MIRA INFORM REPORT

 

 

Report No. :

324909

Report Date :

01.06.2015

 

IDENTIFICATION DETAILS

 

Name :

ROAD SYSTEM TECHNOLOGIES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

No.103, SIDCO Industrial Estate, 14th Main Road, Thirumudivakkam, Chennai – 600044, Tamilnadu

Tel. No.:

91-44-42076757

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.11.2003

 

 

Com. Reg. No.:

18-051913

 

 

Capital Investment / Paid-up Capital :

Rs. 20.705 Million

 

 

CIN No.:

[Company Identification No.]

U29299TN2003PTC051913

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of manufacturing and trading of road safety materials made out of thermoplastics, polymer, glass beads, lime and such other materials as are used in construction and safety of roads.

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 110000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is established company and it is having satisfactory track record.

 

Company have reported decent increase in its sales turnover at 8.5% and profitability margins stood at 5.2%. The general financial position of the company seems to be sound and healthy.

 

Trade relation are fair. Business is active. Payments terms are reported to be usually correct.

 

In view aforesaid, the concern can be considered for business dealings with its usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Nelson

Designation :

Sales Manager

Contact No.:

91-9445040296

Date :

30.05.2015

 

 

LOCATIONS

 

Registered Office /  Factory :

No.103, SIDCO Industrial Estate, 14th Main Road, Thirumudivakkam, Chennai – 600044, Tamilnadu, India

Tel. No.:

91-44-42076757

Mobile No.:

91-9445040296 (Mr. Nelson)

Fax No.:

91-44-42076757

E-Mail :

rstiac@airtelmail.in

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Yogesvaran Thuraippah Arianayagam

Designation :

Director

Address :

11, Jalan Pju 3/16c, Damansara Indah Resort Homes,, Petaling Jaya, 47410, Malaysia

Date of Appointment :

12.01.2004

DIN No.:

02250406

 

 

Name :

Mr. Sivanesan Chelliah Arul Chelvam

Designation :

Director

Address :

No.46, Jalan 1a/71 Jalan Carey, Petaling Jaya Selangor, 46000 , Malaysia

Date of Appointment :

12.01.2004

DIN No.:

02250470

 

 

Name :

Mr. Vinoth Kumar

Designation :

Director

Address :

No.1-13 Govindamangalam, Thiruvadanai Taluk, Ramanathapuram-623401, Tamilnadu, India

Date of Appointment :

15.05.2015

DIN No.:

06871060

 

 

Name :

Mr. Devarajah Navaratnam

Designation :

Director

Address :

No.65, Jalan Athinahapan 1, Taman Tun Dr Ismail, Kuala Lampur, 60000, Malaysia

Date of Appointment :

19.10.2010

DIN No.:

03284180

 

 

KEY EXECUTIVES

 

Name :

Mr. Nelson

Designation :

Sales Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 01.09.2014

 

Names of Shareholders

 

No. of Shares

Yogesvaran Thuraippah Arianayagam

 

2030355

Sivanesan Chelliah Arul Chelvam

 

40000

Vinoth Kumar

 

100

Total

 

2070455

 

Equity Share Break up (Percentage of Total Equity)

 

As on 01.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of manufacturing and trading of road safety materials made out of thermoplastics, polymer, glass beads, lime and such other materials as are used in construction and safety of roads.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

10 (Approximately) 

 

 

Bankers :

Bank Name

State Bank of India

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Srinivasan and Shankar

Chartered Accountants

Address :

New No.18, (Old No.36) 2nd Floor, Karpagambal Nagar, Mylapore, Chennai – 600004, Tamilnadu, India

Tel. No.:

91-44-42040715/42040718

Fax No.:

91-44-42030457

E-Mail :

admins@srinishankar.com

PAN N Income-tax PAN of auditor or auditor's firm :

AANFS4136Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,100,000

Equity Shares

Rs.10/- each

Rs.21.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,070,455

Equity Shares

Rs.10/- each

Rs.20.705 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.705

5.705

5.705

(b) Reserves & Surplus

15.065

13.374

11.648

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

2.026

2.026

2.026

Total Shareholders’ Funds (1) + (2)

37.796

21.105

19.379

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.098

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.089

0.374

0.303

Total Non-current Liabilities (3)

1.187

0.374

0.303

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.332

0.350

0.350

(b) Trade payables

0.806

0.265

0.528

(c) Other current liabilities

2.969

0.732

0.679

(d) Short-term provisions

0.701

0.760

0.000

Total Current Liabilities (4)

4.808

2.107

1.557

 

 

 

 

TOTAL

43.791

23.586

21.239

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

28.554

0.846

0.984

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.095

0.068

(d)  Long-term Loan and Advances

1.599

0.599

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

30.153

1.540

1.052

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1.620

2.140

1.769

(c) Trade receivables

7.032

8.562

10.345

(d) Cash and cash equivalents

4.251

6.225

3.764

(e) Short-term loans and advances

0.735

5.118

4.309

(f) Other current assets

0.000

0.001

0.000

Total Current Assets

13.638

22.046

20.187

 

 

 

 

TOTAL

43.791

23.586

21.239

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

29.888

32.231

 

 

Other Income

 

0.006

0.055

 

 

TOTAL                                    

32.454

29.894

32.286

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

29.293

27.484

28.447

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

3.161

2.410

3.839

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.575

0.156

0.176

 

 

 

 

 

 

PROFIT BEFORE TAX

2.586

2.254

3.663

 

 

 

 

 

Less

TAX                                                                 

0.895

0.528

1.135

 

 

 

 

 

 

PROFIT AFTER TAX                            

1.691

1.726

2.528

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

12.352

10.626

8.098

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

14.043

12.352

10.626

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.82

4.96

4.43

 


 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

5.21

5.77

7.84

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.91

9.60

17.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.11

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.01

0.02

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.84

10.46

12.97

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.705

5.705

20.705

Reserves & Surplus

11.648

13.374

15.065

 Share Application money pending allotment

2.026

2.026

2.026

Net worth

19.379

21.105

37.796

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.350

0.350

0.332

Total borrowings

0.350

0.350

0.332

Debt/Equity ratio

0.018

0.017

0.009

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

32.286

29.894

32.454

 

 

(7.409)

8.564

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

32.286

29.894

32.454

Profit

2.528

1.726

1.691

 

7.83%

5.77%

5.21%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from B-10,Thiru -Vi-Ka Industrial -Estate,Guindy, Chennai-600032, Tamilnadu, India  to the present address w.e.f. 01.01.2014

 

 

UNSECURED LOAN

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans and advances from related parties

0.332

0.350

 

 

 

Total

0.332

0.350

 

 

INDEX OF CHARGES NO CHARGES EXIST FOR COMPANY 

 

FIXED ASSETS

 

  • Plant and equipment
  • Computers
  • Furniture and fixture
  • Office equipment
  • Lab equipment

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.76

UK Pound

1

Rs.97.79

Euro

1

Rs.69.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

RKH

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.