MIRA INFORM REPORT
|
Report No. : |
325331 |
|
Report Date : |
01.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
POWERBAND INDUSTRIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Survey No. 354 / 3, 4, 5, Kachigam, Daman – 396210, Daman
and Diu |
|
Tel. No.: |
91-260-3053000 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
02.05.2011 |
|
|
|
|
Com. Reg. No.: |
56-004695 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.5.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24110DD2011PTC004695 |
|
|
|
|
IEC No.: |
0302007385 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
SRTP04558B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCP9903M |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of Self Adhesive BOPP Tapes, Stretch Films and Synthetic
Acrylic Emulsion Resin. |
|
|
|
|
No. of Employees
: |
150 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. The rating reflects company’s healthy financial risk profile marked by
sound liquidity position and fair profitability levels of the company. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings at usual trade terms
and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Mitul Desai |
|
Designation : |
General Manager |
|
Contact No.: |
91-9376211231 |
|
Date : |
30.05.2015 |
LOCATIONS
|
Registered Office/Factory : |
Survey No. 354 / 3, 4, 5, Kachigam, Daman – 396210, Daman
and Diu, India |
|
Tel. No.: |
91-260-3053000/3053024/ |
|
Mobile No.: |
91-93736211231 (Mr. Mitul Desai) |
|
Fax No.: |
91-260-3053100 |
|
E-Mail : |
|
|
Website : |
|
|
Area: |
24000 sq. ft. |
|
Location : |
Owned |
DIRECTORS
As on: 26.07.2014
|
Name : |
Mr. Rajan Rameshchandra Desai |
|
Designation : |
Managing Director |
|
Address : |
1 Floor, Mehara Houses, 2/10 Azad Nagar Society, N.S Road No 1, Juhu,
Vile Parle (West), Mumbai – 400056, Maharashtra, India |
|
Date of Birth/Age : |
10.07.1954 |
|
Date of Appointment : |
02.02.2011 |
|
DIN No.: |
02187348 |
|
PAN No.: |
ABGPD9914R |
|
|
|
|
Name : |
Mr. Siddharth Rajan Desai |
|
Designation : |
Whole-time director |
|
Address : |
101 Dev Tirth (Mehra House), 10/2, Azad Nagar Society, NS Road No.1,
JVPO Scheme, Mumbai – 400066, Maharashtra, India |
|
Date of Birth/Age : |
19.06.1984 |
|
Date of Appointment : |
02.05.2011 |
|
DIN No.: |
02305162 |
|
PAN No.: |
AOQPD2750N |
|
|
|
|
Name : |
Mr. Harsh Rajan Desai |
|
Designation : |
Whole-time director |
|
Address : |
1Floor, Mehara House, 2/10, Azad Nagar Society, N.S. Road No.1, Juhu, Vile
Parle, (W), Mumbai – 400056, Maharashtra, India |
|
Date of Birth/Age : |
22.04.1980 |
|
Date of Appointment : |
02.05.2011 |
|
DIN No.: |
02262746 |
|
PAN No.: |
AGMPD3344G |
KEY EXECUTIVES
|
Name : |
Mr. Mitul Desai |
|
Designation : |
General Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 26.07.2014
|
Names of Shareholders |
No. of Shares |
Percentage |
|
Rajan Rameshchandra Desai |
470000 |
94.00 |
|
Siddharth Rajan Desai |
15000 |
3.00 |
|
Harsh Rajan Desai |
15000 |
3.00 |
|
|
|
|
|
TOTAL
|
500000 |
100.00 |
Equity Share Break up (Percentage of Total Equity)
As on: 30.09.2014
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Self Adhesive BOPP Tapes, Stretch Films and Synthetic
Acrylic Emulsion Resin. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Finished Good |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit (30/60 Days) |
|
|
|
|
Purchasing : |
Cash and Credit (30/60 Days) |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
Others
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
150 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kakaria and Associates Chartered Accountants |
|
Address : |
Vapi, Gujarat, India |
|
PAN No: |
AAHFK2571P |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
- |
CAPITAL STRUCTURE
As on: 30.09.2014
Authorized Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 10.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500,000 |
Equity Shares |
Rs.10/- each |
Rs.5.000
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
5.000 |
5.000 |
5.000 |
|
(b) Reserves & Surplus |
291.742 |
150.218 |
45.020 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
296.742 |
155.218 |
50.020 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term
borrowings |
124.070 |
172.241 |
197.845 |
|
(b) Deferred tax liabilities (Net) |
23.032 |
9.607 |
4.225 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
2.038 |
1.951 |
0.000 |
|
Total Non-current
Liabilities (3) |
149.140 |
183.799 |
202.070 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
122.652 |
125.510 |
77.999 |
|
(b) Trade payables |
153.748 |
144.500 |
53.751 |
|
(c) Other current liabilities |
21.276 |
17.307 |
17.122 |
|
(d) Short-term
provisions |
11.787 |
3.793 |
2.411 |
|
Total Current
Liabilities (4) |
309.463 |
291.110 |
151.283 |
|
|
|
|
|
|
TOTAL |
755.345 |
630.127 |
403.373 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
350.811 |
276.914 |
173.248 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.808 |
47.320 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax
assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current
assets |
0.422 |
0.040 |
0.075 |
|
Total Non-Current
Assets |
352.041 |
324.274 |
173.323 |
|
|
. |
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
116.828 |
107.156 |
69.206 |
|
(c) Trade receivables |
269.712 |
167.013 |
149.003 |
|
(d) Cash and cash
equivalents |
0.074 |
15.687 |
1.747 |
|
(e) Short-term loans
and advances |
16.690 |
15.997 |
10.094 |
|
(f) Other current
assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
403.304 |
305.853 |
230.050 |
|
|
|
|
|
|
TOTAL |
755.345 |
630.127 |
403.373 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
1085.545 |
|
|
|
Other Income |
|
|
1.107 |
|
|
|
TOTAL (A) |
2100.247 |
1529.849 |
1086.652 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
|
|
861.876 |
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
|
1388.769 |
14.800 |
|
|
|
Employee benefit expense |
|
|
18.267 |
|
|
|
Other expenses |
|
|
115.067 |
|
|
|
TOTAL (B) |
1883.312 [Including
Depreciation and Financial Expenses] |
1388.769 [Including
Depreciation and Financial Expenses] |
1010.010 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
|
76.642 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
|
9.278 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
|
67.364 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
|
10.309 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
216.935 |
141.080 |
57.055 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
75.411 |
34.591 |
15.335 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
141.524 |
106.489 |
41.720 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
283.05 |
212.98 |
90.04 |
|
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
2250.000 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
0.938 |
8.178 |
13.769 |
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
NA |
NA |
3.84 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
NA |
NA |
7.06 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
28.75 |
24.21 |
14.14 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.73 |
0.91 |
1.14 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.83 |
1.92 |
5.51 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.30 |
1.05 |
1.52 |
FINANCIAL ANALYSIS
[all figures are in
Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
5.000 |
5.000 |
5.000 |
|
Reserves & Surplus |
45.020 |
150.218 |
291.742 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
50.020 |
155.218 |
296.742 |
|
|
|
|
|
|
long-term borrowings |
197.845 |
172.241 |
124.070 |
|
Short term borrowings |
77.999 |
125.510 |
122.652 |
|
Current maturities of
long-term debts |
13.769 |
8.178 |
0.938 |
|
Total
borrowings |
289.613 |
305.929 |
247.660 |
|
Debt/Equity
ratio |
5.790 |
1.971 |
0.835 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Total Income |
1086.652 |
1529.849 |
2100.247 |
|
|
|
40.786 |
37.285 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Total Income |
1086.652 |
1529.849 |
2100.247 |
|
Profit |
41.720 |
106.489 |
141.524 |
|
|
3.84% |
6.96% |
6.74% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last four years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
Particular |
As
on 31.03.2014 [Rs.
in Million] |
As
on 31.03.2013 [Rs.
in Million] |
|
Long Term
Borrowings |
|
|
|
Loans and Advances From Related Parties |
82.974 |
82.974 |
|
|
|
|
|
Short Term
Borrowings |
|
|
|
Loans and Advances From Directors |
76.419 |
94.825 |
|
TOTAL
|
159.393 |
177.799 |
INDEX
OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10387004 |
19/11/2012 |
54,700,000.00 |
ICICI BANK LIMITED |
LANDMARK, RACE COURSE CIRCLE, VADODARA,
GUJARAT - 390007, INDIA |
B62213467 |
|
2 |
10382535 |
25/09/2012 |
10,000,000.00 |
ICICI BANK LIMITED |
LANDMARK RACE COURCE CIRCLE, ALKAPURI,
BARODA, GUJARAT - 390015, INDIA |
B60439817 |
|
3 |
10382533 |
25/09/2012 |
94,100,000.00 |
ICICI BANK LIMITED |
LANDMARK RACE COURCE CIRCLE, ALKAPURI,
BARODA, GUJARAT - 390015, INDIA |
B60440310 |
|
4 |
10312450 |
12/11/2012 * |
249,100,000.00 |
ICICI BANK LIMITED |
JMC HOUSE, OPP. PARIMAL GARDEN, AMBAWADI,
AHMEDABAD, GUJARAT - 380006, INDIA |
B62143623 |
|
5 |
10302309 |
28/09/2013 * |
352,200,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER
PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA |
B86526241 |
|
6 |
10319313 |
25/09/2012 * |
145,000,000.00 |
ICICI BANK LIMITED |
JMC HOUSE, OPP. PARIMAL GARDEN, AMBAWADI,
AHMEDABAD, GUJARAT - 380006, INDIA |
B60376928 |
* Date of charge modification
OPERATIONS:
During the year, there was substantial increase in the performance parameters of the company. The total revenue of the company for the financial year has been increased from Rs.1529.849 Million to Rs.2100.247 Million. The Profit after tax for the financial year increased from Rs. 106.489 Million to Rs. 141.524 Million which exhibit magnificent performance of company. Further, the Company has total Revenue from Export of Rs.1478.566 Million which indicate the magnificent performance of the Company in Foreign Markets. The Directors are striving hard by making sincere efforts for better growth and prospects of the Company in future and to yield better returns for the members of the company.
FIXED ASSETS:
- Land
- Buildings
- Plant and
equipment
- Furniture and
fixtures
- Vehicles
- Office equipment
- Computer Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.76 |
|
|
1 |
Rs.97.79 |
|
Euro |
1 |
Rs.69.91 |
INFORMATION DETAILS
|
Information
Gathered by : |
MNJ |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
ART |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.