MIRA INFORM REPORT

 

 

Report No. :

324695

Report Date :

02.06.2015

 

IDENTIFICATION DETAILS

 

Name :

CHHAJED STEEL AND ALLOYS PRIVATE LIMITED

 

 

Registered Office :

21, Sanghavi Sadan, Shop No.31, 4th Khetwadi Lane, Mumbai – 400 004, Maharashtra

Tel. No.:

91-22-23893666

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.03.1990

 

 

Com. Reg. No.:

11-055751

 

 

Capital Investment / Paid-up Capital :

Rs.0.391 million

 

 

CIN No.:

[Company Identification No.]

U27100MH1990PTC055751

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is primarily engaged in stockiest, supplier, importer and exporter of stainless steel, alloy steel, carbon steel, nickel alloy, non-ferrous metal and all other engineering and industrial items in form of pipes and tubes, pipe fittings, sheet, plates, bars etc.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 26000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Sales turnover of the company has declined which has resulted into dip in profit of the company during 2014.

 

Rating further constrained on account of company’s moderate financial risk profile and leverage balance sheet profile of the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (PARTIAL DETAILS)

 

Name :

Mr. Mukesh Mafatlal Mehta

Designation :

Director

Contact No.:

91-9321113630

Date :

30.05.2015

 

 

LOCATIONS

 

Registered Office :

21, Sanghavi Sadan, Shop No.31, 4th Khetwadi Lane, Mumbai – 400 004, Maharashtra, India

Tel. No.:

91-22-23893666/ 23861894

Mobile No.:

91-9321113630 (Mr. Mukesh Mafatlal Mehta)

Fax No.:

91-22-23864049

E-Mail :

chhajed@vsnl.com

info@chhajesteel.com

Website :

http://www.chhajedsteel.com

Location :

Rented

Locality :

Commercial

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Mukesh Mafatlal Mehta

Designation :

Director

Address :

C-22, Ishwar Niwas, Sikka Nagar, 5th Floor, V.P. Road, Mumbai – 400 004, Maharashtra, India

Date of Appointment :

01.09.2001

DIN No.:

00842066

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27100MH1990PTC055751

CHHAJED STEEL AND ALLOYS PRIVATE LIMITED

Director

01/09/2001

01/09/2001

-

Active

NO

2

U45206MH2013PTC248903

NAVKAR BUILDCON PRIVATE LIMITED

Director

07/10/2013

07/10/2013

-

Active

NO

 

 

Name :

Mr. Nitin Mafatlal Mehta

Designation :

Director

Address :

C-22, Ishwar Niwas, Sikka Nagar, 5th Floor, V.P. Road, Mumbai – 400 004, Maharashtra, India

Date of Birth/ Age :

13.06.1984

Date of Appointment :

19.11.2012

DIN No.:

06428802

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

No. of Shares

Karsanlal Ridmal Mehta

1760

45.01

Shantidevi Mafatlal Mehta

1850

47.31

Pragnadevi Tarachand Mehta

200

5.12

Mukesh Mafatlal Mehta

100

2.56

Total

3910

100.00

 

 

AS ON 30.09.2014

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in stockiest, supplier, importer and exporter of stainless steel, alloy steel, carbon steel, nickel alloy, non-ferrous metal and all other engineering and industrial items in form of pipes and tubes, pipe fittings, sheet, plates, bars etc.

 

 

Products :

·         Stainless Steel          

·         Carbon Steel            

·         Alloy Steel and Tool Steel    

·         Mild Steel

·         Nickel Alloy

·         Non Ferrous Steel

·         Engineering and Industrial Items

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque 

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users and OEM’s

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Banker Name

Deutsche Bank AG

Branch Address

Deutsche Bank House, Hazarimal Somani Marg, Fort, Mumbai – 400 001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Union Bank of India, Bhuleshwar Branch, 37/41,Barfiwala Building, Ground Floor, Mumbai – 400 004, Maharashtra, India

·         The Saraswat Co-Operative. Bank Limited, Madhukosh S.V. Sovani Path, Girgaum, Mumbai – 400 004, Maharashtra, India

 

Auditors :

 

Name :

G.G. Hirani and Company

Chartered Accountants 

Address :

504, Surat Sadan, 88/90, Surat Street, Masjid Bunder (East), Mumbai – 400 009, Maharashtra, India

Tel. No.:

91-22-23482883

PAN N Income-tax PAN of auditor or auditor's firm :

AAAPH1574R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000

Equity Shares

Rs.100/- each

Rs.0.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3910

Equity Shares

Rs.100/- each

Rs.0.391 million

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

0.391

0.391

0.391

(b) Reserves & Surplus

8.587

7.418

5.858

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8.978

7.809

6.249

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

27.527

28.381

33.775

(b) Trade payables

5.233

0.748

9.480

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

0.494

0.151

0.121

Total Current Liabilities (4)

33.254

29.280

43.376

 

 

 

 

TOTAL

42.232

37.089

49.625

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.661

0.691

0.714

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.501

Total Non-Current Assets

0.661

0.691

1.215

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.238

0.107

0.107

(b) Inventories

11.135

9.437

10.109

(c) Trade receivables

22.113

14.621

26.193

(d) Cash and cash equivalents

0.112

7.266

5.139

(e) Short-term loans and advances

7.962

4.356

6.851

(f) Other current assets

0.011

0.611

0.011

Total Current Assets

41.571

36.398

48.410

 

 

 

 

TOTAL

42.232

37.089

49.625

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

99.664

134.737

168.173

 

 

Other Income

0.233

0.167

0.015

 

 

TOTAL                                    

99.897

134.904

168.188

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

85.248

122.293

160.185

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.698)

0.672

(3.495)

 

 

Employees benefits expense

2.108

2.009

2.350

 

 

Other expenses

9.182

3.872

3.324

 

 

TOTAL                                    

94.840

128.846

162.364

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

5.057

6.058

5.824

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

3.088

3.645

3.334

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1.969

2.413

2.490

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

0.051

0.057

0.043

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.918

2.356

2.447

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

1.918

2.356

2.447

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

490.00

416.00

432.00

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.92

1.75

1.46

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.07

4.50

3.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.54

6.35

4.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.30

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.07

3.63

5.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.24

1.12

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.391

0.391

0.391

Reserves & Surplus

5.858

7.418

8.587

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

6.249

7.809

8.978

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

33.775

28.381

27.527

Total borrowings

33.775

28.381

27.527

Debt/Equity ratio

5.405

3.634

3.066

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

168.173

134.737

99.664

 

 

(19.882)

(26.031)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

168.173

134.737

99.664

Profit

2.447

2.356

1.918

 

1.46%

1.75%

1.92%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 


INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10566426

13/03/2015

12,500,000.00

DEUTSCHE BANK AG

DEUTSCHE BANK HOUSE, HAZARIMAL SOMANI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

C50527944

2

10532783

29/09/2014

10,000,000.00

UNION BANK OF INDIA

BHULESHWAR BRANCH, 37/41,BARFIWALA BUILDING, V.P. ROAD GROUND FLOOR, MUMBAI, MAHARASHTRA - 400004, INDIA

C34572388

3

10153933

22/09/2011 *

25,000,000.00

UNION BANK OF INDIA

BHULESHWAR BRANCH, 37/41, BARFIWALA BUILDING, GROUND FLOOR, MUMBAI, MAHARASHTRA - 400004, INDIA

B21827944

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Fax Machine

·         Computer Laptop

·         Computer

·         Camera

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.61

UK Pound

1

Rs.97.26

Euro

1

Rs.69.63

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.