|
Report No. : |
325265 |
|
Report Date : |
02.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
INDOCO REMEDIES LIMITED |
|
|
|
|
Registered
Office : |
Indoco
House, 166, |
|
Tel. No. : |
91-22-26541851 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
23.08.1947 |
|
|
|
|
Com. Reg. No.: |
11-005913 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.184.301
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L85190MH1947PLC005913 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMI00405A
/ MUMI05235G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACI0380C |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturing and Marketing of
Pharmaceutical Formulations (Finished Dosage Forms) and Active Pharmaceutical
Ingredients (APIs). |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
A (63) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having good track record. Financial position of the company is sound. Fundamentals of the
Company are Strong and Healthy. Trade relations are reported as fair. Business is active. Payments
terms are reported to be regular and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Term Loan = AA- |
|
Rating Explanation |
High degree of safety and carry very low credit risk. |
|
Date |
March, 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Cash Credit = A1+ |
|
Rating Explanation |
Very strong degree of safety and carry lowest credit risk. |
|
Date |
March, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management Non Cooperative (91-22-26541851)
LOCATIONS
|
Registered Office : |
Indoco
House, 166, C.S.T. Road, Vidyanagari Marg Kalina, Santacruz (East), Mumbai -
400 098, Maharashtra, India |
|
Tel. No.: |
91-22-26541851–
55 |
|
Fax No.: |
91-22-26520787 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory 1 : |
A-26,
MIDC Industrial Area, Verna, Goa - 403722, Maharashtra, India |
|
|
|
|
Factory 2 : |
L-32,33,34
Verna Industrial Estate, Verna, Goa - 403722, Maharashtra, India |
|
|
|
|
Factory 3 : |
R-104,
Rabale TTC Area, MIDC Thane-Belapur Road, Navi Mumbai - 400701, Maharashtra,
India |
|
|
|
|
Factory 4 : |
B-20
MIDC, Waluj, |
|
|
|
|
Factory 5 : |
Village
Katha, P.O. Baddi, Tehsil Nalagarh, District Solan, Himanchal Pradesh-173205,
|
|
|
|
|
Factory 6 : |
L-14,
Verna Industrial Area, Verna, Goa - 403722, Maharashtra, India |
|
|
|
|
Factory 7 : |
Located at: Patalganga,
|
|
|
|
|
R and D Centre : |
R-92/93,
Rabale TTC Area, MIDC Thane-Belapur Road, Navi Mumbai - 400701, Maharashtra,
India |
DIRECTORS
As on 31.03.2014
|
Name : |
Mr.
Suresh G. Kare |
|
Designation : |
Chairman and Managing Director |
|
Qualification: |
B. Sc. |
|
Date
of Joining: |
26.12.1963 |
|
|
|
|
Name : |
Ms.
Aditi Panandikar |
|
Designation : |
Managing
Director |
|
Date of Birth/Age : |
22.01.1970 |
|
Qualification : |
B. Pharm, Masters in Business Management, Ohio State University |
|
Date of Appointment : |
27.03.2014 |
|
|
|
|
Name : |
Mr. Sundeep V. Bambolkar |
|
Designation : |
Director - Finance and Operations |
|
Date of Birth/Age : |
23.10.1960 |
|
Qualification : |
B. Sc. MBA |
|
Date of Appointment : |
27.03.2004 |
|
|
|
|
Name : |
Mr. Divakar M. Gavaskar |
|
Designation : |
Director
|
|
Date of Birth/Age : |
05.02.1943 |
|
Qualification : |
B.Com, FCA, FCS |
|
Date of Appointment : |
11.04.2005 |
|
|
|
|
Name : |
Mr. Rajiv P. Kakodkar |
|
Designation : |
Director
|
|
Date of Birth/Age : |
23.12.1956 |
|
Qualification : |
B. Pharm, MBA from Stuart School of Business, USA |
|
Date of Appointment : |
26.04.2007 |
|
|
|
|
Name : |
Mr.
Sharad P. Upasani |
|
Designation : |
Director |
|
Date of Birth/Age : |
01.10.1938 |
|
Qualification : |
M.Com, LL.B., IAS, MBA |
|
Date of Appointment : |
23.02.2008 |
|
|
|
|
Name : |
Dr.
Anil M. Naik |
|
Designation : |
Director
|
|
Date of Birth/Age : |
22.05.1942 |
|
Qualification : |
M.Com, MBA |
|
Date of Appointment : |
14.02.2012 |
|
|
|
|
Name : |
Dr. Anand Nadkarni |
|
Designation : |
Director |
|
Date of Birth/Age : |
22.12.1958 |
|
Qualification : |
M.D. in Psychological Medicine. |
|
Date of Appointment : |
28.05.2014 |
KEY EXECUTIVES
|
SENIOR MANAGEMENT |
|
|
|
|
|
Name : |
Mr. Sunil D. Joshi |
|
Designation : |
President - Finance and Company Secretary |
|
|
|
|
Name : |
Mr.
A.S. Rege, |
|
Designation : |
President
- Operations |
|
|
|
|
Name : |
Dr.
Kavita Inamdar, |
|
Designation : |
President
– R and D (Formulations) |
|
|
|
|
Name : |
Mr.
Vilas V. Nagare, |
|
Designation : |
Executive
Vice President - Corporate Affairs |
|
|
|
|
Name : |
Mr.
B. Rajendra Kumar, |
|
Designation : |
Vice
President- Sales and Marketing |
|
|
|
|
Name : |
Mr.
Rakesh Malik, |
|
Designation : |
Vice
President - Sales and Marketing |
|
|
|
|
Name : |
Mr.
Clarence P D'souza, |
|
Designation : |
Vice
President - International Business |
|
|
|
|
Name : |
Mr. Ajay
Karajagi, |
|
Designation : |
Associate
Vice President-Marketing Services |
|
|
|
|
Name : |
Mr.
Amulya Nayak, |
|
Designation : |
Associate
Vice President - Sales and Marketing |
|
|
|
|
Name : |
Ms.
Aida Dias, Associate |
|
Designation : |
Vice President-
Corporate O.A. |
|
|
|
|
Name : |
Mr. R
V. Ramesan, |
|
Designation : |
Associate
Vice President-Technical Operations (API) |
SHAREHOLDING PATTERN
As on 31.03.2015
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A) Shareholding
of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
19851714 |
21.54 |
|
|
15771755 |
17.12 |
|
|
18975215 |
20.59 |
|
|
18975215 |
20.59 |
|
|
54598684 |
59.25 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
54598684 |
59.25 |
|
(B) Public
Shareholding |
|
|
|
|
|
|
|
|
10061774 |
10.92 |
|
|
16308 |
0.02 |
|
|
7608903 |
8.26 |
|
|
17686985 |
19.19 |
|
|
|
|
|
|
2713769 |
2.94 |
|
|
|
|
|
Individual shareholders holding nominal share capital up to Rs. 0.100
Million |
7630524 |
8.28 |
|
Individual shareholders holding nominal share capital in excess of Rs.
0.100 Million |
9128753 |
9.91 |
|
|
391640 |
0.43 |
|
|
224722 |
0.24 |
|
|
4500 |
0.00 |
|
Clearing Members |
162418 |
0.18 |
|
|
19864686 |
21.56 |
|
Total Public
shareholding (B) |
37551671 |
40.75 |
|
Total (A)+(B) |
92150355 |
100.00 |
|
(C) Shares held
by Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
92150355 |
0.00 |

Shareholding of
securities (including shares, warrants, convertible securities) of persons
belonging to the category Promoter and Promoter Group
|
Sl. No. |
Name of the Shareholder |
Details of Shares held |
|
|
No. of Shares held |
As a % of grand total |
||
|
1 |
SPA Holdings Private Limited |
18335,000 |
19.90 |
|
2 |
Shanteri Investment Private Limited |
15771755 |
17.12 |
|
3 |
Panandikar Aditi Milind |
5559013 |
6.03 |
|
4 |
Ramani Madhura Anup |
5184079 |
5.63 |
|
5 |
Kare Aruna Suresh |
4774714 |
5.18 |
|
6 |
Kare Suresh Govind |
4060408 |
4.41 |
|
7 |
Kare Suresh Govind |
273500 |
0.30 |
|
8 |
Suman Pundalik Naik |
240000 |
0.26 |
|
9 |
Laxmi Vasant Bambolkar |
144000 |
0.16 |
|
10 |
Sharda Ramnath Kare |
57800 |
0.06 |
|
11 |
Ramnath Govind Kare |
61500 |
0.07 |
|
12 |
Vasant Camotim Bambolkar |
52875 |
0.06 |
|
13 |
Anup Premanand Ramani |
39337 |
0.04 |
|
14 |
Ajit Madhusudan Vaidya |
26550 |
0.03 |
|
15 |
Rajendra M Pai |
10653 |
0.01 |
|
16 |
Milind S Panandikar |
7500 |
0.01 |
|
|
Total |
54598684 |
59.25 |
Shareholding of securities (including shares, warrants,
convertible securities) of persons belonging to the category Public and holding
more than 1% of the total number of shares
|
Sl. No. |
Name of the Shareholder |
No. of Shares held |
Shares as % of Total No. of Shares |
|
|
1 |
Baring India Pvt Equity Fund III Listed Investments Limited |
3708301 |
4.02 |
|
|
2 |
Reliance Capital Trustee Co Limited A/c Reliancepharma Fund |
1524419 |
1.65 |
|
|
3 |
SBI Tax Advatage Fund |
2061683 |
2.24 |
|
|
4 |
DSP Blackrock Micro Cap |
3125135 |
3.39 |
|
|
5 |
UTI - Mid Cap Fund |
1805194 |
1.96 |
|
|
6 |
Mangeshi Investment Private Limited |
1167300 |
1.27 |
|
|
7 |
Goldman Sachs India Fund Limited |
1243474 |
1.35 |
|
|
8 |
First State Investments (Hongkong) Limited A/c First State India
subcontinent Fund |
945396 |
1.03 |
|
|
|
Total |
15580902 |
16.91 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Marketing of
Pharmaceutical Formulations (Finished Dosage Forms) and Active Pharmaceutical
Ingredients (APIs). |
|
|
|
|
Products : |
·
Pharmaceutical
Formulations ·
Active
Pharmaceutical Ingredients |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Patkar and Pendse Chartered Accountants |
|
Address : |
9, Chartered House CHS, Marine Lines, Mumbai - 400
002, Maharashtra, India |
|
|
|
|
Subsidiary
Companies (As on 31.03.2014) : |
· Xtend Industrial Designers and Engineers Private Limited (Formerly known as Indoco Industrial Designers and Engineers Private Limited) ·
Indoco Pharmchem Limited. |
|
|
|
|
Associates (As on
31.03.2014) : |
· Indoco Analytical Solution LLP |
|
|
|
|
Enterprises controlled
by key management personnel (As on 31.03.2014) : |
· SPA Holdings Private Limited · Shanteri Investments Private Limited · Indoco Capital Markets Limited · A K Services · Suresh Kare Indoco Foundation. |
CAPITAL STRUCTURE
As on 31.03.2015
Authorised Capital: Not Available
Issued, Subscribed & Paid-up Capital: Rs.184.300
Million
As on 31.03.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
125000000 |
Equity Shares |
Rs.2/- each |
Rs.250.000 Million |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
92150355 |
Equity Shares |
Rs.2/- each |
Rs.184.301 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
184.300 |
184.301 |
184.301 |
|
(b) Reserves &
Surplus |
4999.500 |
4385.352 |
3956.142 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
5183.800 |
4569.653 |
4140.443 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
128.500 |
137.887 |
273.856 |
|
(b) Deferred tax
liabilities (Net) |
270.100 |
305.286 |
348.108 |
|
(c) Other long term
liabilities |
96.900 |
91.852 |
92.020 |
|
(d) long-term provisions |
150.300 |
163.410 |
68.196 |
|
Total Non-current
Liabilities (3) |
645.800 |
698.435 |
782.180 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
730.500 |
565.960 |
628.358 |
|
(b) Trade payables |
1186.300 |
691.414 |
680.907 |
|
(c) Other current
liabilities |
408.800 |
538.800 |
513.196 |
|
(d) Short-term provisions |
260.200 |
196.586 |
148.367 |
|
Total Current Liabilities
(4) |
2585.800 |
1992.760 |
1970.828 |
|
|
|
|
|
|
TOTAL |
8415.400 |
7260.848 |
6893.451 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
4021.300 |
2960.950 |
2910.029 |
|
(ii) Intangible Assets |
0.000 |
291.824 |
304.308 |
|
(iii) Capital
work-in-progress |
0.000 |
243.585 |
219.900 |
|
(iv) Intangible assets
under development |
0.000 |
197.602 |
157.949 |
|
(b) Non-current
Investments |
6.400 |
4.452 |
3.962 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
573.400 |
550.432 |
568.305 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
4601.100 |
4248.845 |
4164.453 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1462.000 |
1082.633 |
927.599 |
|
(c) Trade receivables |
1536.400 |
1372.464 |
1270.772 |
|
(d) Cash and cash
equivalents |
152.800 |
131.361 |
118.117 |
|
(e) Short-term loans and
advances |
658.900 |
422.061 |
412.078 |
|
(f) Other current assets |
4.200 |
3.484 |
0.432 |
|
Total Current Assets |
3814.300 |
3012.003 |
2728.998 |
|
|
|
|
|
|
TOTAL |
8415.400 |
7260.848 |
6893.451 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
8489.000 |
7277.124 |
6303.865 |
|
|
Other Income |
64.800 |
17.523 |
15.048 |
|
|
TOTAL |
8553.800 |
7294.647 |
6318.913 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
2640.700 |
2301.643 |
2238.950 |
|
|
Purchases of
Stock-in-Trade |
536.300 |
400.522 |
355.445 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(192.500) |
(10.506) |
31.333 |
|
|
Employees benefits
expense |
1393.600 |
1290.467 |
1077.37 |
|
|
Research
& Development Expenses |
216.700 |
144.286 |
129.024 |
|
|
Other expenses |
2289.700 |
1950.015 |
1547.209 |
|
|
TOTAL |
6884.500 |
6076.427 |
5379.331 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
1669.300 |
1218.220 |
939.582 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
103.400 |
188.015 |
218.724 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
1565.900 |
1030.205 |
720.858 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
471.100 |
309.121 |
237.159 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
1094.800 |
721.084 |
483.699 |
|
|
|
|
|
|
|
Less |
TAX |
266.700 |
142.106 |
57.114 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
828.100 |
578.978 |
426.585 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
NA |
1341.188 |
1183.195 |
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
150.000 |
150.000 |
|
|
Dividend |
|
129.010 |
101.365 |
|
|
Tax on Dividend |
|
21.925 |
17.227 |
|
|
Total (M) |
NA |
300.935 |
268.592 |
|
|
|
|
|
|
|
|
Balance Carried to the
B/S |
|
1619.231 |
1341.188 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
NA |
2480.348 |
2115.754 |
|
|
TOTAL EARNINGS |
NA |
2480.348 |
2115.754 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
353.116 |
264.800 |
|
|
Components and Stores
parts |
|
7.200 |
1.562 |
|
|
Capital Goods |
|
35.333 |
76.082 |
|
|
TOTAL IMPORTS |
NA |
395.649 |
342.444 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
8.98 |
6.28 |
4.62 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
1145.435 |
771.863 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT/Sales) |
(%) |
9.75 |
7.96 |
6.77 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT / Sales) |
(%) |
19.66 |
16.74 |
14.90 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
13.02 |
10.58 |
7.43 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.21 |
0.16 |
0.12 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.17 |
0.15 |
0.22 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.48 |
1.51 |
1.38 |
STOCK
PRICES
|
Face Value |
Rs.2.00 /- each |
|
Market Value |
Rs.383.00 /- each |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
184.301 |
184.301 |
184.300 |
|
Reserves & Surplus |
3956.142 |
4385.352 |
4999.500 |
|
Net worth |
4140.443 |
4569.653 |
5183.800 |
|
|
|
|
|
|
long-term borrowings |
273.856 |
137.887 |
128.500 |
|
Short term borrowings |
628.358 |
565.960 |
730.500 |
|
Total borrowings |
902.214 |
703.847 |
859.000 |
|
Debt/Equity ratio |
0.218 |
0.154 |
0.166 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
6303.865 |
7277.124 |
8489.000 |
|
|
|
15.439 |
16.653 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
6303.865 |
7277.124 |
8489.000 |
|
Profit |
426.585 |
578.978 |
828.100 |
|
|
6.77% |
7.96% |
9.75% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---------------------- |
|
6 |
Contact numbers |
No |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
---------------------- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
---------------------- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
---------------------- |
|
33 |
Market information |
---------------------- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
|
Case Details |
|||||||
|
Bench:- Bombay |
|||||||
|
Lodging No. : |
EXAL/1045/2011 |
Failing Date:- |
17.06.2011 |
Reg. No.:- |
EXA/499/2011 |
Reg. Date:- |
07.07.2011 |
|
|
|||||||
|
Petitioner:- |
SHARAD CONSTRUCTIONS PRIVATE LIMITED |
Respondent:- |
INDOCO REMEDIES LIMITED |
||||
|
Petn.Adv:- |
PURNANAND AND COMPANY (692) |
Resp. Adv.: |
PRS LEGAL (0) |
||||
|
District:- |
MUMBAI |
||||||
|
|
|||||||
|
Bench:- |
SINGLE |
Category:- |
EXECUTION APPLICATIONS |
||||
|
Status:- |
Pre-Admission |
||||||
FUTURE OUTLOOK
Company’s domestic business continues to focus on brand building, new product launches, concentrated efforts to increase share in chronic segment and penetration in Tier II and Tier III towns.
Indoco’s international business continues to focus on its core competencies, viz., Research & Development and Manufacturing. The Company will continue to remain the preferred partner, offering complete solutions to generic companies worldwide. Additionally, it will also exploit the larger opportunities through alliances in major markets.
With the recent acquisition of CRO from Piramal, the Company is successfully progressing towards complete integration and faster filings of own ANDAs and Dossiers. Robust pipeline with multiple dosage forms accompanied with flexible business models will enable the Company to have upper edge over comparable competitors, in international markets.
While surging ahead in the Regulated Markets, Indoco is also consolidating its position in the Emerging markets through active brand promotion. Part of the emerging market is exploited through distributors appointed by Indoco and part through alliances.
Expertise in Research & Development, excellence in Manufacturing, expertise in Clinical Research services and a strong customer base will ensure consistent growth both in Indoco’s Domestic as well as International business.
UNSECURED LOAN:
|
Particulars |
31.03.2015 Rs.
In Million |
31.03.2014 Rs.
In Million |
|
Long Term
Borrowings |
|
|
|
Foreign currency loan External Commercial Borrowings (Note
No. 5.1) |
NA |
65.907 |
|
Short Term Borrowings |
|
|
|
Cash credit facility (Note No. 9.1) |
NA |
0.000 |
|
Foreign Currency export packing credit (Note No. 9.2) |
NA |
149.875 |
|
Working capital demand loan (Note No. 9.3) |
NA |
0.000 |
|
Short term loan (Note No. 9.4) |
NA |
100.000 |
|
Total |
NA |
315.782 |
CONTINGENT
LIABILITIES NOT PROVIDED FOR:
|
Particulars |
31.03.2015 Rs.
In Million |
31.03.2014 Rs.
In Million |
|
A) Matters under dispute |
|
|
|
i) Sales Tax Rs.11.808 Million has been paid under protest Previous year Rs.9.490 Million) |
NA |
39.683 |
|
ii) Excise / Service Tax |
NA |
36.392 |
|
iii) Income Tax |
NA |
13.484 |
|
B) Bank Guarantees |
NA |
9.847 |
|
C) Letters of Credit |
NA |
53.819 |
|
D) Estimated amount of contracts remaining to be executed on Capital Account, net of advances of Rs.20.164 Million (Previous year Rs.10.811 Million) |
NA |
77.613 |
|
E) Corporate Guarantee given to Bank on behalf of the Subsidiary |
NA |
20.000 |
INDEX OF CHARGE:
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10513601 |
25/08/2014 * |
100,000,000.00 |
The Saraswat Cooperative Bank Limited |
SME Vile Parle Branch,
Bholanath Co-op Hsg Soc, Subhash Road, Vile Parle East, Mumbai,
Maharashtra |
C21639836 |
|
2 |
10515486 |
02/09/2014 * |
40,000,000.00 |
IDBI Bank Limited |
ALCON CHAMBERS, DR. BANDORKAR MARG, PANAJI, Goa - 403722, INDIA |
C21512827 |
|
3 |
10360574 |
29/05/2012 |
238,000,000.00 |
DBS BANK LIMITED |
221, Fort House, 3rd Floor, D.N.Road, Fort, Mumbai, Maharashtra - 400001, INDIA |
B41596404 |
|
4 |
10193735 |
04/01/2010 |
100,000,000.00 |
CITIBANK N. A. |
TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO.C60, BANDRA KURLA COMPLEX, BANDRA (E), MUMBAI, Maharashtra - 400051, INDIA |
A76397967 |
|
5 |
10168713 |
17/07/2009 |
100,000,000.00 |
Standard Chartered Bank |
90, M G Road,, Fort,, Mumbai, Maharashtra - 400001, INDIA |
A66643669 |
|
6 |
10148381 |
04/12/2012 * |
140,000,000.00 |
IDBI Bank Limited |
47, OPUS Centre, Central Road 47, OPUS Centre, Opposite Tunga Paradise Hotel, MIDC (E) Andheri, MUMBAI, Maharashtra - 400093, INDIA |
B64014889 |
|
7 |
10148720 |
30/01/2009 |
136,500,000.00 |
State Bank Of India |
Commercial Branch,, Justice G N Vaidya Marg, Fort , Mumbai, Maharashtra - 400023, INDIA |
A58965146 |
|
8 |
10138657 |
18/09/2014 * |
62,500,000.00 |
The Saraswat Cooperative Bank Limited |
SME Vile Parle Branch,
Bholanath Co-op Hsg Soc, Subhash Road, Vile Parle East, Mumbai,
Maharashtra |
C28811362 |
|
9 |
10137698 |
18/09/2014 * |
112,000,000.00 |
The Saraswat Cooperative Bank Limited |
SME Vile Parle Branch,
Bholanath Co-op Hsg Soc, Subhash Road, Vile Parle East, Mumbai,
Maharashtra |
C28802403 |
|
10 |
10137713 |
18/09/2014 * |
7,500,000.00 |
The Saraswat Cooperative Bank Limited |
SME Vile Parle Branch,
Bholanath Co-op Hsg Soc, Subhash Road, Vile Parle East, Mumbai,
Maharashtra |
C28800266 |
FIXED ASSETS:
WEBSITE DETAILS:
PRESS RELEASE:
INDOCO ACQUIRES PIRAMAL’S CLINICAL RESEARCH DIVISION
Mumbai, 1st April, 2015: Indoco Remedies Ltd. has signed a definitive agreement to acquire Piramal Clinical Research (PCL), a Hyderabad based Clinical Research Division (CRO) of Piramal Enterprises Ltd., on a going concern basis. This is an all cash-deal funded with internal accruals.
The CRO specializes in conducting bioequivalence and bioanalytical studies for generic products. This facility is spread across an area of 30,000 square feet and is equipped with a 98-bed facility, monitoring stations, phlebotomy stations, four-bed ICU, state-of-the-art analytical lab & capabilities of eCTD submission.
“We are extremely happy to have the CRO division of Piramals as part of Indoco. This acquisition will expand the depth of our services to customers in India as well as across the globe and would reduce our dependability to outsource bio-equivalence studies. Apart from reducing cost and ensuring time-bound outcome of studies, the CRO would be a perfect fit to our existing R&D efforts, including facilitation of ANDA/Dossier filings”, said Aditi Kare Panandikar, Managing Director of Indoco Remedies Limited.
The CRO initially established under the name Wellquest in 2001 in Mumbai and later shifted to Hyderabad in 2007, has regulatory approvals from several bodies including USFDA and was the first CRO from India to receive GCP certification from UK-MHRA.
ABOUT INDOCO REMEDIES LIMITED:
Indoco Remedies Ltd., headquartered in Mumbai, is a fully integrated, research-oriented pharma Company with presence in 80 countries. Indoco, a USD 125 million Company, employs over 6000 people including 250 skilled scientists.
The Company has 8 manufacturing facilities, 5 of which are for FDFs and 3 for APIs, supported by a state-ofthe-art R and D Centre. The facilities have been approved by USFDA, UK-MHRA, SUKL-Czech Republic, TGA Australia, MCC-South Africa, etc. Indoco develops and manufactures a wide range of pharmaceutical products for the Indian and international markets. It generates more than 50 million prescriptions annually from over 200000 doctors in India. Indoco’s 10 domestic marketing divisions, viz., Indoco, Warren Nxgen, Warren Ace, Spade, Warren Excel & Warren Vision, Spera, Eterna, Indoco CND, Indoco Focus and Indoco Impulse, cater to both acute and chronic therapies.
Indoco has a strong brand
portfolio in various therapeutic segments including Respiratory,
Anti-Infectives, Dental Care, Pain Management, Gastro-intestinal, Ophthalmic,
Cardiovascular, Anti-Diabetics, etc. Top Indoco brands include Febrex Plus,
Cyclopam, Sensodent-K, ATM, Glychek, Methycal, Rosuchek-D, Omegachek, Vepan,
Cital, Oxipod, Sensoform, Osteochek, Lorchek-MR, Homide, Renolen, Cloben-G,
Karvol Plus, Tuspel Plus, Inflachek-D, Clamchek and MCBM 69. On the
international front, Indoco has tie-ups with large generic companies like
Watson (Actavis) - USA, ASPEN-South Africa and DSM-Austria.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.60 |
|
UK Pound |
1 |
Rs.97.26 |
|
Euro |
1 |
Rs.69.62 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
PNM |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILITY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
63 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.