MIRA INFORM REPORT

 

 

Report No. :

324486

Report Date :

02.06.2015

 

IDENTIFICATION DETAILS

 

Name :

PARAS PVC PIPES AND FITTINGS PRIVATE LIMITED (W.E.F. 31.03.2009)

 

 

Formerly Known As :

PRANESH AGRO PIPES PRIVATE LIMITED

 

 

Registered Office :

S. No. 191 – 193, 10th , Millstone Nagar, Ahmednagar – 414001, Maharashtra

Tel. No.:

91-22-28140419

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.11.1997

 

 

Com. Reg. No.:

11-112094

 

 

Capital Investment / Paid-up Capital :

Rs.0.432 Million

 

 

CIN No.:

[Company Identification No.]

U25209PN1997PTC112094

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP08324B

 

 

PAN No.:

[Permanent Account No.]

AABCP8013G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter, Importer of Pipe Fittings, Flanges and Bends.

 

 

No. of Employees :

2000 (Approximately) [Office]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 210000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is established company and it was incorporate in November 1997 and it is having satisfactory track record.

 

Company have established track record of its business operations. The general financial position of the company seems to be sound and healthy.

 

Trade relation are fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered for the business dealing with its usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sunil M. Malu

Designation :

General Manager

Contact No.:

91-9822443085

Date :

28.05.2015

 

 

LOCATIONS

 

Registered Office / Factory :

S. No. 191 – 193, 10th , Millstone Nagar, Ahmednagar – 414001, Maharashtra, India

Tel. No.:

91-22-28140419

Mobile No.:

91-9822443085 (Mr. Sunil M. Malu)

Fax No.:

91-22-28140419

E-Mail :

ravi@parasgroup.net

Website :

www.parasgroup.net

Location :

Owned

Locality :

Commercial

 

 

Correspondence  Office :

Bothara Compound, Industrial Estate, Nagar, Pune Road – 414005, Maharashtra, India

Tel. No.:

91-22-28140419

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Pemraj Manakchand Bothara

Designation :

Director

Address :

Manisha , Opposite Poonam, Moti Nagar, Behind Market Yard, Ahmednagar – 414001, Maharashtra, India

Date of Birth/Age :

21.01.1964

Date of Appointment :

26.11.1997

DIN No.:

00111278

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209PN1997PTC112094

PARAS PVC PIPES AND FITTINGS PRIVATE LIMITED

Director

26/11/1997

26/11/1997

-

Active

NO

2

U33112PN1996PTC096773

PARAS MIRACLE POLY PRODUCTS PRIVATE LIMITED

Director

01/04/2006

01/04/2006

-

Active

NO

 

 

Name :

Mr. Satish Manakchand Bothara

Designation :

Director

Address :

Manisha , Opposite Poonam, Moti Nagar, Behind Market Yard, Ahmednagar – 414001, Maharashtra, India

Date of Birth/Age :

21.04.1969

Date of Appointment :

26.11.1997

DIN No.:

00111360

 

 

Name :

Mr. Santosh Bothara

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil M. Malu

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Manakchand Bothara Jointly With Santosh Bothara

 

500

Pemraj M. Bothara Jointly With Leena P. Bothara

 

1250

Satish M. Bothara Jointly With  Pratibha Bothara

 

1250

Santosh M. Bothara Jointly With  Sangita S. Bothara

 

1250

Leena P. Bothara Jointly With  Pemraj M. Bothara

 

10

Sangita S. Bothara Jointly With  Santosh M. Bothara

 

10

Pemraj M. Bothara (HUF) Jointly With Leena Bothara

 

10

Santosh M. Bothara (HUF) Jointly With Sangita S. Bothara

 

10

Satish M. Bothara (HUF) Jointly With Pratibha Bothara

 

10

Devichand G. Lodha Jointly With Pemraj Bothara

 

10

Pratibha S. Bothara Jointly With Satish Bothara

 

10

                                                                                                            Total

 

4320

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

99.77

Other top fifty shareholders

0.23

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter, Importer of Pipe Fittings, Flanges and Bends.

 

 

Products :

  • Plastic Piping Systems
  • Irrigation Systems
  • House Hold Products
  • Agriculture Implements
  • Plant Protection Systems
  • Water Storage Tank

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Not Divulged

Countries :

Africa

 

 

Imports :

 

Products :

Raw Material

Countries :

Japan

 

 

Terms :

 

Selling :

Cash and Credit (60/90 Days)

 

 

Purchasing :

Cash and Credit (60/90 Days)

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Manufacturer

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

2000 (Approximately) [Office]

 

 

Bankers :

Banker Name

HDFC Bank Limited

Branch Address

Ahmedabad, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans and Advances from related parties

25.672

26.048

SHORT TERM BORROWING

 

 

From Banks and Financial Institutions

23.374

0.000

Total

49.046

26.048

 

Auditors :

 

Name :

M. S. Barmecha and Company

Chartered Accountants

Address :

201/B, Mutha Chambers, Market Yard Road, Ahmednagar – 411001, Maharashtra, India

PAN No.:

AEHPB8677D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5000

Equity Shares

Rs.100/- each

Rs.0.500 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4320

Equity Shares

Rs.100/- each

Rs.0.432 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.432

0.432

0.432

(b) Reserves & Surplus

74.938

67.873

60.616

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

75.370

68.305

61.048

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

53.840

26.048

19.296

(b) Deferred tax liabilities (Net)

5.538

0.222

0.022

(c) Other long term liabilities

0.285

0.100

0.050

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

59.663

26.370

19.368

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

23.374

0.000

18.065

(b) Trade payables

29.293

33.946

27.236

(c) Other current liabilities

9.600

8.434

5.731

(d) Short-term provisions

0.269

2.341

1.828

Total Current Liabilities (4)

62.536

44.721

52.860

 

 

 

 

TOTAL

197.569

139.396

133.276

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

90.676

33.907

30.941

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.500

0.500

0.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.865

2.865

1.999

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

94.041

37.272

33.440

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

33.245

24.221

34.009

(c) Trade receivables

53.919

55.998

45.062

(d) Cash and cash equivalents

2.655

9.133

5.027

(e) Short-term loans and advances

9.471

8.305

10.297

(f) Other current assets

4.238

4.467

5.441

Total Current Assets

103.528

102.124

99.836

 

 

 

 

TOTAL

197.569

139.396

133.276

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

 

Other Income

 

 

 

 

TOTAL

539.504

496.196

378.791

 

 

 

 

 

Less

EXPENSES

516.632

482.128

370.146

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

22.872

14.068

8.645

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

7.112

4.331

3.739

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

15.760

9.737

4.906

 

 

 

 

 

Less

TAX

8.722

2.428

0.666

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

7.038

7.309

4.240

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1629.16

1691.89

981.48

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2014

Current Maturities of Long term debt

4.440

0.000

0.000

Cash generated from operations

NA

NA

NA

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.30

1.47

1.12

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.00

7.01

3.69

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.14

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.08

0.38

0.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.66

2.28

1.89

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.432

0.432

0.432

Reserves & Surplus

60.616

67.873

74.938

Net worth

61.048

68.305

75.370

 

 

 

 

long-term borrowings

19.296

26.048

53.840

Short term borrowings

18.065

0.000

23.374

Current Maturities of Long Term Debt

0.000

0.000

4.440

Total borrowings

37.361

26.048

81.654

Debt/Equity ratio

0.612

0.381

1.083

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

378.791

496.196

539.504

 

 

30.995

8.728

 

 

 

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

378.791

496.196

539.504

Profit

4.240

7.309

7.038

 

1.12%

1.47%

1.30%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----------------------

33

Market information

----------------------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From A.M.C. Bank (Solar Project)

28.168

0.000

Total

28.168

0.000

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10512529

01/08/2014

40,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI - 400013, Maharashtra, INDIA

C14809305

2

10512532

31/07/2014

40,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI - 400013, Maharashtra, INDIA

C14810030

3

10523591

13/02/2014

37,200,000.00

THE AHMEDNAGAR MERCHANT'S CO-OP BANK LIMITED

PLOT NO. 33, MARKET YARD, STATION ROAD, AHMEDNAGAR - 414001, Maharashtra, INDIA

C25333154

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Electrical Installation
  • Computer
  • Furniture and Fixtures
  • Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.60

UK Pound

1

Rs.97.26

Euro

1

Rs.69.62

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KYP

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.