MIRA INFORM REPORT

 

 

Report No. :

325167

Report Date :

01.06.2015

 

IDENTIFICATION DETAILS

 

Name :

LS ALLOYS TRADING SARL

 

 

Registered Office :

11, Rue De l'industrie, 8399 Windhof

 

 

Country :

Luxembourg

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

26.06.2012

 

 

Com. Reg. No.:

B 162.263 (Luxembourg)

 

 

Legal Form :

Private limited liability company - SARL

 

 

Line of Business :

Agents involved in the sale of fuels

 

 

No. of Employee :

1

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Luxembourg

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

LUXEMBOURG - ECONOMIC OVERVIEW

 

This small, stable, high-income economy has historically featured solid growth, low inflation, and low unemployment. The industrial sector, initially dominated by steel, has become increasingly diversified to include chemicals, machinery and equipment, rubber, automotive components, and other products. The financial sector, which accounts for about 36% of GDP, is the leading sector in the economy. The economy depends on foreign and cross-border workers for about 39% of its labor force. Luxembourg experienced uneven economic growth in the aftermath of the global economic crisis that began in late 2008. Luxembourg's GDP contracted 3.6% in 2009, rebounded in 2010-12, fell again in 2013, but recovered in 2014. Unemployment has remained below the EU average despite having increased from a historically-low rate of 4% in the 2000s to 7% in 2014. The country continues to enjoy an extraordinarily high standard of living - GDP per capita ranks among the highest in the world and is the highest in the euro zone. Luxembourg has one of the highest current account surpluses as a share of GDP in the euro zone, and it maintains a healthy budgetary position and the lowest public debt levels in the region. Luxembourg has lost some of its advantage as a favorable tax location because of OECD and EU pressure. In 2015 the government’s compliance with EU requirements to implement automatic exchange of tax information on savings accounts - thus ending banking secrecy - has depressed banking activity and dampened GDP growth. Likewise, changes to the way EU members are permitted to collect taxes from e-Commerce has cut Luxembourg’s tax revenues, requiring the government to raise additional levies and to reduce some social benefits.

 

Source : CIA

 

Summary

 

Company name

LS ALLOYS TRADING SARL

Operative address

11, Rue De l'industrie
8399 Windhof
Luxembourg

 

Risk

Reduced risk

Status

Active

Specification

This company can meet all its obligations.

 

Legal form

Private limited liability company - SARL

Registration number

Trade register number: B 162.263 (Luxembourg)

 

 

 

Year

2013

Mutation

2012

Mutation

Fixed assets

114.450

 43,36

79.832

Total receivables

8.540.894

 -8,39

9.323.366

Total equity

8.793.424

 6,44

8.261.714

Short term liabilities

16.878.226

 10,51

15.273.463

Working capital

8.822.082

 6,94

8.249.256

Quick ratio

0,81

 -12,90

0,93

 

 

http://kredietinformatie.isnl.nl/cache/ci-report-263954-EN/SUMMARY-01.png

 

 


Contact information

 

Company name

LS ALLOYS TRADING SARL

 

Operative address

11, Rue De l'industrie
8399 Windhof
Luxembourg

Correspondence address

11, Rue De l'industrie
8399 Windhof
Luxembourg

 

Telephone number

+352 2630841

Fax number

+352 26308455

 

 

Registration

 

Registration number

Trade register number: B 162.263 (Luxembourg)

 

Status

Active

Establishment date

2012-06-29

 

Legal form

Private limited liability company - SARL

 

Subscribed share capital

EUR 7.082.570

 

 

Activities

 

NACE

Agents involved in the sale of fuels (4612)

 

 

Relations

 

Shareholders

SHAREHOLDERS
Name: LS ALLOYS SA
National id number: B 82.463 (Luxembourg)
Address: 11, Rue de l'Industrie
City: WINDHOF
Country: LU
Phone: +352 263084
Fax: +352 2630842
Website: www.lsalloys.com
Type: Industrial company
Share direct: 100.00%
Total assets: 10.22 mil. USD
Shareholders funds: 9.95261 mil. USD

 

 

 


Management

 

Management

Fullname: Mr Stephane Blaise
Type: Individual
Gender: Male
date of birth: 1970
Age: 45
Country of nationality: Belgium
Address: 6666, Houffalize, Belgium
Country: Belgium
Number of involvements: 2
Function: Managing Director (GmbH)
Level of responsibility: Highest executive

Fullname: Mr Luc Mignon
Type: Individual
Gender: Male
date of birth: 1965
Age: 50
Country of nationality: Belgium
Address: 6740, Fratin, Belgium
Country: Belgium
Number of involvements: 2
Function: Managing Director (GmbH)
Level of responsibility: Highest executive

 

 

Employees

 

Year

2014

Total

1

http://kredietinformatie.isnl.nl/cache/ci-report-263954-EN/employees-01.png

 

 

Financial analysis

 

Trend

Declining

Profitability

Sufficient

Solvability

Sufficient

Liquidity

Positive

Show amount in

Euro

 

 

Key figures

 

Year

2013

2012

Quick ratio

0,81

0,93

Current ratio

1,52

1,54

Working capital/ balance total

0,34

0,35

Equity / balance total

0,34

0,35

Equity / Fixed assets

76,83

103,49

Working capital

8.822.082

8.249.256

Equity

8.793.424

8.261.714

Mutation equity

6,44

Mutation short term liabilities

10,51

 

 

 

Summary

 

The 2013 financial result structure is a postive working captial of 8.822.082 euro, which is in agreement with 34 % of the total assets of the company.
The working capital has increase with 6.94 % compared to previous year. The ratio with respect to the total assets of the company has however, declined.
The improvement between 2012 and 2013 has mainly been caused by a current liabilities reduction.
The current ratio of the company in 2013 was 1.52. A company with a current ratio between 1.5 and 3.0 generally indicates good short-term financial strength.
The quick ratio in 2013 of the company was 0.81. A company with a Quick Ratio of less than 1 cannot currently pay back its current liabilities.

The 2012 financial result structure is a postive working captial of 8.249.256 euro, which is in agreement with 35 % of the total assets of the company.
The current ratio of the company in 2012 was 1.54. A company with a current ratio between 1.5 and 3.0 generally indicates good short-term financial strength.
The quick ratio in 2012 of the company was 0.93. A company with a Quick Ratio of less than 1 cannot currently pay back its current liabilities.

http://kredietinformatie.isnl.nl/cache/ci-report-263954-EN/KEYFIGURES-01.png

http://kredietinformatie.isnl.nl/cache/ci-report-263954-EN/KEYFIGURES-02.png

 

 

Financial statement

 

Last annual account

2013

Remark annual account

The company is obliged to file its financial statements.

 

Type of annual account

Corporate

Annual account

LS ALLOYS TRADING SARL
11, Rue De l'industrie
8399 Windhof
Luxembourg

 

 

Balance

 

Year

2013

2012

End date

2013-12-31

2012-12-31

Tangible fixed assets

29.450

4.832

Other fixed assets

85.000

75.000

Fixed assets

114.450

79.832

Total stock

12.062.467

9.281.908

Total receivables

8.540.894

9.323.366

Liquid funds

4.938.366

4.490.106

Other current assets

158.581

427.339

Current assets

25.700.308

23.522.719

Total assets

25.814.759

23.602.551

Total equity

8.793.424

8.261.714

Long term liabilities

143.109

67.375

Accounts payable

2.309.709

2.982.437

Liabilities towards credit institutes

14.456.775

12.285.366

Other short term liabilities

111.742

5.660

Short term liabilities

16.878.226

15.273.463

Total liabilities

25.814.759

23.602.551

 

 

 

Summary

 

The total assets of the company increased with 9.37 % between 2012 and 2013.
The total asset increase is retrievable in the fixed asset growth of 43.36 %.
In 2013 the assets of the company were 0.44 % composed of fixed assets and 99.56 % by current assets. The assets are being financed by an equity of 34.06 %, and total debt of 65.94 %.

In 2012 the assets of the company were 0.34 % composed of fixed assets and 99.66 % by current assets. The assets are being financed by an equity of 35 %, and total debt of 65 %.

 

http://kredietinformatie.isnl.nl/cache/ci-report-263954-EN/balance-sheets-01.png

 

 

http://kredietinformatie.isnl.nl/cache/ci-report-263954-EN/balance-sheets-02.png

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.76

UK Pound

1

Rs.97.80

Euro

1

Rs.69.91

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.