MIRA INFORM REPORT

 

 

Report No. :

325180

Report Date :

02.06.2015

 

IDENTIFICATION DETAILS

 

Name :

K MOHAN AND COMPANY (EXPORTS) PRIVATE LIMITED

 

 

Formerly Known As :

KARNATAKA CLOTHING PRIVATE LIMITED

 

 

Registered Office :

B-1, 62/5, Begur Road, Bommanahalli, Bangalore – 560068, Karnataka

Tel. No.:

91-80-41967110

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.04.2004

 

 

Com. Reg. No.:

08-033743

 

 

Capital Investment / Paid-up Capital :

Rs.100.000 Million

 

 

CIN No.:

[Company Identification No.]

U18101KA2004PTC033743

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRK04518D

 

 

PAN No.:

[Permanent Account No.]

AAACL9811H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Ready-made Garments.

 

 

No. of Employees :

7000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

The rating takes into considered strong track record in the ready-made garments industry and its global clientele.

 

However, trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BBB-

Rating Explanation

Have moderate degree of safety and moderate credit risk.

Date

December 11, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating = A3

Rating Explanation

Have moderate degree of safety and carry higher credit risk. 

Date

December 11, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. D.K. Chander

Designation :

Deputy General Manager in Accounts

Contact No.:

91-80-25736001

 

 

 

 

LOCATIONS

 

Registered / Corporate Office :

B-1, 62/5, Begur Road, Bommanahalli, Bangalore – 560068, Karnataka, India

Tel. No.:

91-80-41967110/ 111/ 25736001

Fax No.:

91-80-2573 6025

E-Mail :

nsrao@kmohan.com

kmohan@vsnl.com

chander@kmohan.com

Website :

http://www.kmohan.com

 

 

Factory :

6 factories in Bangalore

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Raju Mohandas Mahtaney

Designation :

Whole-time director

Address :

B2, Epsilon, Yemlur Main Road, Off Airport Road, Bangalore - 560037, Karnataka, India

Date of Birth/Age :

05.09.1950

Date of Appointment :

06.032009

PAN No.:

AADPM2313B

DIN No.:

00152718

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993KA1995PTC034482

TRINOVA HOLDINGS PRIVATE LIMITED

Additional director

29-08-2011

28-07-1995

30-09-2011

Active

NO

2

U65993KA1995PTC034481

FIREFLY HOLDINGS PRIVATE LIMITED

Additional director

29-08-2011

11-08-1995

30-09-2011

Active

NO

3

U67120KA1995PTC034480

GROWSAFE SECURITIES PRIVATE LIMITED

Director

14-10-1995

14-10-1995

-

Active

NO

4

U17121KA1997PTC022705

K.MOHAN AND COMPANY EXPORTS (INDIA) PRIVATE LIMITED

Director

28-08-1997

28-08-1997

03-04-2012

Active

NO

5

U52321TN1987PTC014511

AAMBIND PRIVATE LIMITED

Director

18-11-2002

18-11-2002

-

Active

NO

6

U18109KA1996PTC019991

PRIMUS BRANDS PRIVATE LIMITED

Director

07-01-2004

07-01-2004

-

Amalgamated

NO

7

U74140KA2004PTC033579

ALLFOR BUSINESS PRIVATE LIMITED

Director

19-03-2004

19-03-2004

-

Strike off

NO

8

U18101KA2004PTC033743

K MOHAN AND COMPANY (EXPORTS) PRIVATE LIMITED

Whole-time director

06-03-2009

12-04-2004

-

Active

NO

9

U65999KA1995PTC019281

PRIMUS RETAIL PRIVATE LIMITED

Additional director

12-09-2011

30-09-2005

-

Active

NO

10

U18101KA1996PTC042444

RODMAN TECHNOLOGIES PRIVATE LIMITED.

Additional director

01-03-2014

14-12-2006

13-06-2014

Active

NO

11

U17291TN2006PTC060922

MAGIC CLOTHING PRIVATE LIMITED

Director

05-02-2007

05-02-2007

07-07-2010

Active

NO

12

U18101KA1998PLC024274

PERSONALITY LIMITED

Director

30-05-2007

30-05-2007

-

Amalgamated

NO

13

U18109KA2009PTC050049

PRIMUS SPORTS PRIVATE LIMITED

Director

04-06-2009

04-06-2009

-

Amalgamated

NO

14

U18109KA2010PTC055327

WEEKENDER CLOTHING PRIVATE LIMITED

Director

28-09-2010

28-09-2010

-

Strike off

NO

 

 

Name :

Mrs. Pooja Raju Mahtaney

Designation :

Whole-time director

Address :

B2, Epsilon, Yemlur Main Road, Off Airport Road, Bangalore - 560037, Karnataka, India

Date of Birth/Age :

11.03.1957

Date of Appointment :

06.03.2009

PAN No.:

AAHPM3042R

DIN No.:

00152968

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993KA1995PTC034482

TRINOVA HOLDINGS PRIVATE LIMITED

Director

28-07-1995

28-07-1995

-

Active

NO

2

U65993KA1995PTC034481

FIREFLY HOLDINGS PRIVATE LIMITED

Director

11-08-1995

11-08-1995

-

Active

NO

3

U67120KA1995PTC034480

GROWSAFE SECURITIES PRIVATE LIMITED

Director

14-10-1995

14-10-1995

30-03-2012

Active

NO

4

U65999KA1995PTC019281

PRIMUS RETAIL PRIVATE LIMITED

Director

29-11-1995

29-11-1995

31-03-2010

Active

NO

5

U17121KA1997PTC022705

K.MOHAN AND COMPANY EXPORTS (INDIA) PRIVATE LIMITED

Director

03-11-1997

03-11-1997

-

Active

NO

6

U52321TN1987PTC014511

AAMBIND PRIVATE LIMITED

Director

05-05-2003

05-05-2003

-

Active

NO

7

U74140KA2004PTC033579

ALLFOR BUSINESS PRIVATE LIMITED

Director

19-03-2004

19-03-2004

-

Strike off

NO

8

U18101KA2004PTC033743

K MOHAN AND COMPANY (EXPORTS) PRIVATE LIMITED

Whole-time director

06-03-2009

12-04-2004

-

Active

NO

9

U18109KA1996PTC019991

PRIMUS BRANDS PRIVATE LIMITED

Director

28-09-2005

28-09-2005

-

Amalgamated

NO

10

U18101KA1996PTC042444

RODMAN TECHNOLOGIES PRIVATE LIMITED.

Director

14-12-2006

14-12-2006

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Someswara Rao Nishtala

Designation :

Secretary

Address :

101, Phase 1, Golden Park Apartments, Kodichikkanahalli, Bangalore - 560076, Karnataka, India

Date of Birth/Age :

25.07.1954

Date of Appointment :

09.03.2006

PAN No.:

AAPPR9496Q

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Raju Mohandas Mahtaney

 

2470

Pooja Raju Mahtaney

 

4992500

Gitanjali Raju Mahtaney

 

5005000

Trinova Holdings Private Limited, India

 

10

Growsafe Securities Private Limited, India

 

10

K Mohan and Company Exports (India) Private Limited, India

 

10

Total

 

10000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Directors or relatives of directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Ready-made Garments.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

62031910

Readymade Garments

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Ready-made Garments

Countries :

·         US

UK

Canada

Netherlands

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Taiwan

Singapore

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Trust Services, Hong Kong

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

 

Reference:

G.A.P. Incorporation, USA

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

7000 (Approximately)

 

 

Bankers :

Bank Name:

Indian Overseas Bank

Branch:

Bommanahalli Branch, Bangalore, Karnataka, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Kotak Mahindra Bank Limited

36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai - 400021, Maharashtra, India

 

·         The Hongkong and Shanghai Banking Corporation Limited

7 M G Road, Bangalore - 560001, Karnataka, India

 

·         State Bank of India

Overseas Branch, LHO Compound, St. Mark's Road, Bangalore - 560001, Karnataka, India

 

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from others

0.000

48.745

 

 

 

Total

0.000

48.745

 

Financial Institution :

·         Religare Finvest Limited

D3, P3B, District Centre, Saket, New Delhi - 110017, Delhi, India

 

 

Auditors :

 

Name :

Prakash and Thiagarajan

Chartered Accountants

Income-tax PAN of auditor or auditor's firm :

AADFP0006C

 

 

Other Related Party :

Aambind Private Limited [U52321TN1987PTC014511]

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Rodman Technologies Private Limited [U18101KA1996PTC042444]

Primus Retail Private Limited [U65999KA1995PTC019281]

Trinova Holdings Private Limited

Firefly Holdings Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs. 10/- each

Rs. 100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs. 10/- each

Rs. 100.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

100.000

100.000

100.000

(b) Reserves & Surplus

352.828

328.573

334.076

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

452.828

428.573

434.076

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

282.863

298.745

311.313

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

407.643

(d) long-term provisions

16.086

21.940

0.000

Total Non-current Liabilities (3)

298.949

320.685

718.956

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

451.336

766.957

566.890

(b) Trade payables

421.328

475.604

0.000

(c) Other current liabilities

28.460

29.151

32.764

(d) Short-term provisions

37.915

27.678

28.695

Total Current Liabilities (4)

939.039

1299.390

628.349

 

 

 

 

TOTAL

1690.816

2048.648

1781.381

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

293.126

299.678

330.078

(ii) Intangible Assets

4.757

3.381

1.383

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

2.499

(b) Non-current Investments

1.409

1.409

21.909

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

94.724

91.786

111.189

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

394.016

396.254

467.058

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

76.102

76.103

(b) Inventories

554.289

752.832

654.391

(c) Trade receivables

437.921

510.953

304.814

(d) Cash and cash equivalents

120.772

183.121

182.838

(e) Short-term loans and advances

33.416

35.548

22.384

(f) Other current assets

150.402

93.838

73.793

Total Current Assets

1296.800

1652.394

1314.323

 

 

 

 

TOTAL

1690.816

2048.648

1781.381

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Turnover

NA

3830.300

4043.000

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(Including Depreciation Expenses)

30.400

(194.600)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

 

44.700

49.600

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

NA

(14.300)

(244.200)

 

 

 

 

 

Less

TAX                                                                 

NA

(8.800)

6.300

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

24.255

(5.500)

(250.500)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

268.400

273.900

524.400

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

292.655

268.400

273.900

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

3703.100

3421.100

3680.300

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

2.43

(0.55)

(25.05)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

15.700

13.828

14.398

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets)

(%)

NA

(0.70)

(13.90)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

(0.03)

(0.56)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.66

2.52

2.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

1.27

2.09

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

100.000

100.000

100.000

Reserves & Surplus

334.076

328.573

352.828

Net worth

434.076

428.573

452.828

 

 

 

 

long-term borrowings

311.313

298.745

282.863

Short term borrowings

566.890

766.957

451.336

Current Maturities of Long term debt

14.398

13.828

15.700

Total borrowings

892.601

1079.530

749.899

Debt/Equity ratio

2.056

2.519

1.656

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last two years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term loans from others

32.863

0.000

Loans and advances from related parties

250.000

250.000

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

451.336

766.957

 

 

 

Total

734.199

1016.957

 

 

INDEX OF CHARGES

 

S.No.

Charge Id

Date Of Charge Creation/Modification

Charge Amount Secured

Charge Holder

Address

Service Request Number (SRN)

1

10478004

18/03/2015 *

250,000,000.00

Indian Overseas Bank

Bommanahalli Branch, Begur Road, Bangalore, Karnataka - 560068, India

C49349665

2

10431747

12/05/2014 *

380,000,000.00

Kotak Mahindra Bank Limited

27bkc, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai, Maharashtra - 400051, India

C24509283

 

* Date of charge modification


FIXED ASSETS:

 

·         Land

Buildings

Plant and equipment

Factory equipments

Furniture and fixtures

Vehicles

Office equipment

Computer equipments

Other equipments

Leasehold improvements

Computer software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.61

UK Pound

1

Rs.97.27

Euro

1

Rs.69.63

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.