MIRA INFORM REPORT

 

 

Report No. :

324693

Report Date :

01.06.2015

 

IDENTIFICATION DETAILS

 

Name :

INTERNATIONAL PACKAGING PRODUCTS PRIVATE LIMITED (w.e.f. 31.03.2005)

 

 

Formerly Known As :

INTERNATIONAL PACKAGING PRIVATE LIMITED

 

 

Registered Office :

Unit No. 602, 6th Floor, Antrishk Thakoor House, CTS No. 773, Makwana Road, Marol, Andheri (East), Mumbai – 400093, Maharashtra

Tel. No.:

91-22-67416620/ 45

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.12.2000

 

 

Com. Reg. No.:

11-130009

 

 

Capital Investment / Paid-up Capital :

Rs. 2.454 Million

 

 

CIN No.:

[Company Identification No.]

U21014MH2000PTC130009

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACI7987D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Plastic Woven Fabrics.

 

 

No. of Employees :

650 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The company has shown a significant growth in its profit during FY 2014. General financial position of the company is sound and healthy.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Haresh Pawani

Designation :

Assistant Finance Manager

Contact No.:

91-22-67416620

Date :

28.05.2015

 

 

LOCATIONS

 

Registered Office :

Unit No. 602, 6th Floor, Antrishk Thakoor House, CTS No. 773, Makwana Road, Marol, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-67416620/ 45

Mobile No.:

91-9824732747 (Mr. Dharmesh)

91-22-67416620 (Mr. Haresh Pawani)

Fax No.:

91-22-67416699

E-Mail :

dsrivastava@interwrap.com

cs@skparekh.com

hpawani@interwrap.com

dprinters@interwrap.com 

vgupta@interwrap.com

Website :

http://www.interwrap.com

Area :

2378 sq. ft.

Location :

Owned

Locality :

Commercial

 

 

Factory 1 :

Survey No. 380/2, Dapada Village, Khanvel Silvassa Road - 396230, Union Territory of Dadra and Nagar Haveli, India

Tel. No.:

91-260-2699385-388

Fax No.:

91-260-2699390

 

 

Factory 2 :

Sayli Village, Silvassa, Union Territory of Dadra and Nagar Haveli, India

 

 

 

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Baldev Singh Shokar

Designation :

Director

Address :

3076 Yellow Cedar PL Coquitlam BC V3E2ZY7, British Columbia, V3E2Y7, Canada,

Date of Birth/Age :

03.02.1950

Date of Appointment :

10.01.2001

DIN No.:

00265320

 

 

Name :

Mr. Vinay K. Gupta

Designation :

Director

Address :

403-A Rainbow CHS Limited Raheja Vihar Powai, Andheri (East), Mumbai – 400072, Maharashtra, India

Date of Birth/Age :

06.08.1968

Date of Appointment :

30.09.2013

PAN No.:

ACNPG5046K

DIN No.:

01592996

 

 

Name :

Thad M Jones

Designation :

Director

Address :

676 Ivy Lane, Charlottesville, VA22901, USA

Date of Birth/Age :

17.11.1971

Date of Appointment :

30.09.2014

DIN No.:

06794995

 

 

Name :

Stephen Martin Burns

Designation :

Director

Address :

980 Tanglewood Road, Charlottesville, VA22901, USA

Date of Birth/Age :

29.12.1961

Date of Appointment :

30.09.2014

DIN No.:

06794999

 

 

Name :

Opender Singh

Designation :

Director

Address :

Dg-III/3, Vikas Puri, DDA Flats, New Delhi -110 018, India

Date of Birth/Age :

17.12.1966

Date of Appointment :

23.01.2014

 

 

KEY EXECUTIVES

 

Name :

Mr. Vikram Shetty

Designation :

Accounts Department

 

 

Name :

Mr. Haresh Pawani

Designation :

Assistant Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Equity Shareholders

 

No. of Shares

 

Inter Wrap Inc.

 

242930

0979301, British Columbia Limited

 

2454

 

 

 

Total

 

245384

 

 

As on 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Plastic Woven Fabrics

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

39269099

Other Article of Plastic Nes

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Canada

·         USA

 

 

Imports :

 

Products :

Raw Material and Machinery

Countries :

·         Italy

·         Thailand

·         Singapore

·         Canada

·         US

·         Belgium

 

 

Terms :

 

Selling :

Cash, Advance Payment and Credit

 

 

Purchasing :

Cash, Advance Payment and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Others

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

650 (Approximately)

 

 

Bankers :

Banker Name :

Barclays Bank Plc

Branch Address :

601/603, Ceejay House, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         HDFC Bank Limited, 1st Floor, Crossway Mall, Ghoddod Road, Surat - 395007, Gujarat, India

·         Bank Of Baroda, Silvassa Branch, Opposite Pioneer Hotel, Adivasibhavan, Tokarkhada,, Silvassa - 396230, Dadar Nagar Haveli, India

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

[Credit facility comprises of Packing Credit facility / Post Shipment Finance which is secured against entire fixed assets of the Company located at Dapda, hypothecation of entire stocks and book debts (both present and future). These are repayable within 6-169 days from the date of drawdown and carries interest @ 2.56% to 4.84%]

274.260

342.273

 

 

 

Total

 

274.260

342.273

 

Auditors :

 

Name :

S.R. Batliboi and Company LLP

Chartered Accountants

Address :

14th Floor, The Ruby 29, Senapati Bapat Marg, Dadar [West], Mumbai – 400028, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AALFS0506L

 

 

Entities having significant influence over the companies with equal voting rights :

·         640713 British Columbia Ltd - 50%

·         640714 British Columbia Ltd - 50%

 

 

Holding Company :

InterWrap Inc. - 99%

 

 

Fellow Subsidiary :

·         InterWrap Corporation

·         IBCO SRL

·         Quindago Novia Polymer Co. Limited

·         Interwrap Quindago Trading Co. Limited

·         Interwrap Corp Private Limited

·         Interwrap Converting Solutions

 

 

Enterprises owned or significantly influenced by key management personnel or their relatives :

·         Microfiber Corp Private Limited (formerly known as Interwrap Polymer Product Private Limited)

·         Shubh-Nil Yarns Private Limited

·         Daro Energy Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs. 10/- each

Rs. 5.000 Million

24,500,000

Preference Shares

Rs. 10/- each

Rs. 245.000 Million

 

 

 

 

 

Total

 

Rs. 250.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

245,384

Equity Shares

Rs. 10/- each

Rs. 2.454 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.454

247.429

247.429

(b) Reserves & Surplus

904.128

678.440

625.782

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

906.582

925.869

873.211

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

7.140

11.657

(c) Other long term liabilities

0.000

0.000

6.983

(d) long-term provisions

6.704

2.857

1.167

Total Non-current Liabilities (3)

6.704

9.997

19.807

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

274.260

342.273

311.024

(b) Trade payables

401.159

232.701

127.588

(c) Other current liabilities

39.206

110.469

65.456

(d) Short-term provisions

42.146

14.042

10.712

Total Current Liabilities (4)

756.771

699.485

514.780

 

 

 

 

TOTAL

1670.057

1635.351

1407.798

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

566.644

636.261

651.214

(ii) Intangible Assets

0.289

0.265

0.340

(iii) Capital work-in-progress

68.689

12.866

17.992

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

2.500

2.500

(c) Deferred tax assets (net)

0.283

0.000

0.000

(d)  Long-term Loan and Advances

24.644

73.545

36.930

(e) Other Non-current assets

2.567

20.947

6.220

Total Non-Current Assets

663.116

746.384

715.196

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

499.973

439.278

330.447

(c) Trade receivables

270.492

324.331

220.313

(d) Cash and cash equivalents

110.791

19.396

45.808

(e) Short-term loans and advances

118.724

95.093

95.908

(f) Other current assets

6.961

10.869

0.126

Total Current Assets

1006.941

888.967

692.602

 

 

 

 

TOTAL

1670.057

1635.351

1407.798

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                     (A)

3685.459

2639.024

2471.803

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

3357.335

2437.218

2275.496

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

328.124

201.806

196.307

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

19.775

20.132

20.204

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

308.349

181.674

176.103

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.306

96.129

94.762

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

306.043

85.545

81.341

 

 

 

 

 

Less

TAX                                                                  (H)

103.662

27.192

28.593

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

202.381

58.353

52.748

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

84.794

16.748

2137.653

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.82

2.36

2.13

 

Expected Sales (2014-2015): Rs. 3800.000 Million

 

The above information has been parted by Mr. Haresh Pawani (Assistant Finance Manage).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

7.002

13.966

 

 

 

 

Cash generated from operations

NA

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

5.49

2.21

2.13

 

 

 

 

 

Operating Profit Margin

(PBITD/Sales)

(%)

8.90

7.65

7.94

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.11

5.28

5.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.09

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.30

0.38

0.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

1.27

1.35

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

247.429

247.429

2.454

Reserves & Surplus

625.782

678.440

904.128

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

873.211

925.869

906.582

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

311.024

342.273

274.260

CURRENT MATURITIES OF LONG-TERM DEBTS

13.966

7.002

0.000

Total borrowings

324.990

349.275

274.260

Debt/Equity ratio

0.372

0.377

0.303

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2471.803

2639.024

3685.459

 

 

6.765

39.652

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2471.803

2639.024

3685.459

Profit

52.748

58.353

202.381

 

2.13%

2.21%

5.49%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10368907

09/06/2012

400,000,000.00

HDFC BANK LIMITED

1ST FLOOR, CROSSWAY MALL, GHODDOD ROAD, SURAT - 395007, GUJARAT, INDIA

B45046240

2

10345180

02/03/2012

400,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

B36138444

3

10349210

23/02/2012

75,344,000.00

BANK OF BARODA

SILVASSA BRANCH, OPPOSITE PIONEER HOTEL, ADIVASIB 
HAVAN, TOKARKHADA,, SILVASSA, DADAR NAGAR HAVELI - 396230, INDIA

B37416054

4

10156435

28/10/2010 *

250,000,000.00

BARCLAYS BANK PLC

601/603, CEEJAY HOUSE, SHIVSAGAR ESTATE, DR. ANNIE BESANT ROAD, WORLI, MUMBAI -, MAHARASHTRA 400018, INDIA

A97018618

5

10156434

23/04/2009

120,000,000.00

BARCLAYS BANK PLC.

CEEJAY HOUSE, SHIVSAGAR ESTATE, DR.A.BEASANT ROA 
D, WORLI., MUMBAI - 400018, MAHARASHTRA, INDIA

A61819165

 

* Date of charge modification

 

 

CORPORATE INFORMATION

 

Subject is a private company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The Company is engaged in the business of manufacturing and sale of plastic woven fabric in roll form and converted Industrial fabrics.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Factory building

·         Other building

·         Plant and equipment

·         Factory equipments

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.76

UK Pound

1

Rs. 97.80

Euro

1

Rs. 69.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.