MIRA INFORM REPORT

 

 

Report No. :

325535

Report Date :

01.06.2015

 

IDENTIFICATION DETAILS

 

Name :

F. L. MICHAELIS GMBH

 

 

Registered Office :

Parkallee 63, D 28209 Bremen, Post Box: 10 31 22, D 28031, Bremen

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

06.07.1982

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Subject is engaged in wholesale of coffee, tea, cocoa and spices

 

 

No. of Employee :

7

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounts for 34% of total energy consumption, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

Source : CIA


Company name and address

 

 F. L. MICHAELIS GMBH

 

 Company Status:      active

                      Parkallee 63

                      D 28209 Bremen

                      Post Box:

                      10 31 22, D 28031 Bremen

 

                      Telephone:0421/342051

                      Telefax:  0421/344779

                      Homepage: www.flmichaelis.de

                      E-mail:   flmichaelis@web.de

 

 VAT no.:             DE114422938

 

 

CONCLUSION

 

 Business relations are permissible.

 

 LEGAL FORM           Private limited company

 Date of foundation:  04.01.1875

 Shareholders'

 agreement:           16.06.1982

 Registered on:       06.07.1982

 Commercial Register: Local court 28195 Bremen

 under:               HRB 9265 HB

 

 

Share capital

 

EUR             26,000.00

 

 

Shareholder

 

                      Bernd Hohn

                      Am Fasanenpad 26

                      D 28355 Bremen

                      born: 08.03.1956

                      Share:             EUR             19,500.00

 Shareholder:

                      Matthias Schülke

                      D 28195 Bremen

                      born: 04.08.1971

                      Share:             EUR              6,500.00

 

 

Manager

 

                      Bernd Hohn

                      Am Fasanenpad 26

                      D 28355 Bremen

                      having sole power of representation

                      born: 08.03.1956

                      Profession: Businessman

                      Marital status: married

 Manager:

                      Matthias Schülke

                      D 28195 Bremen

                      having sole power of representation

                      born: 04.08.1971

 

 

 BUSINESS ACTIVITIES

 

 Main industrial sector

 46370   Wholesale of coffee, tea, cocoa and spices

 

 Payment experience:  within agreed terms

 

 Negative information:We have no negative information at hand.

 

Balance sheet year:  2013

 

 

 REAL ESTATE

 

 Type of ownership:   Tenant

 Address              Parkallee 63

                      D 28209 Bremen

 

 Real Estate of:      Bernd Hohn

 Type of ownership:   proprietor

 Share:                100.00 %

 Address              Am Fasanenpad

                      D 28355 Bremen

 

 Land register documents were not available.

 

 

 BANKERS

 

 OLDENBURGISCHE LANDESBANK AG, 26016 OLDENBURG (OLDB)

 Sort. code: 28020050

 BIC: OLBODEH2XXX

 BANKHAUS CARL F. PLUMP & CO, 28195 BREMEN

 Sort. code: 29030400

 BIC: PLUMDE29XXX

 

 

 FINANCIAL FIGURES

 

 Turnover:            2013               EUR          4,200,000.00

 Equipment:                             *EUR             49,000.00

 Ac/ts receivable:                       EUR            369,219.00

 Liabilities:                            EUR          1,417,356.00

 Employees:                                                      7

 

 The business figures marked with an asterisk are estimates based

  on average values in the line of business.

 

 

 BALANCE SHEETS

 

 Balance sheet ratios 01.01.2013 - 31.12.2013

 Equity ratio [%]:                 61.48

 Liquidity ratio:                  10.00

 Return on total capital [%]:       1.46

 

 Balance sheet ratios 01.01.2012 - 31.12.2012

 Equity ratio [%]:                 63.61

 Liquidity ratio:                   6.30

 Return on total capital [%]:      -0.54

 

 Balance sheet ratios 01.01.2011 - 31.12.2011

 Equity ratio [%]:                 59.92

 Liquidity ratio:                   3.03

 Return on total capital [%]:       1.20

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 54.79

 Liquidity ratio:                   1.63

 Return on total capital [%]:       5.74

 

 

 Equity ratio

 

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 

 Type of balance sheet: Company balance sheet

 

 Financial year:      01.01.2013 - 31.12.2013

 

 ASSETS                                  EUR          2,333,888.46

  Fixed assets                           EUR                584.00

   Tangible assets                       EUR                584.00

  Current assets                         EUR          2,332,050.92

   Stocks                                EUR          1,661,777.43

   Accounts receivable                   EUR            369,219.29

   Liquid means                          EUR            301,054.20

  Remaining other assets                 EUR              1,253.54

   Accruals (assets)                     EUR              1,253.54

 

 LIABILITIES                             EUR          2,333,888.46

  Shareholders' equity                   EUR            262,424.48

   Capital                               EUR             26,000.00

    Subscribed capital (share capital)   EUR             26,000.00

   Balance sheet profit/loss (+/-)       EUR            236,424.48

    Balance sheet profit / loss          EUR            236,424.48

  Provisions                             EUR            654,108.00

  Liabilities                            EUR          1,417,355.98

 

 

 Type of balance sheet Company balance sheet

 

 Financial year:      01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR          2,542,423.14

  Fixed assets                           EUR              9,903.00

   Tangible assets                       EUR              9,903.00

    Other / unspecified tangible assets  EUR              9,903.00

  Current assets                         EUR          2,531,379.45

   Stocks                                EUR          1,911,786.02

    Other / unspecified stocks           EUR          1,911,786.02

   Accounts receivable                   EUR            366,350.65

    Other debtors and assets             EUR            366,350.65

   Liquid means                          EUR            253,242.78

  Remaining other assets                 EUR              1,140.69

   Accruals (assets)                     EUR              1,140.69

 

 LIABILITIES                             EUR          2,542,423.14

  Shareholders' equity                   EUR            228,346.02

   Capital                               EUR             26,000.00

    Subscribed capital (share capital)   EUR             26,000.00

   Balance sheet profit/loss (+/-)       EUR            202,346.02

    Balance sheet profit / loss          EUR            202,346.02

  Provisions                             EUR            613,756.00

   Other / unspecified provisions        EUR            613,756.00

  Liabilities                            EUR          1,700,321.12

   thereof total due to shareholders     EUR          1,388,900.00

   Other liabilities                     EUR          1,700,321.12

    Unspecified other liabilities        EUR          1,700,321.12

  Guarantees and other commitments       EUR              3,170.01

   Other guarantees and other commitmentsEUR              3,170.01

 

 

 

 

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.76

UK Pound

1

Rs.97.80

Euro

1

Rs.69.91

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.