MIRA INFORM REPORT

 

 

Report No. :

323791

Report Date :

01.06.2015

 

IDENTIFICATION DETAILS

 

Name :

TAISEI ONCHO INDIA PRIVATE LIMITED

 

 

Registered Office :

Office No. 317, 3rd Floor, Square One, District Centre, Saket,  New Delhi - 110017

Tel. No.:

91-11-46587496

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

12.01.2010

 

 

Com. Reg. No.:

55-197883

 

 

Capital Investment / Paid-up Capital :

Rs.230.000 Million

 

 

CIN No.:

[Company Identification No.]

U45400DL2010FTC197883

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of construction of general building, commercial, industrial facilities and to carry out general installation work such as air conditioning, plumbing, thermoelectric distribution systems, centralized air-conditioning and water supply facilities.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 13000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Taisei Oncho Co Limited, Japan”. It is an established company having moderate track.

 

As management has failed to file the financials documents for the year ended 31.12.2014 to statutory authorities and the documents are not been available from any sources.

 

From the financial December 2013, the company has reported decrease in its sales turnover and incurred huge accumulated losses from its business operations over past two years.

 

Due to accumulated losses over the years, company’s balance sheet position got hampered.

 

However, rating take into consideration company decent capital base and strong financial as well as managerial support company received from its holding company. 

 

Trade relations are reported as fair. Business is active. Payments are reported a slow but correct.

 

In view of operational losses backed by negative reserves, the company can be considered for normal business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Shivprasad

Designation :

Accounts Department

Contact No.:

91-11-46587496

Date :

22.05.2015

 

 

LOCATIONS

 

Registered Office :

Office No. 317, 3rd Floor, Square One, District Centre, Saket,  New Delhi – 110017, India

Tel. No.:

91-11-46587496 / 49490490

Fax No.:

91-11-46573874

E-Mail :

suchit.seth@taisei-oncho.co.in

Website :

http://www.taisei-oncho.co.jp

http://www.taisei-oncho.co.in

 

 

Branch Office :

Unit No. 315,316, Third Floor, Square One,Saket District Center, Saket, New Delhi - 110017, India

 

 

Overseas Office :

Located at :

 

  • Japan
  • China
  • Shanghai
  • Shenzhen
  • Guangzhou
  • Wuhan
  • Hawaii
  • Philippines
  • Guam

 

 

DIRECTORS

 

AS ON 14.06.2014

 

Name :

Hiroyuki Hashimoto

Designation :

Director

Address :

1756-198, Shimokurata-Cho, Totsuka-Ku, Yokohama, 2440815, Japan

Date of Appointment :

12.01.2010

DIN No.:

02768967

 

 

Name :

Kenichi Mizutani

Designation :

Director

Address :

6-8-23-405, Ikegami, Ota-Ku, Tokyo, 1460082, Japan

Date of Appointment :

12.01.2010

DIN No.:

02769063

 

 

Name :

Shin Osuka

Designation :

Director

Address :

No.521, Suka, Imba-Gun Sakaemachi, Chiba Prefactur, Chiba, 2701500, Japan

Date of Appointment :

12.11.2012

DIN No.:

06424429

 

 

Name :

Toshiaki Yoshimura

Designation :

Director

Address :

D-8 Second Floor, Pamposh Enclave, New Delhi - 110048, India

Date of Appointment :

19.02.2014

DIN No.:

06813491

 

 

KEY EXECUTIVES

 

Name :

Ranjana Indolia

Designation :

Secretary

Address :

K-122 Third Floor, West Patel Nagar, New Delhi - 110080, India

Date of Appointment :

01.07.2014

PAN No.:

ADFPI7354D

 

 

Name :

Mr. Shivprasad

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 14.06.2014

 

Names of Shareholders

No. of Shares

%age holding

Taisei Oncho Company Limited, Japan

22999999

99.99

Kenichi Mizutani

1

0.01

 

 

 

Total

23000000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 14.06.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Directors or relatives of Directors

0.01

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of construction of general building, commercial, industrial facilities and to carry out general installation work such as air conditioning, plumbing, thermoelectric distribution systems, centralized air-conditioning and water supply facilities.

 

 

Products / Services:

Not Available

 

 

Brand Names :

--

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS :  NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

B S R and Associates LLP

Chartered Accountants

Address :

Building No. 10,8th Floor, Tower B, DLF Cyber City, Phase II, Gurgaon, Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADFB6889R

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company:

Taisei Oncho Company Limited

 

 

CAPITAL STRUCTURE

 

As on 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

23,000,000

Equity Shares

Rs.10/- each

Rs.230.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

23,000,000

Equity Shares

Rs.10/- each

Rs.230.000 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.12.2013

31.12.2012

31.12.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

230.000

150.000

100.000

(b) Reserves & Surplus

(225.567)

(158.914)

(129.453)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4.433

(8.914)

(29.453)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.954

0.683

0.371

Total Non-current Liabilities (3)

0.954

0.683

0.371

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

88.111

127.866

117.620

(c) Other current liabilities

3.577

12.584

23.741

(d) Short-term provisions

0.006

0.004

7.447

Total Current Liabilities (4)

91.694

140.454

148.808

 

 

 

 

TOTAL

97.081

132.223

119.726

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.834

2.686

5.815

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.638

2.930

7.272

(e) Other Non-current assets

0.239

0.000

0.000

Total Non-Current Assets

7.711

5.616

13.087

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.044

0.520

0.000

(c) Trade receivables

10.451

24.985

43.153

(d) Cash and cash equivalents

62.417

70.994

53.094

(e) Short-term loans and advances

7.093

9.841

10.315

(f) Other current assets

9.365

20.267

0.077

Total Current Assets

89.370

126.607

106.639

 

 

 

 

TOTAL

97.081

132.223

119.726

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

Income

85.556

131.909

272.460

 

Other Income

 NA

 NA

 NA

 

TOTAL

 NA

 NA

 NA

 

 

 

 

 

Less

EXPENSES

 NA

 NA

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 NA

 NA

 NA

 

 

 

 

 

Less

TAX

 NA

 NA

 NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(66.652)

(29.461)

(99.492)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(158.914)

(129.453)

(29.961)

 

 

 

 

 

 

Balance Carried to the B/S

(225.567)

(158.914)

(129.453)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.000

1.997

--

 

 

 

 

 

 

IMPORTS

2.957

4.888

3.548

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 (2.90)

(1.96)

 --

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.12.2013

31.12.2012

31.12.2011

Current Maturities of Long term debt                 

 NA

 NA

 NA

Cash generated from operations

 NA

 NA

 NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

Net Profit Margin

(PAT / Sales)

(%)

(77.90)

(22.33)

(36.52)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

0.90

0.72

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

100.000

150.000

230.000

Reserves & Surplus

(129.453)

(158.914)

(225.567)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

(29.453)

(8.914)

4.433

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

272.460

131.909

85.556

 

 

(51.586)

(35.140)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

272.460

131.909

85.556

Profit/Loss

(99.492)

(29.461)

(66.652)

 

(36.52%)

(22.33%)

(77.90%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

INDEX OF CHARGES : NO CHARGES EXIST FOR COMPANY

 

NOTE :

 

The registered office of the company has been shifted from A-30, Suite No 101, Kailash Colony, New Delhi – 110048, India to the present address.

 

OPERATIONS OF THE COMPANY AND FUTURE PROSPECTUS

 

During the year, the market exploration activities continued as a result of which the company expects to receive more contracts in the coming financial years.

 

BACKGROUND

 

The company was incorporated in India on 12 January 2010 as a private limited company in New Delhi, India. The Company is a 100% subsidiary of Taisei Oncho Company Limited, Japan. The Company is engaged in the business of construction of general building, commercial, industrial facilities and to carry out general installation work such as air conditioning, plumbing, thermoelectric distribution systems, centralized air-conditioning and water supply facilities.

 

FIXED ASSETS

 

  • Buildings
  • Factory building
  • Plant and equipment
  • Furniture and fixtures
  • Office equipment
  • Computer equipment

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.76

UK Pound

1

Rs.97.69

Euro

1

Rs.69.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.