|
Report No. : |
324377 |
|
Report Date : |
02.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
WEBSOL ENERGY
SYSTEM LIMITED (w.e.f. 28.05.2011) |
|
|
|
|
Formerly Known As : |
WEBEL-SL ENERGY SYSTEMS LIMITED |
|
|
|
|
Registered
Office : |
Plot No- 849, Block-P, 48, Pramatha Choudhury Sarani, 2nd
Floor, New Alipore, Kolkata- 700053, |
|
Tel. No.: |
91-3174-222932 / 33-24000419 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
08.02.1990 |
|
|
|
|
Com. Reg. No.: |
21-48350 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.219.731 |
|
|
|
|
CIN No.: [Company Identification
No.] |
L29307WB1990PLC048350 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CALW02490F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACW3039L |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Photovoltaic monocrystalline solar cells. |
|
|
|
|
No. of Employees
: |
Information decline by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
C |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
Status : |
Sick company |
|
|
|
|
Payment Behaviour : |
Slow and Delayed |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
The subject company is declared as a sick unit by Board for Industrial
and Financial Reconstruction. The management has register Case (Case No. 15/2013) with Board for
Industrial and Financial Reconstruction under sick industrial companies’ act
1985. The order on which approval for rehabilitation proposal is pending. Business is active. Payment terms are reported to be slow and delayed. The company can be considered for business dealings on a fully secured
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED
Management non co-operative (91-3174-222932 / 33-24000419)
LOCATIONS
|
Registered Office : |
Plot No- 849, Block-P, 48, Pramatha Choudhury Sarani, 2nd
Floor, New Alipore, Kolkata- 700053, West Bengal, India |
|
Tel. No.: |
91-3174-222932 / 33-24000419 |
|
Fax No.: |
91-33-23573258 / 24000375 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office/ Factory 1 : |
Falta SEZ, Sector II, Falta, Village Birsa, Mouza Akalmegh, P.S.
Ramnagar, District South 24 Parganas – 743 504, West |
|
Tel. No.: |
91 3174 222932 |
|
Fax No.: |
91 3174 222933 |
|
E-Mail : |
|
|
|
|
|
Factory 2: |
Plot No.N1, Block - GP Sector – V, Salt |
|
|
|
|
Correspondence Office : |
Ideal Centre, 9, A. J. C. Bose Road, 5th Floor, Kolkata – 700 017,
West Bengal, India |
|
|
|
|
Overseas Office : |
Tel: 904 363 0679 E mail : ramesh@webelsolar.com
Tel: +49 30 2197 8851 Fax: +49 30 2197 8381 Mobile: +49 176 6400 4608 E mail : stephan@webelsolar.com
|
DIRECTORS
As on 31.03.2015
|
Name : |
Mr. S. L. Agarwal |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. B. R. Sengupta |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr. S. Mandal |
|
Designation : |
Nominee Director |
|
|
|
|
Name : |
Mrs. S. Khaitan |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. D. Sethia |
|
Designation : |
Independent Director |
KEY EXECUTIVES
|
Name : |
Ms. Swati Agarwal |
|
Designation : |
Company Secretary |
SHAREHOLDING PATTERN
As on 31.03.2015
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A) Shareholding
of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
549748 |
2.50 |
|
|
5519674 |
25.12 |
|
|
6069422 |
27.62 |
|
|
|
|
|
Total shareholding
of Promoter and Promoter Group (A) |
6069422 |
27.62 |
|
(B) Public
Shareholding |
|
|
|
|
|
|
|
|
7600 |
0.03 |
|
|
40 |
0.00 |
|
|
4379268 |
19.93 |
|
|
4386908 |
19.96 |
|
|
|
|
|
|
4994703 |
22.73 |
|
|
|
|
|
Individual shareholders holding nominal share capital up to Rs. 0.100
Million |
3256375 |
14.82 |
|
Individual shareholders holding nominal share capital in excess of Rs.
0.100 Million |
2665658 |
12.13 |
|
|
600000 |
2.73 |
|
|
600000 |
2.73 |
|
|
11516736 |
52.41 |
|
Total Public
shareholding (B) |
15903644 |
72.38 |
|
Total (A)+(B) |
21973066 |
100.00 |
|
(C) Shares held
by Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
21973066 |
0.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Photovoltaic monocrystalline solar cells. |
|
|
|
|
Products : |
Not Available |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information decline by the management. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Allahabad Bank ·
The Federal Bank Limited ·
Standard Chartered Bank ·
Dena Bank ·
HDFC Bank ·
Axis Bank ·
EXIM Bank ·
ICICI Bank |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Agarwal Sanganeria and Company Chartered Accountants |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates : |
· S. L. Industries Private Limited · Industry Side Private Limited ·
Tysom Agencies Private Limited |
CAPITAL STRUCTURE
As on
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
30000000 |
Equity Shares |
Rs.10/- each |
Rs.300.000 Million |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
11286533 |
Equity Shares fully paid in cash |
Rs.10/- each |
Rs.112.866
Million |
|
9986533 |
Equity Shares fully paid up issued as bonus
shares by capitalization of securities premium |
Rs.10/- each |
Rs.99.865
Million |
|
700000 |
Equity Shares fully paid for consideration
other than cash |
Rs.10/- each |
Rs.7.000
Million |
|
|
Total |
|
Rs.219.731 Million |
Reconciliation on of Equity
Shares
|
Particulars |
As at 31.03.2014 |
|
|
Number of Shares |
Rs. In Million |
|
|
Shares outstanding at the beginning of the year |
21973066 |
219.731 |
|
Shares Issued during the year |
--- |
--- |
|
Shares outstanding at the end of the year |
21973066 |
219.731 |
Terms and rights
attached to the Equity Shares
The company has only one class of Equity
Shares having a par value of Rs.10/- Equity Share. Each holder of equity shares
is entitled to one vote per equity share held. All equity shares ranks pari
passu with respect to the dividend, voting rights and other terms. The Dividend
proposed, if any, by the Board of Directors is subject to the approval of the
Shareholders in the ensuing Annual General Meeting. In the event of liquidation
of the company, normally the equity shareholders are eligible to receive
remaining assets of the Company after distribution of all preferential amounts,
in proportion to their shareholding.
Details of
Shareholders holding more than 5% of total shares of the company:
|
Particulars |
As at 31.03.2014 |
|
|
Number of Shares |
% holding |
|
|
S L Industries Private Limited |
5519674 |
25.12% |
|
Tysom Agencies Private Limited |
2000000 |
9.10% |
|
The Royal Bank of Scotland PLC as trustee of the Jupiter India Fund |
--- |
0.00% |
|
Mavi Investment Fund Limited |
--- |
0.00% |
|
The National Westminster Bank PLC as trustee of the Jupiter India Fund |
1846162 |
8.40% |
|
The Indiaman Fund Limited |
1164776 |
5.30% |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
219.731 |
219.731 |
219.731 |
|
(b) Reserves &
Surplus |
(1644.701) |
(901.243) |
(742.145) |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
(1424.970) |
(681.512) |
(522.414) |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
1715.655 |
1938.197 |
2610.772 |
|
(b) Deferred tax
liabilities (Net) |
193.883 |
193.883 |
193.883 |
|
(c) Other long term
liabilities |
115.748 |
476.464 |
500.384 |
|
(d) long-term provisions |
0.000 |
4.804 |
4.027 |
|
Total Non-current
Liabilities (3) |
2025.286 |
2613.348 |
3309.066 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
2177.831 |
1421.989 |
712.372 |
|
(b) Trade payables |
2277.198 |
909.752 |
236.712 |
|
(c) Payables for capital
contract |
3.392 |
2.132 |
6.726 |
|
(d) Other current
liabilities |
1207.840 |
1015.718 |
1016.201 |
|
(e) Short-term provisions |
28.188 |
22.264 |
22.264 |
|
Total Current Liabilities
(4) |
5694.449 |
3371.855 |
1994.275 |
|
|
|
|
|
|
TOTAL |
6294.765 |
5303.691 |
4780.927 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
3215.049 |
3384.706 |
3431.474 |
|
(ii) Intangible Assets |
0.531 |
0.553 |
0.000 |
|
(iii) Capital
work-in-progress |
118.162 |
9.025 |
72.974 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
1.510 |
1.510 |
1.510 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
325.184 |
297.746 |
349.240 |
|
(e) Other Non-current
assets |
141.969 |
161.371 |
40.215 |
|
Total Non-Current Assets |
3802.405 |
3854.911 |
3895.413 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.500 |
|
(b) Inventories |
383.682 |
391.929 |
333.250 |
|
(c) Trade receivables |
1753.290 |
719.765 |
172.521 |
|
(d) Cash and cash
equivalents |
25.485 |
91.594 |
152.710 |
|
(e) Short-term loans and
advances |
328.131 |
223.575 |
205.246 |
|
(f) Other current assets |
1.772 |
21.917 |
21.287 |
|
Total Current Assets |
2492.360 |
1448.78 |
885.514 |
|
|
|
|
|
|
TOTAL |
6294.765 |
5303.691 |
4780.927 |
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
3046.558 |
1142.158 |
1432.521 |
|
|
Other Income |
12.510 |
114.663 |
29.115 |
|
|
TOTAL |
3059.068 |
1256.821 |
1461.636 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
2513.286 |
972.797 |
2194.925 |
|
|
Stores
and Spares |
121.194 |
30.811 |
31.872 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
20.948 |
30.883 |
109.595 |
|
|
Employees benefits
expense |
66.167 |
42.673 |
63.205 |
|
|
Power
and Fuel |
93.837 |
56.973 |
75.329 |
|
|
Exceptional
Items |
378.270 |
(132.455) |
604.477 |
|
|
Provision for Doubtful
Debts and Advances |
9.325 |
0.000 |
0.000 |
|
|
Other expenses |
111.548 |
98.959 |
139.231 |
|
|
TOTAL |
3314.575 |
1100.641 |
3218.634 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
(255.507) |
156.180 |
(1756.998) |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
310.304 |
185.427 |
317.500 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
(565.811) |
(29.247) |
(2074.498) |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
177.646 |
129.851 |
199.550 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
(743.457) |
(159.098) |
(2274.048) |
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
0.000 |
67.807 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
(743.457) |
(159.098) |
(2341.855) |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
2710.927 |
2.180 |
1122.360 |
|
|
TOTAL EARNINGS |
2710.927 |
2.180 |
1122.360 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
2403.050 |
999.586 |
1351.665 |
|
|
Components and Stores
parts |
40.978 |
26.933 |
27.749 |
|
|
Capital Goods |
23.363 |
0.000 |
39.470 |
|
|
TOTAL IMPORTS |
2467.391 |
1026.519 |
1418.884 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
(33.83) |
(7.24) |
(106.57) |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
(249.495) |
142.961 |
(717.381) |
QUARTERLY RESULTS
|
Particulars |
30.06.2014 1st Quarter |
30.09.2014 2nd Quarter |
31.12.2014 3rd Quarter |
31.03.2015 4th Quarter |
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Unaudited |
|
Net Sales |
384.700 |
763.000 |
1052.100 |
1357.800 |
|
Total Expenditure |
402.500 |
740.100 |
1023.900 |
1340.500 |
|
PBIDT (Excl OI) |
(17.800) |
22.900 |
28.200 |
17.300 |
|
Other Income |
0.000 |
0.000 |
1.200 |
6.200 |
|
Operating Profit |
(17.800) |
22.900 |
29.400 |
23.500 |
|
Interest |
90.600 |
1.800 |
0.000 |
(71.700) |
|
Exceptional Items |
7.500 |
(4.500) |
20.500 |
(88.000) |
|
PBDT |
(100.900) |
16.600 |
49.900 |
7.200 |
|
Depreciation |
41.700 |
42.700 |
40.400 |
37.800 |
|
Profit Before Tax |
(142.600) |
(26.100) |
9.500 |
(30.600) |
|
Tax |
0.000 |
0.000 |
0.000 |
4.700 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
(142.600) |
(26.100) |
9.500 |
(35.300) |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
(329.600) |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
0.000 |
|
Net Profit |
(142.600) |
(26.100) |
9.500 |
(364.900) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Sales) |
(%) |
(24.40) |
(13.93) |
(163.48) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT / Sales) |
(%) |
(8.39) |
13.67 |
(122.65) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(12.04) |
(3.01) |
(48.32) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.52 |
0.23 |
4.35 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
(2.73) |
(4.93) |
(6.36) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.44 |
0.43 |
0.44 |
STOCK
PRICES
|
Face Value |
Rs.10.00/- each |
|
Market Value |
Rs.19.00 /- each |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
219.731 |
219.731 |
219.731 |
|
Reserves & Surplus |
(742.145) |
(901.243) |
(1644.701) |
|
Net worth |
(522.414) |
(681.512) |
(1424.970) |
|
|
|
|
|
|
long-term borrowings |
2610.772 |
1938.197 |
1715.655 |
|
Short term borrowings |
712.372 |
1421.989 |
2177.831 |
|
Total borrowings |
3323.144 |
3360.186 |
3893.486 |
|
Debt/Equity ratio |
(6.361) |
(4.930) |
(2.732) |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
1432.521 |
1142.158 |
3046.558 |
|
|
|
(20.269) |
166.737 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
1432.521 |
1142.158 |
3046.558 |
|
Profit |
(2341.855) |
(159.098) |
(743.457) |
|
|
(163.48%) |
(13.93%) |
(24.40%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---------------------- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
No |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
---------------------- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
---------------------- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
---------------------- |
|
33 |
Market information |
---------------------- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OPERATIONS
During the year under review your company was able to utilize the manufacturing capacity at its optimum but the sales realization continued to remain lower thereby resulting in losses for yet another year.
The concerned Government department has already initiated the imposition of anti -dumping duty on imports of solar cells and modules and has at the same time outlined the requirement of domestic content under various solar schemes to revive the industry. These positive steps will help your Company to augment its sales and profitability.
During the financial year the company reported total revenue of Rs.3059.068 Million against Rs.1256.821 Million during the last financial period for nine months. The company suffered a loss of Rs.743.457 Million after providing Rs.177.646 Million towards depreciation and Rs.310.304 Million towards interest during the current financial year as compared to a loss of Rs.159.098 Million in the last financial period.
UNSECURED LOAN
(Rs.
In Million)
|
PARTICULAR |
31.03.2014 (Rs.
in Millions) |
31.03.2013 (Rs.
in Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Loan from related party [From Promoter Company] |
37.089 |
51.242 |
|
Loan from others [From Joint Stock Companies (including Interest
Accrued)] |
0.000 |
151.063 |
|
SHORT TERM
BORROWINGS |
|
|
|
From Joint Stock Companies |
176.603 |
0.000 |
|
Total |
213.692 |
202.305 |
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10501310 |
31/03/2014 |
105,300,000.00 |
RENESOLA SINGAPORE PTE. LIMITED |
CLEANTECH LOOP, #02-28 CLEANTECH PARK, SINGAPORE, - 637141, SINGAPORE |
C05870118 |
|
2 |
10430760 |
06/06/2013 |
2,323,500,000.00 |
AXIS BANK LIMITED |
CORPORATE BANKING BRANCH (CBB), 1, SHAKESPEARE SARANI, AC MARKET, 3RD FLOOR, KOLKATA, West Bengal - 700071, INDIA |
B76971936 |
|
3 |
10366782 |
29/10/2013 * |
677,600,000.00 |
AXIS BANK LIMITED |
CORPORATE BANKING BRANCH (CBB), 1, SHAKESPEARE SARANI, AC MARKET, 3RD FLOOR,, KOLKATA, West Bengal - 700071, INDIA |
B90514845 |
|
4 |
10360461 |
31/05/2012 |
60,000,000.00 |
ICICI Bank Limited |
LANDMARKRACE COURCE CIRCLE, Vadodara, Gujarat - 390007, INDIA |
B41564253 |
|
5 |
10355983 |
25/05/2012 * |
1,115,800,000.00 |
ALLAHABAD BANK |
INDUSTRIAL FINANCE BRANCH, 17, R. N. MUKHERJEE ROAD, 4TH FLOOR, KOLKATA, West Bengal - 700001, INDIA |
B43158104 |
|
6 |
10334733 |
23/06/2012 * |
83,200,000.00 |
AXIS BANK LIMITED |
CORPORATE BANKING
BRANCH (CBB), 1, SHAKESPEARE SARANI, AC MARKET, 3RD FLOOR, KOLKATA, West
Bengal |
B44148955 |
|
7 |
10313063 |
30/09/2011 |
816,250,000.00 |
AXIS BANK LIMITED |
'TRISHUL' 3rd Floor, Opposite Samartheshwar Temple, Law Garden, Ellisbridge, Ahmedabad, Gujarat - 380006, INDIA |
B23509482 |
|
8 |
10295479 |
23/06/2011 |
45,000,000.00 |
ALLAHABAD BANK |
INDUSTRIAL FINANCE BRANCH, 17, R. N. MUKHERJEE ROAD, 4TH FLOOR, KOLKATA, West Bengal - 700001, INDIA |
B16297053 |
|
9 |
10249113 |
24/12/2012 * |
475,000,000.00 |
EXPORT-IMPORT BANK OF INDIA |
Centre One Building, Floor 21, World Trade Centre Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, INDIA |
B68258367 |
|
10 |
10224066 |
20/05/2010 |
400,000,000.00 |
ALLAHABAD BANK |
INDUSTRIAL FINANCE BRANCH, 17, R. N. MUKHERJEE ROAD, 4TH FLOOR,, KOLKATA, West Bengal - 700001, INDIA |
A87247532 |
* Date of charge modification
FIXED ASSETS
· Building
· Plant and Machinery
· Furniture and Fixture
· Computer
· Office Equipment
·
Motor Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.60 |
|
|
1 |
Rs.97.26 |
|
Euro |
1 |
Rs.69.62 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
PNM |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.