MIRA INFORM REPORT

 

 

Report No. :

322805

Report Date :

01.06.2015

 

IDENTIFICATION DETAILS

 

Name :

AKRON HEALTHCARE PRIVATE LIMITED

 

 

Registered Office :

218, Tagore Park, Model Town, Delhi – 110009

Tel. No.:

91-55-47057644/47057655

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.01.2009

 

 

Com. Reg. No.:

55 - 186590

 

 

Capital Investment / Paid-up Capital :

Rs. 0.300 Million

 

 

CIN No.:

[Company Identification No.]

U51397DL2009PTC186590

 

 

IEC No:

0510070671

 

 

TIN No:

06823016010

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

IEC No.:

0510070671

 

 

PAN No.:

[Permanent Account No.]

BYWPS7446F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Distributor and Exporter of Pharmaceutical Formulations and Medical Products.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 15000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has not filed its financial for the year 2014 with the government department.

 

As per available financial of 2013, general financial position of the company seems to be fair.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Arrjun

Designation :

Director

Contact No.:

91-9899011777

Date :

16.05.2015

 

 

LOCATIONS

 

Registered Office :

218, Tagore Park, Model Town, Delhi – 110009, India

Tel. No.:

91-11-27436677/47057644/47057655

Mobile No.:

91-9899011777 (Mr. Arrjun)

Fax No.:

91-55-27427542

E-mail

akronhealthcare@gmail.com

gripolabs@gmail.com

Website :

http://www.akonhealthcare.in

 

 

Factory 1:

8-A-44B, Ground Floor, lane No. 3, Mahendra Enclave, G.T Karnal Road, new Delhi

 

 

 

 

Corporate Office :

1209,12th Floor, D-Mall, Netaji Subhash Place, Delhi-110034, India, India

 

 

DIRECTORS

 

As on 26.09.2013

 

Name :

Mr. Arrjun Sehgal

Designation :

Director

Address :

218, Tagore Park, Model Town, Delhi-110009, India

Date of Birth/Age :

03.02.1987

Date of Appointment :

12.01.2009

DIN No.:

02356903

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51397DL2009PTC186590

AKRON HEALTHCARE PRIVATE LIMITED

Director

12/01/2009

12/01/2009

-

Active

NO

2

U55101DL2015PTC275626

Attitude Hospitality Private Limited

Director

16/01/2015

16/01/2015

-

Active

NO

 

 

Name :

Mrs. Charu Sehgal

Designation :

Director

Address :

218, Tagore Park, Model Town, Delhi – 110009, India

Date of Birth/Age :

28.07.1963

Date of Appointment :

12.01.2009

DIN No.:

02424312

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2013

 

Names of Shareholders

No. of Shares

%age holding

Arrjun Sehgal

29000

96.67

Charu Sehgal

1000

3.33

Total

30000

100.00

 

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Distributors and Exporter of Pharmaceutical Formulations and Medical Products.

 

 

Products :

·         Soda Lime

·         CO2 Absorbent

·         Water Purification Tablets

·         NaDCC Tablets

·         Sodium Dichloroisocyanurate Tablets

·         Halazone Tablets

·         Chlorine Tablets

·         Formalin Tablets

·         Activated Charcoal Tablets

·         Paraformaldehyde Tablets

·         Calcium Hypochlorite Tablets

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

Europe

 

 

Imports :

 

Products :

Raw Materials

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

·         Hind Pharma Bhopal

·         Pharma Mix Engineering

·         Acme Enterprises

·         Art Printing Service

·         Balaji Exim private Limited

·         B.M Aircondition

·         Ind. And Scientific Supply Enterprises

·         Rector Chemical

·         Taran Task Troop

·         Uma Chemical

 

 

Customers :

·         Dolphin Offshore Enterprises

·         Gripo laboratories

·         Indou Company Mumbai

·         Sea Marine

·         The Special Force Tanning School

·         M.K Exim Private limited

 

 

No. of Employees :

150 (Approximately)

 

·         Canara Bank, New Delhi, India

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

Delhi, India 

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

Term Loan From Bank-

 

 

Others

4.200

4.200

Total

4.200

4.200

 

Auditors :

 

Name :

Manjit Singh and Associates

Chartered Accountants

Address :

B-74, Ashok Nagar, Ghaziabad-201001, Uttar Pradesh, India

Tel. No.:

91-11-45022952

Mobile No.:

91-9312755733

PAN N Income-tax PAN of auditor or auditor's firm :

AARPJ0175G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Related Parties:

(As on 31.03.2013)

·         Acuro Organics limited

·         Alibaba.Com

·         Katex Carriers Private Limited

·         L.C Plastic

 

 

CAPITAL STRUCTURE

 

As on 26.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000

Equity Shares

Rs.10/- each

Rs.0.300 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.300

0.300

0.100

(b) Reserves & Surplus

5.219

5.022

(0.062)

(c) Share Premium Account

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5.519

5.322

0.038

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.200

4.200

5.090

(b) Deferred tax liabilities (Net)

0.025

0.020

0.017

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.225

4.220

5.107

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.694

0.508

0.882

(b) Trade payables

1.746

2.085

2.676

(c) Other current liabilities

0.000

0.053

5.811

(d) Short-term provisions

0.088

0.092

0.037

Total Current Liabilities (4)

2.528

2.738

9.406

 

 

 

 

TOTAL

12.272

12.280

14.551

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.944

8.137

8.361

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.015

0.017

3.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

7.959

8.154

11.361

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.048

0.673

0.000

(c) Trade receivables

0.604

2.510

0.055

(d) Cash and cash equivalents

3.403

0.676

0.153

(e) Short-term loans and advances

0.170

0.165

0.297

(f) Other current assets

0.088

0.102

2.685

Total Current Assets

4.313

4.126

3.190

 

 

 

 

TOTAL

12.272

12.280

14.551

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operation

11.700

12.694

8.282

 

 

Other Income

0.230

0.656

0.000

 

 

TOTAL                                    

11.930

13.350

8.282

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

9.619

11.148

7.143

 

 

Direct Cost

0.146

0.000

0.000

 

 

Employees benefits expense

0.513

0.499

0.258

 

 

Other expenses

1.170

1.180

0.530

 

 

TOTAL                                    

11.448

12.827

7.931

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.482

0.523

0.351

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

NA

NA

0.003

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

0.482

0.523

0.348

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.193

0.224

0.171

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

0.289

0.299

0.177

 

 

 

 

 

Less

TAX                                                                 

0.093

0.096

0.055

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

0.196

0.203

0.122

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.85

10.19

12.3

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

NA

                   NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

1.68

1.60

1.47

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.12

4.12

4.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.36

2.44

1.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.06

4.66

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.89

0.88

157.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71

1.51

0.34

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

0.300

0.300

Reserves & Surplus

(0.062)

5.022

5.219

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

0.038

5.322

5.519

 

 

 

 

long-term borrowings

5.090

4.200

4.200

Short term borrowings

0.882

0.508

0.694

Total borrowings

5.972

4.708

4.894

Debt/Equity ratio

157.158

0.885

0.887

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8.282

12.694

11.700

 

 

53.272

(7.830)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8.282

12.694

11.700

Profit

0.122

0.203

0.196

 

1.47%

1.60%

1.68%

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Corporate office of the company has been shifted from A-44 B, Ground Floor, Lane No.3, Mahendru Enclave, G.T Karnal Road, New Delhi-110033, India to the 1209,12th Floor D-Mall, Netaji Subhash Place, Delhi-110034, India

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Short-term borrowings

 

 

Key Management Personnel:

 

 

Arrjum Sehgal

0.299

0.302

Chru Sehgal

0.395

0.205

Total

0.694

0.507

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS

 

·         Generator Set

·         Machine

·         Tray

·         Property from Bank

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.76

UK Pound

1

Rs.97.79

Euro

1

Rs.69.90

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

PJA


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.