MIRA INFORM REPORT

 

 

Report No. :

324975

Report Date :

01.06.2015

 

IDENTIFICATION DETAILS

 

Name :

STREET TALK CONNECT PRIVATE LIMITED

 

 

Formerly Known As :

GREEN THUMB INNOVATORS PRIVATE LIMITED

 

 

Registered Office :

Premise No.202, 2nd Floor, Pressman House, 70-A, Nehru Road, Vile Parle (East) Mumbai – 400099, Maharashtra 

Tel. No.:

91-22-61992400

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.05.2008

 

 

Com. Reg. No.:

11-247351

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U51909MH2008PTC247351

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEG08599D

 

 

PAN No.:

[Permanent Account No.]

AADCG2054L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Service Provider of Event Management, BQS Services, Outdoor Media, etc.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear 

 

 

Comments :

Subject is established company and it is having satisfactory track record.

 

During the year 2014, the company has reported above an average into its operational performance. Profitability margin of the company stood at 4.45% backed by its sound balance sheet profile.

 

Rating take consideration on company established track record in providing service like event management, BQS service and outdoor media backed by its experienced promoters.

 

Trade relation are fair. Business is active. Payments are reported to be usually correct.

 

In view of decent operational base backed by its experienced promoters, the company can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Preeti Jha

Designation :

Account Manager

Contact No.:

91-8108812585

Date :

28.05.2015

 

 

LOCATIONS

 

Registered Office :

Premise No.202, 2nd Floor, Pressman House, 70-A, Nehru Road, Vile Parle Mumbai – 400099, Maharashtra 

Tel. No.:

91-22-61992400

Mobile No.:

91-8108812585 (Ms. Preeti Zha)

Fax No.:

Not Available

E-Mail :

info@streettalkindia.com

pravas@carteloutdoors.com

pjayangp@gmail.com

Website :

http://www.streettalkindia.com

 

 

Branch Offices :

Located at:

 

·         Delhi

·         Bangalore

·         Kolkata

·         Pune

·         Nagpur

 

 

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Shripad Prahlad Ashtekar

Designation :

Director

Address :

504 Gomti Apartments, Whc Road, Nawab Layout, Law College Square, Nagpur - 440010, Maharashtra, India

Date of Appointment :

06.05.2008

DIN No.:

01932057

 

 

Name :

Mr. Rajesh Narayanprasad Batra

Designation :

Director

Address :

Plot No. 85, Pratap Nagar, Income Tax Colony, Nagpur - 440022, Maharashtra, India

Date of Appointment :

06.05.2008

DIN No.:

01932068

 

 

Name :

Mr. Dipankar Chatterjee

Designation :

Director

Address :

Building No.- A - 1002, Amrapali Green, Ghaziabad - 201002, Uttar Pradesh, India

Date of Appointment :

28.09.2013

DIN No.:

06539104

 

 

KEY EXECUTIVES

 

Name :

Ms. Preeti Jha

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Shripad Ashtekar

4999

49.99

Rajesh Batra

5001

50.01

 

 

 

Total

 

10000

100.00

 

 

 

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Service Provider of Event Management, BQS Services, Outdoor Media, etc.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

 

Selling :

Cash and Credit (30/ 60/ 90 Days)

 

 

Purchasing :

Cash and Credit (30/ 60/ 90 Days)

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Aditya Advertising

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

ABC Advertising

ART Collage Advertising Private Limited

Global Advertising

Durga Enterprises

Art Media Advertising

 

 

Customers :

End Users and OEMs

 

Reference:

ACC Limited

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Bank Name:

Allahabad Bank

Branch:

Civil Lines, Civil Lines, Nagpur - 440001,Maharashtra, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Allahabad Bank Civil Loans (CC A/c)

0.000

4.841

 

 

 

Total

 

0.000

4.841

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kumar and Jayakrishnan

Chartered Accountants

Address :

2nd Floor,Padmaraj Complex, Gaddigodam,Kamptee Road, Nagpur – 440001, Maharashtra, India

Tel. No.:

91-712-2544777/ 2524274

Income-tax PAN of auditor or auditor's firm :

ABEPG6161B

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs. 10/- each

Rs. 0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000

Equity Shares

Rs. 10/- each

Rs. 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

15.672

6.789

3.872

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

15.772

6.889

3.972

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.888

0.888

3.138

(b) Deferred tax liabilities (Net)

0.000

0.047

0.020

(c) Other long term liabilities

7.289

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

8.177

0.935

3.158

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

4.841

0.795

(b) Trade payables

75.981

29.774

11.490

(c) Other current liabilities

4.470

1.086

2.902

(d) Short-term provisions

5.291

2.385

0.805

Total Current Liabilities (4)

85.742

38.086

15.992

 

 

 

 

TOTAL

109.691

45.910

23.122

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.196

4.716

5.137

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.656

2.656

1.850

(c) Deferred tax assets (net)

0.599

0.000

0.000

(d)  Long-term Loan and Advances

7.762

1.913

1.520

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

12.213

9.285

8.507

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

90.193

34.266

11.643

(d) Cash and cash equivalents

4.951

0.319

0.176

(e) Short-term loans and advances

2.334

2.040

2.785

(f) Other current assets

0.000

0.000

0.011

Total Current Assets

97.478

36.625

14.615

 

 

 

 

TOTAL

109.691

45.910

23.122

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

198.517

85.573

38.298

 

 

Other Income

1.045

0.807

0.000

 

 

TOTAL                                     (A)

199.562

86.380

38.298

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

165.744

59.813

24.576

 

 

Administrative Expenses

11.222

9.339

0.348

 

 

Advertising Expenses

9.883

11.026

10.153

 

 

TOTAL                                     (B)

186.849

80.178

35.077

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

12.713

6.202

3.221

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.366

0.393

0.096

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

12.347

5.809

3.125

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.287

0.767

0.841

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

12.060

5.042

2.284

 

 

 

 

 

Less

TAX                                                                  (H)

3.177

2.124

0.734

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

8.883

2.918

1.550

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

888.33

297.76

155.04

 

Diluted

888.33

291.76

155.04

 

Expected Sales (2014-2015): Rs.250.000 Million

 

The above information has been parted by Ms. Preeti Jha (Account Manager).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

4.47

3.41

4.05

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.40

7.25

8.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.33

11.66

10.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.76

0.73

0.58

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.06

0.83

0.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

0.96

0.91

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

3.872

6.789

15.672

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

3.972

6.889

15.772

 

 

 

 

Long-term borrowings

3.138

0.888

0.888

Short term borrowings

0.795

4.841

0.000

Total borrowings

3.933

5.729

0.888

Debt/Equity ratio

0.990

0.832

0.056

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

38.298

85.573

198.517

 

 

123.440

131.986

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

38.298

85.573

198.517

Profit

1.550

2.918

8.883

 

4.05%

3.41%

4.47%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Jaswinder Mukar

0.034

0.034

Pravina Batra

0.400

0.400

Rajesh Batra

0.421

0.421

Shripad Asntekar

0.033

0.033

Total

 

0.888

0.888

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the Company has been shifted from Flat No. 4, Manik (2), 46/47 Shrikrishnanagar, Behind Audi Showroom, Senapati Bapat Road, Pune - 411016, Maharashtra, India to the present address w.e.f. 01.08.2013.

 

 

CORPORATE INFORMATION

 

The company is engaged in business of advertising in general and outdoor advertising in particular in various ways and manner including indoor outdoor, newspaper, souvenirs, hearing, buses, railway, bus shelter, airport, other transport vehicles, websites, audio visual and other display devices, press releases, mass communications, marketing of various consumer, commercial and industrial product. The registered office of their company is situated at Sobanook, Ground Floor, Behind Park, View Hotel, Shivaji Nagar, Pune.

 

FIXED ASSETS:

 

·         Bus Sheller

·         Computer and Printer

·         Office Equipment’s

·         Furniture and Fixtures

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.76

UK Pound

1

Rs.97.80

Euro

1

Rs.69.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.