|
Report No. : |
324914 |
|
Report Date : |
02.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
HITKARI HITECH FIBRES PRIVATE LIMITED (w.e.f. 14.08.2014) |
|
|
|
|
Formerly Known
As : |
HITKARI HITECH FIBRES LIMITED (w.e.f. 06.02.2014) HITKARI HITECH FIBRES PRIVATE LIMITED (w.e.f. 28.05.2008) HITKARI HITECH FILTERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
51, 1st Floor, 19A, Grants Building Annex, Bhaskar, Rao Kargatkar
Marg, Off Arthur Bunder Road, Colaba, Mumbai – 400005, Maharashtra |
|
Tel. No.: |
91-22-67473784 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
21.06.1993 |
|
|
|
|
Com. Reg. No.: |
11-072492 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.26.247 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U16003MH1993PTC072492 |
|
|
|
|
IEC No.: |
0399038019 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACH5946F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Non-Woven Fabric.
|
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject company incorporated in the year 1985 as Hitkari Fibers
Limited and was renamed as Hitech Fibers Private Limited in 2009 and having moderate
track record. The rating is constrained on account of company’s moderate financial
risk profile marked by low profitability margin and leverage structure of the
company. However, its trade relations are reported to be fair. Business is
active, payments terms are slow but correct. In view of company’s long presence in the non-woven textile industry
and its established relationship with customers, the company can be
considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating = BB- |
|
Rating Explanation |
Moderate risk of default |
|
Date |
January 2015 |
RBI DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Ms. Saba Khan |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-22-67473784 |
|
Date : |
29.05.2015 |
LOCATIONS
|
Registered Office Corporate / Administrative Office : |
51, 1st Floor, 19A, Grants Building Annex, Bhaskar, Rao
Kargatkar Marg, Off Arthur Bunder Road, Colaba, Mumbai – 400005, Maharashtra,
India |
|
Tel. No.: |
91-22-67473784 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Rented |
|
Locality : |
Commercial |
|
|
|
|
Factory : |
B-10, MIDC, Mahad, District – Raigad – 421301, Maharashtra, India |
|
Tel. No. : |
91-2145-232404 |
|
Fax No. : |
91-2145-233858 |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Veera Subba Reddy |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
273, Jupiter Apartments, 27th Floor, Cuffe Parade – Mumbai - 400005, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1948 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00353530 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Narendra Rameshchandra Gupta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Premesh, 6B, Turner Road,, Bandra (West), Mumbai - 400050, Maharashtra, INDIA |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.08.1948 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00535619 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Saba Khan |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
No. of Shares |
|
Snehlata Bajaj |
2347900 |
|
Morris Investment Pty Limited |
276330 |
|
Pradeep Jain |
100 |
|
Bhagwan Prasad J. Sharma |
100 |
|
Ramesh C. Dave |
100 |
|
Shayam Sunder Shah |
100 |
|
Ganesh Maheshwari |
100 |
|
Total |
2624730 |
AS ON 30.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
10.53 |
|
Others
|
89.47 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Non-Woven Fabric.
|
|
|
|
|
Products : |
· Moulded Passenger Floor Carpets Wheel Arch Moulded Carpets Moulded Dicky Carpet Composite Moulded (Carpet & Ins) Moulded Floor Carpet Dicky Carpet With Insulation Dicky Insulation( Felt), etc. |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
-- |
|
|
|
|
Imports : |
|
|
Products : |
Spare Parts |
|
Countries : |
Germany |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Cheque |
|
|
|
|
Purchasing : |
Cash and Cheque |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
Wholesalers and Retailers
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
100 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· Oriental Bank of Commerce, Overseas Branch, Dalamal Towers,211, Nariman Point, Mumbai - 400021, Maharashtra, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||
|
Auditors : |
|
|
Name : |
Pratap B. Sheth and Company Chartered Accountants |
|
Address : |
D-25, Rameshwar, 1167, Murar Road, Mulund (West), Mumbai – 400080, Maharashtra, India |
|
Income-tax PAN of
auditor or auditor's firm : |
AAEFP8460H |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 30.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,624,730 |
Equity Shares |
Rs.10/- each |
Rs. 26.247
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
26.247 |
26.243 |
25.000 |
|
(b) Reserves & Surplus |
18.908 |
17.105 |
9.620 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
45.155 |
43.348 |
34.620 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term borrowings |
35.410 |
40.994 |
57.542 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long
term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.590 |
1.937 |
1.503 |
|
Total Non-current
Liabilities (3) |
36.000 |
42.931 |
59.045 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
75.597 |
67.453 |
58.047 |
|
(b)
Trade payables |
9.635 |
5.214 |
7.094 |
|
(c)
Other current liabilities |
18.058 |
14.008 |
12.747 |
|
(d) Short-term
provisions |
1.418 |
0.196 |
0.031 |
|
Total Current
Liabilities (4) |
104.708 |
86.871 |
77.919 |
|
|
|
|
|
|
TOTAL |
185.863 |
173.150 |
171.584 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
44.347 |
48.517 |
54.549 |
|
(ii)
Intangible Assets |
14.242 |
16.277 |
16.277 |
|
(iii)
Capital work-in-progress |
0.000 |
3.324 |
3.453 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.916 |
0.437 |
0.394 |
|
(e) Other
Non-current assets |
|
|
|
|
Total Non-Current
Assets |
59.505 |
68.555 |
74.673 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
44.786 |
41.149 |
41.964 |
|
(c) Trade
receivables |
74.752 |
57.630 |
47.616 |
|
(d) Cash
and cash equivalents |
0.758 |
4.469 |
4.486 |
|
(e)
Short-term loans and advances |
0.420 |
0.905 |
2.317 |
|
(f)
Other current assets |
5.642 |
0.442 |
0.528 |
|
Total
Current Assets |
126.358 |
104.595 |
96.911 |
|
|
|
|
|
|
TOTAL |
185.863 |
173.150 |
171.584 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
354.726 |
323.183 |
250.456 |
|
|
|
Other Income |
1.722 |
1.691 |
0.416 |
|
|
|
TOTAL (A) |
356.448 |
324.874 |
250.872 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
293.231 |
261.342 |
197.213 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(3.901) |
(4.191) |
(4.651) |
|
|
|
Retrenchment Competition |
1.383 |
0.000 |
0.000 |
|
|
|
Goodwill W/off |
2.035 |
0.000 |
0.000 |
|
|
|
Employees benefits expense |
11.862 |
13.511 |
11.756 |
|
|
|
Other expenses |
29.788 |
32.372 |
30.847 |
|
|
|
TOTAL (B) |
334.398 |
303.034 |
235.165 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
22.050 |
21.840 |
15.707 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
13.776 |
12.151 |
9.627 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
8.274 |
9.689 |
6.080 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
6.418 |
7.247 |
5.972 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1.856 |
2.442 |
0.108 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
1.856 |
2.442 |
0.108 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
0.000 |
0.363 |
0.000 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
|
Basic |
0.74 |
0.98 |
0.04 |
|
|
|
Diluted
|
0.74 |
0.98 |
0.04 |
|
|
PARTICULARS |
|
31.03.2016 |
31.03.2015 |
|
Sales Turnover (Approximately) |
|
400.000 |
382.800 |
|
|
|
|
|
The above information has been parted by Ms Saba Khan (Accounts
Department)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
0.52 |
0.76 |
0.04 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
6.22 |
6.76 |
6.27 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.00 |
1.44 |
0.06 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
0.06 |
0.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.46 |
2.50 |
3.34 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.21 |
1.20 |
1.24 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
25.000 |
26.243 |
26.247 |
|
Reserves & Surplus |
9.620 |
17.105 |
18.908 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
34.620 |
43.348 |
45.155 |
|
|
|
|
|
|
Long-term borrowings |
57.542 |
40.994 |
35.410 |
|
Short term borrowings |
58.047 |
67.453 |
75.597 |
|
Total
borrowings |
115.589 |
108.447 |
111.007 |
|
Debt/Equity
ratio |
3.339 |
2.502 |
2.458 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
250.456 |
323.183 |
354.726 |
|
|
|
29.038 |
9.760 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
250.456 |
323.183 |
354.726 |
|
Profit |
0.108 |
2.442 |
1.856 |
|
|
0.04% |
0.76% |
0.52% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10565538 |
16/03/2015 |
135,000,000.00 |
AXIS
BANK LIMITED |
CORPORATE
BANKING BRANCH, AXIS HOUSE, GROUND FLOOR |
C51708626 |
|
2 |
10260136 |
29/11/2010 |
37,500,000.00 |
ORIENTAL
BANK OF COMMERCE |
FORT BRANCH,
JASH CHAMBERS, GROUND FLOOR, SIR P. M ROAD, FORT, MUMBAI - 400001,
MAHARASHTRA, INDIA |
B03109238 |
|
3 |
10113940 |
12/02/2014
* |
112,500,000.00 |
ORIENTAL
BANK OF COMMERCE |
OVERSEAS
BRANCH, DALAMAL TOWERS,211, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA,
INDIA |
B98865512 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
|
31.03.2014 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Other Loan and Advances |
|
18.143 |
|
|
|
|
|
Total |
|
18.143 |
CHANGE OF ADDRESS:
The Registered Office of the Company has been shifted from 36/37, Mittal
Chamber, Nariman Point, Mumbai – 400021, Maharashtra, India to the present
address w.e.f. 14.07.2010
BACKGROUND
The company was among the first few companies to introduce non-woven
carpets and automotive carpets in India by installing the DILLO make machines
imported from Germany. The brand name of the company is well known to all
leading car manufactures in India as all these companies have dealt with the
company. The company enjoy good reputation and all its products are well
received in the market. The company has already updated the technology and the
plant upkeep and maintenance is also up-to-date. Consequently, speed of most of
the machines has increased to a great extent and economies of scale have been
achieved. They are now deriving commensurate benefits.
OPERATIONS
As started in the previous report, the company has infused funds from
promoters by way of equity shares and unsecured interest free loans to meet the
working capital requirements. The company has made all efforts at the operation
levels to keep up production as well as productivity with active involvement of
employees. As a result of the above steps, the turnover of the company has
increased from Rs. 337.713 million during the previous year to Rs. 369.055
million. Net profit after tax has increased from 2.442 million to Rs. 5.339
million during the year.
The company has also adopted a board based sales strategy which helped
to add a number of new customers to its fold. Strenuous and systematic
marketing efforts initiated by the company in the domestic market, apart from
OEM’s, is giving good results as a number of domestic/local parties have shown
positive response and are taking interest in their products and buying them.
Presently, the company also sell its products to IT tier companies, and
in domestic market, all around the country.
FUTURE OUTLOOK
The automobile industry is one of the fastest growing industries. This
gives cascading growth potential to OEM suppliers like them, throwing up
opportunities for repaid growth. Huge investments are being made by automobile
companies. They have already invested sizable amount during last couple of
years to increase the production capacity of vehicles. Modern life style and
growing passion for luxury are opening the high end use among rich and affluent
trendy youth giving good stimulus to demand for vehicles. This leads to
increasing demand for Non-Woven Fabric and it is expected to grow many folds in
the years to come. They have also developed a few new products which have got
good response after almost 2 to3 years of their efforts and they will be launch
shortly.
In April 2014 alone, passenger car sales stood at 1,786,899 units while
utility vehicles sales stood at 525,942 units, as per data from society of
Indian Mobile Manufactures (SIAM). Export of utility vehicles showed an
improvement of 298 percent with 41,550 u8nits.
The cumulative foreign direct investment (FDI) inflows into the Indian
automobile industry during the period April 2000 May 2014 was recorded at USS
9,885.210 million, according to data published by department of industrial
policy and promotion (DIPP). All the major car manufacturers have made heavy
investments.
FIXED ASSETS:
· Building
Plant
and Machinery
Furniture
Vehicles
Computer
Office
Equipment’s
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.61 |
|
|
1 |
Rs.97.27 |
|
Euro |
1 |
Rs.69.63 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
ARC |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
30 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.