.