MIRA INFORM REPORT

 

 

Report No. :

323661

Report Date :

01.06.2015

 

IDENTIFICATION DETAILS

 

Name :

D S ACCESSORIES AND FOOTWARE PRIVATE LIMITED (w.e.f.06.04.1989)

 

 

Formerly Known As:

MEENA WOLLEN MILLS PRIVATE LIMITED

 

 

Registered Office :

7/82, Tilak Nagar, Kanpur – 208002, Uttar Pradesh

Tel. No.:

91-512-2526558

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.04.1989

 

 

Com. Reg. No.:

20-010644

 

 

Capital Investment / Paid-up Capital :

Rs.5.886 Million

 

 

CIN No.:

[Company Identification No.]

U17117UP1989PTC010644

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Casual Designer Shoes, Casual Shoes, Mens Casual Designer Shoes, Men Designer Shoes, Designer Mens Casual Choes, PU, Ladies Slippers, Safety Shoes.

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 20000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a private limited company established in April, 1989, having moderate track record.

 

The company has incurred losses from its operations in financial year 2014 and 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for the business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

                    

 

 

INFORMATION PARTED BY

           

Name :

Mr. Kunal Dhupar

Designation :

Director

Contact No.:

91-9601452435

Date :

23.05.2015

 

 

LOCATIONS

 

Registered Office :

No. 7/82, Tilak Nagar, Kanpur – 208002, Uttar Pradesh, India

Tel. No.:

91-512-2526558/2780591/30427951

Mobile No.:

91-9601452435 (Mr. Kunal Dhupar)

Fax No.:

91-512-2525664

E-Mail :

kunal@dsaf.com

rajivfcs@gmail.com

Website :

http://www.tuffindia.com

Location :

Owned

 

 

Factory :

Mundara – 233001, Uttar Pradesh, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Hariom Thapar

Designation :

Director

Address :

KE – 80 New Kavi Nagar, Ghaziabad – 201002 Uttar Pradesh, India

Date of Birth/Age :

07.10.1944

Date of Appointment :

01.09.2005

DIN No.:

00717629

 

 

 

 

Name :

Mr. Isha Dhupar

Designation :

Director

Address :

7/82, Tilak Nagar, Kanpur, Kanpur – 208002, Uttar Pradesh, India

Date of Birth/Age :

31.10.1982

Date of Appointment :

31.12.2004

DIN No.:

00643954

 

 

 

 

Name :

Mr. Kunal Dhupar

Designation :

Director

Address :

7/82, Tilak Nagar, Kanpur, Kanpur – 208002, Uttar Prades, India

Date of Birth/Age :

13.03.1985

Date of Appointment :

31.12.2004

DIN No.:

00752961

 

 

 

 

Name :

Mr. Rakesh Kumar Dhupar

Designation :

Director

Address :

7/82, Tilak Nagar, Kanpur, Kanpur – 208002, Uttar Pradesh, India

Date of Birth/Age :

11.10.1956

Date of Appointment :

01.02.2009

DIN No.:

00672723

 

 

 

 

Name :

Ms. Rita Dhupar

Designation :

Director

Address :

7/82, Tilak Nagar, Kanpur – 208002, Uttar Pradesh, India

Date of Birth/Age :

11.10.1959

Date of Appointment :

01.01.2006

DIN No.:

00643944

 

 

 

 

Name :

Mr. Sunil Manchand

Designation :

Director

Address :

B 9, Lawyers Colony, Agra – 282005, Uttar Pradesh, India

Date of Birth/Age :

18.11.1956

Date of Appointment :

01.04.2006

DIN No.:

01909493

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Gulshan Kumar Dhupar

223620

Kuntidevi  Dhupar

13500

Anil Kumar Kunti devi HUF

1500

Anil Kumar Dhupar HUF

2000

Gulshan Kumar Dhupar HUF

1500

Gulshan Anil Rakesh Kunti HUF

5000

Madhu Siddhath HUF

5000

Siri Ram Gulshan Kumar HUF

1500

Siddharth Dhupar

1900

Siri Ram Kunti Rakesh HUF

5000

Dwarika Nath Arora

10000

Shiv Shanker Pandey

1000

Amrita Packaging private limited, Kanpur

50000

Forex Port Folio Finance Private limited

41900

Kanika DhuparMarriage Beneficiary Trust, Kanpur

100

Kratika Dhupar Marriage  Beneficiary Trust

100

Anil Kumar Dhupar

50

Gulshan Rita HUF

70000

Isha Dhupar

154500

Anil Kushagra Siddhath HUF

100

Mani Dhupar Educational Trust

100

Pallavi Dhupar

100

S.R. Gulshan Rakesh HUF

100

 

 

Total

588570

 

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

15.61

Directors or relatives of Directors

84.39

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Casual Designer Shoes, Casual Shoes, Mens Casual Designer Shoes, Men Designer Shoes, Designer Mens Casual Choes, PU, Ladies Slippers, Safety Shoes.

 

 

Products :

·         Casual designer shoes

·         Casual shoes

·         Mens casual designer shoes

·         Men Designer Shoes

·         Designer Mens Casual shoes

·         PU Ladies slippers

·         PU Gents slippers

·         Safety shoes

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Middle East

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

·         Italy

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Dhupar Chemical Private Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Bata Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

Bank Name

Punjab National Bank

Branch

Kanpur - 208002 Uttar Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         State Bank of India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Punjab National Bank (A/C No. 9353932)

1.021

0.703

 

 

 

Total

1.021

0.703

 

 

 

Auditors :

 

Name :

Rajendra Neeti and Associates

Chartered Accountants

Address :

Raj Maya H. No. 112/292, Swaroop Nagar, Kanpur - 208001, Uttar Pradesh, India

Tel. No.:

91-512-3046198

PAN N Income-tax PAN of auditor or auditor's firm :

AABFR0609K

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Concerns in which Directors and Relatives having substantial interest:

·         Dhupar chemical Private limited

·         Amrita Packaging

·         Forex Portfolio Private Limited

·         Dhupar Industries

·         D.K. Polymers Private Limited

·         D.S. Accessories and Footware

·         Kunal Chemicals

·         R.K. Traders

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

588570

Equity Shares

Rs.10/- each

Rs.5.886 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.886

5.886

5.886

(b) Reserves & Surplus

1.111

6.537

8.616

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6.997

12.423

14.502

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.288

0.404

0.327

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.288

0.404

0.327

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

35.830

41.629

41.225

(b) Trade payables

16.474

16.873

5.706

(c) Other current liabilities

7.083

6.891

10.430

(d) Short-term provisions

0.339

0.473

0.978

Total Current Liabilities (4)

59.726

65.866

58.339

 

 

 

 

TOTAL

67.011

78.693

73.168

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

29.783

28.692

27.664

(ii) Intangible Assets

0.004

0.005

0.000

(iii) Capital work-in-progress

1.243

3.857

1.169

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.170

1.170

1.170

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

32.200

33.724

30.003

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.536

1.906

1.903

(b) Inventories

6.419

10.835

12.246

(c) Trade receivables

20.244

25.506

22.765

(d) Cash and cash equivalents

0.132

1.310

0.393

(e) Short-term loans and advances

0.959

1.190

1.095

(f) Other current assets

4.521

4.222

4.763

Total Current Assets

34.811

44.969

43.165

 

 

 

 

TOTAL

67.011

78.693

73.168

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Revenue From Operations

 

 

 

 

Other Income

 

 

 

 

TOTAL

41.659

48.338

42.220

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX

 NA

 NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(5.427)

(2.078)

(0.304)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 (9.22)

(3.53) 

0.52 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

45.000

 

 

The above information has been parted by Mr. Kunal Dhupar (Director)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(13.03)

(4.30)

0.72

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.12

3.35

2.84

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.58

0.68

0.74

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.886

5.886

5.886

Reserves & Surplus

8.616

6.537

1.111

Net worth

14.502

12.423

6.997

long-term borrowings

0.000

0.000

0.000

Short term borrowings

41.225

41.629

35.830

Total borrowings

41.225

41.629

35.830

Debt/Equity ratio

2.843

3.351

5.121

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

42.220

48.338

41.659

 

 

14.491

(13.817)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

42.220

48.338

41.659

Profit

(0.304)

(2.078)

(5.427)

 

(0.72%)

(4.30%)

(13.03%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

From Related Party Shareholders, Directors and their Relatives 

34.809

40.926

 

 

 

Total

34.809

40.926

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

FIXED ASSETS

 

Tangible Assets

 

·         Computer

·         C.C.T.V. Camera

·         Digital Camera

·         Factory Building

·         P.U.Sole Washing

·         Plant and Machinery

·         Sewing Machinery

·         Weight and Measurement

·         Fire Fighting equipment

·         Furniture and Fixture

·         Genreator

·         Lab Equipment

·         Freehold Land

·         Maruti 800

·         Maruti ALTO

·         Mobile Phone

·         Mould

·         Sundry Assets

·         Office Equipment

·         Electronic Line Chares (Electric Power Connection)

·         Steel Storage tank

 

 

Intangible Assets

 

·         Patent and Copyright

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.76

UK Pound

1

Rs.97.80

Euro

1

Rs.69.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.