MIRA INFORM REPORT

 

 

Report No. :

324916

Report Date :

03.06.2015

 

IDENTIFICATION DETAILS

 

Name :

ACME CLEANTECH SOLUTIONS LIMITED (w.e.f. 22.02.2013)

 

 

Formerly Known As :

ACME TELE POWER LIMITED

 

 

Registered Office :

Plot No. 152, Sector 44, Gurgaon – 122002, Haryana

Tel. No.:

91-124-7117000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.01.2003

 

 

Com. Reg. No.:

05-035026

 

 

Capital Investment / Paid-up Capital :

Rs. 384.100 Million

 

 

CIN No.:

[Company Identification No.]

U64202HR2003PTC035026

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKA03044G

 

 

PAN No.:

[Permanent Account No.]

AAECA0914A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the field of energy management and solutions for the wireless telecommunications and alternate energy sector. It is engaged in the research and development, and manufacture of energy storage systems; energy-efficient lithium ion battery storage solutions; integrated power management systems; power interface units; free cooling units; solar solutions; smart power management system, a plug and play DC power system for various telecom applications; solar in-box solution to assemble type solar kit; and shelters. The company also provides infrastructure monitoring and optimization services; operations and management services.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 28000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating takes into consideration, good profit margin level and healthy net worth of the company. Overall financials of the company seems to be fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The concern can be considered for business dealings with usual business terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

No Available

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pankaj Jaiswal

Designation :

Senior Executive

Contact No.:

91-9643202985

Date :

29.05.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. 152, Sector 44, Gurgaon – 122002, Haryana, India

Tel. No.:

91-124-7117000

Fax No.:

91-124-7117007

E-Mail :

rajesh.sodhi@acme.in

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Manoj Kumar Upadhyay

Designation :

Director

Address :

F-49, 2nd Floor, Tulip Garden, Sushant Lok, Gurgaon – 122002, Haryana, India 

Date of Birth/Age :

01.06.1970

Date of Appointment :

01.10.2014

DIN No. :

01282332

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33203DL1999PTC099946

ADHUNIK POWER SYSTEMS PRIVATE LIMITED

Director

26/05/1999

26/05/1999

09/10/2006

Active

YES

2

U64202HR2003PTC035026

ACME Cleantech Solutions Private Limited

Whole-time director

01/10/2014

26/03/2003

-

Active

NO

3

U25206DL2005PTC131813

MKU HOLDINGS PRIVATE LIMITED

Director

04/01/2005

04/01/2005

-

Active

NO

4

U74120DL2005PTC140800

ACME Innovation Labs Private Limited

Director

15/09/2005

15/09/2005

06/08/2011

Active

NO

5

U40104DL2006PTC152811

ACME ENERGY SOLUTIONS PRIVATE LIMITED

Director

31/08/2006

31/08/2006

16/06/2011

Active

NO

6

U29192DL2006PTC152527

ACME COLD CHAIN SOLUTIONS PRV LTD

Additional director

08/03/2007

08/03/2007

14/07/2010

Active

NO

7

U40300HR2007PTC036826

ACME Jodhpur Solar Power Private Limited

Director

03/05/2007

03/05/2007

14/07/2010

Active

NO

8

U71290DL2006PLC151280

ACME TELECOM ASSETS LIMITED

Director

29/09/2008

11/03/2008

-

Active

NO

9

U32109HR2008PTC038030

Aarohi Solar Private Limited

Director

12/06/2008

12/06/2008

06/08/2011

Active

NO

10

U40109DL2006PTC151281

ACME Enviro Solutions Private Limited

Additional director

20/01/2009

20/01/2009

14/07/2010

Active

NO

11

U40300HR2009PTC038900

ACME Solar Energy (Madhya Pradesh) Private Limited

Director

20/03/2009

20/03/2009

14/07/2010

Active

NO

12

U40105HR2009PTC038901

ACME Solar Technologies (Gujarat) Private Limited

Director

20/03/2009

20/03/2009

14/07/2010

Active

NO

13

U40108HR2009PTC039102

ACME Odisha Solar Power Private Limited

Director

19/05/2009

19/05/2009

14/07/2010

Active

NO

14

U40104HR2009PTC039681

ACME Jaisalmer Solar Power Private Limited

Director

06/11/2009

06/11/2009

14/07/2010

Active

NO

15

U40106RJ2010PTC031977

ACME Jaipur Solar Power Private Limited

Director

31/05/2010

31/05/2010

14/07/2010

Active

NO

16

U74140HR2010PTC041538

ACME Solar Energy Private Limited

Whole-time director

22/11/2013

22/08/2012

-

Active

NO

 

 

Name :

Mrs. Mamta Upadhyay

Designation :

Director

Address :

F-49, 2nd Floor, Tulip Garden, Sushant Lok, Gurgaon – 122002, Haryana, India 

Date of Birth/Age :

06.06.1974

Date of Appointment :

30.09.2010

DIN No. :

01285751

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U64202HR2003PTC035026

ACME Cleantech Solutions Private Limited

Director

30/09/2010

14/01/2003

-

Active

NO

2

U25206DL2005PTC131813

MKU HOLDINGS PRIVATE LIMITED

Director

04/01/2005

04/01/2005

-

Active

NO

3

U74120DL2005PTC140800

ACME Innovation Labs Private Limited

Director

15/09/2005

15/09/2005

06/08/2011

Active

NO

4

U71290DL2006PLC151280

ACME TELECOM ASSETS LIMITED

Director

26/07/2006

26/07/2006

14/07/2010

Active

NO

5

U11103DL2006PTC151658

Opulence Infraventure Private Limited

Director

05/08/2006

05/08/2006

16/01/2009

Active

NO

6

U40104DL2006PTC152811

ACME ENERGY SOLUTIONS PRIVATE LIMITED

Director

31/08/2006

31/08/2006

16/06/2011

Active

NO

7

U40300HR2007PTC036826

ACME Jodhpur Solar Power Private Limited

Director

30/09/2013

03/05/2007

24/01/2014

Active

NO

8

U32109HR2008PTC038030

Aarohi Solar Private Limited

Director

12/06/2008

12/06/2008

06/08/2011

Active

NO

9

U40108HR2009PTC039102

ACME Odisha Solar Power Private Limited

Director

19/05/2009

19/05/2009

14/07/2010

Active

NO

10

U40104HR2009PTC039681

ACME Jaisalmer Solar Power Private Limited

Director

06/11/2009

06/11/2009

14/07/2010

Active

NO

11

U40106RJ2010PTC031977

ACME Jaipur Solar Power Private Limited

Director

31/05/2010

31/05/2010

14/07/2010

Active

NO

12

U40105HR2009PTC038901

ACME Solar Technologies (Gujarat) Private Limited

Director

30/09/2013

12/07/2013

27/03/2015

Active

NO

 

 

Name :

Rama Bhilash Mishra

Designation :

Director

Address :

B-2/104, PWO Housing Complex, Sector-43, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

15.09.1948

Date of Appointment :

30.09.2010

DIN No. :

01381459

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40109MP2001SGC014880

MADHYA PRADESH POWER TRANSMISSION COMPANY LIMITED

Director

19/12/2007

09/08/2002

29/11/2010

Active

NO

2

U40101DL2006PLC154627

JAYPEE POWERGRID LIMITED

Whole-time director

02/03/2007

02/03/2007

29/09/2008

Active

NO

3

U64202HR2003PTC035026

ACME Cleantech Solutions Private Limited

Director

30/09/2010

23/09/2010

-

Active

NO

4

U40300HR2011PTC044089

Medha Energy Private Limited

Director

13/10/2011

13/10/2011

04/02/2013

Active

NO

 

 

Name :

Mr. Samir Sharan Shailendra

Designation :

Whole-time Director

Address :

2111, 21st Floor, Shefield Tower, 2nd Cross lane, Lokhandwala, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

17.04.1964

Date of Appointment :

01.04.2013

DIN No. :

06546182

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U64202HR2003PTC035026

ACME Cleantech Solutions Private Limited

Whole-time director

01/04/2013

01/04/2013

-

Active

NO

2

U71290DL2006PLC151280

ACME TELECOM ASSETS LIMITED

Director

30/09/2013

01/07/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Sodhi

Designation :

Secretary

Address :

7/113, Ramesh Nagar, new Delhi – 110015, India

Date of Birth/Age :

01.05.1967

Date of Appointment :

06.09.2010

PAN No.:

AGZPS3457N

 

 

Name :

Mr. Pankaj Jaiswal

Designation :

Senior Executive

 

 

Name :

Mr. Rajbir Singh Chawla

Designation :

Senior Executive

Date of Appointment :

02.06.2014

PAN No.:

AAJPC9494P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Shareholders File Attached

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie (s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

13.53

Bodies corporate

64.41

Directors or relatives of Directors

21.88

Other top fifty shareholders

0.18

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the field of energy management and solutions for the wireless telecommunications and alternate energy sector. It is engaged in the research and development, and manufacture of energy storage systems; energy-efficient lithium ion battery storage solutions; integrated power management systems; power interface units; free cooling units; solar solutions; smart power management system, a plug and play DC power system for various telecom applications; solar in-box solution to assemble type solar kit; and shelters. The company also provides infrastructure monitoring and optimization services; operations and management services.

 

 

Products :

Item Code No. (ITC Code)

Product Description

99887520

Telecom Equipment such as Air conditioner, phase Change etc.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS : Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

The Honkong and Shanghai banking Corporation Limited

Branch Address

Birla House, 25 Barakhamba Road, new Delhi – 110001, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • State Bank of India, Commercial Branch, 6th Floor Palm Court ,Mehrauli Gurgaon Road, Gurgaon - 122001, Haryana, India

 

  • Standard Chartered Bank, C D U, NARAIN MANZIL, 23 BARAKHAMBA ROAD, NEW DELHI - 110001, Delhi, India

 

  • Axis Bank Limited Statesman House, 2nd Floor, 148 Barakhamba Road, New Delhi - 110001, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Other loans and advances

4.800

0.800

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

423.100

514.700

Total

427.900

515.500

 

 

Financial Institute :

Reliance Capital Limited, "H" Block 1st  Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai - 400710, Maharashtra, India

 

 

Auditors :

 

Name :

Mehra Khanna and Company

Chartered Accountants

Address :

1591, 3rd  Floor, Outram Lines, Kingsway Camp, Delhi – 110009, India

PAN No.:

AAGFA5893D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

MKU Holdings Private Limited

 

 

Subsidiaries :

  • ACME Tele Power (Cyprus) Limited
  • ACME Tele Power (Mauritius) Private Limited
  • ACME Solar Technologies (Gujrat) Private Limited
  • ACME Solar Energy Pvt Limited ( Ceased to be subsidery w.e.f. 20th May'13)
  • ACME Jodhpur Solar Power Private Limited ( Ceased to be subsidery w.e.f. 24th Jan'14)
  • ACME Solar Energy (Madhya Pradesh) Private Limited ( Ceased to be step down subsidery w.e.f. 20th May'13)
  • "ACME Odisha Solar Power Private Limited (Formely known as Acme Bikaner Solar Power Private Limited)

( Ceased to be Step down subsidery w.e.f. 20th May'13)"

  • ACME Telecom Assets Limited
  • Reime DRC SPRL (step down subsidiary)
  • Reime Kenya Limited (Step down subsidiary)
  • Reime Ghana Limited (Step down subsidiary)
  • Reime Zambia Limited (step down subsidiary)
  • Reime Uganda Limited (Step down subsidiary)
  • Reime Tanzania Limited (Step down subsidiary)
  • Reime Limited (Malawi) (step down subsidiary)
  • Reime Madgascar Limited (step down subsidiary)
  • Reime West Africa Limited (Step down subsidiary)
  • Reime Cote d?Ivore sprl ( Ceased to be step down subsidery w.e.f. 15th Mar'13)
  • Reime NIS Middle East (FZE), Dubai ( Ceased to be step down subsidery w.e.f. 31st Mar'12)
  • Green Energy Management Services Private Limited, Bangladesh (Step down subsidiary)

 

 

Fellow Subsidiaries :

  • MKU Cyprus Limited
  • VRS Infotech Private Limited
  • Opulence Infraventure Private Limited
  • ACME Enviro Solutions Private Limited
  • ACME Cold Chain Solutions Private Limited

 

 

Joint ventures :

  • Acme Jaipur Solar Power Private Limited ( Ceased to be Joint venture w.e.f. 16th Apr'13)
  • ACME Jaisalmer Solar Power Private Limited ( Ceased to be Joint venture w.e.f. 16th Apr'13)

 

 

Enterprises owned or significantly influenced by key management personnel or their relatives

  • ACME Cold chain Infrastructure Private Limited
  • ACME Green Energy Infra Projects Private Limited

 

 

CAPITAL STRUCTURE

 

After  30.09.2014

 

Authorised Capital : Rs. 560.000 Million

 

Issued, Subscribed & Paid-up Capital : 404.097 Million

 

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

260000000

Equity Shares

Rs. 2/- each

Rs. 520.000 Million

2000000

Preference Shares

Rs.10/- each

Rs. 20.000 Million

 

Total

 

Rs. 540.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

192048530

Equity Shares

Rs. 2/- each

Rs.384.097 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

384.100

384.100

384.000

(b) Reserves & Surplus

9460.200

9146.600

8903.600

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

9844.300

9530.700

9287.600

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.800

0.800

0.500

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

20.400

25.900

23.100

(d) long-term provisions

24.800

23.100

41.500

Total Non-current Liabilities (3)

50.000

49.800

65.100

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1303.500

1326.300

1263.900

(b) Trade payables

828.400

713.600

404.500

(c) Other current liabilities

1359.600

1120.900

827.100

(d) Short-term provisions

10.900

43.800

20.500

Total Current Liabilities (4)

3502.400

3204.600

2516.000

 

 

 

 

TOTAL

13396.700

12785.100

11868.700

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1019.000

774.200

796.800

(ii) Intangible Assets

23.800

3.100

6.400

(iii) Capital work-in-progress

678.200

622.200

531.800

(iv) Intangible assets under development

0.200

14.000

7.500

(b) Non-current Investments

4778.900

4634.100

1174.800

(c) Deferred tax assets (net)

-79.900

80.100

102.800

(d)  Long-term Loan and Advances

1740.000

1711.800

4815.300

(e) Other Non-current assets

0.000

0.000

0.100

Total Non-Current Assets

8160.200

7839.500

7435.500

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

30.000

30.000

0.000

(b) Inventories

1197.200

1302.000

1209.600

(c) Trade receivables

1798.000

1542.300

1520.300

(d) Cash and cash equivalents

103.600

235.000

230.200

(e) Short-term loans and advances

1342.400

1061.100

652.500

(f) Other current assets

765.300

775.200

820.600

Total Current Assets

5236.500

4945.600

4433.200

 

 

 

 

TOTAL

13396.700

12785.100

11868.700

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

4689.700

3356.600

5498.200

 

Other Income

161.300

304.900

612.500

 

TOTAL (A)                                                           

4851.000

3661.500

6110.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2448.800

1420.100

3011.500

 

Purchases of Stock-in-Trade

4.100

10.300

64.500

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

77.400

(95.900)

54.700

 

Employees benefits expense

434.100

441.900

561.000

 

Other expenses

1238.000

1378.100

1569.000

 

Prior period items before tax

2.200

4.000

2.300

 

Exceptional items before tax

12.700

71.800

218.300

 

TOTAL (B)

4217.300

3230.300

5481.300

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

633.700

431.200

629.400

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

79.500

72.300

88.900

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

554.200

358.900

540.500

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

80.700

93.100

117.500

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

473.500

265.800

423.000

 

 

 

 

 

Less

TAX (H)

160.000

22.700

226.500

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

313.500

243.100

196.500

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

130.000

183.500

445.100

 

TOTAL EARNINGS

130.000

183.500

445.100

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

1118.000

131.600

163.800

 

TOTAL IMPORTS

1118.000

131.600

163.800

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.63

1.27

1.02

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

2.100

0.600

0.400

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

6.68

7.24

3.57

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

13.51

12.85

11.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.90

3.58

4.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.03

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.13

0.14

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.50

1.54

1.76

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

384.000

384.100

384.100

Reserves & Surplus

8903.600

9146.600

9460.200

Share Application money pending allotment

0.000

0.000

0.000

Net worth

9287.600

9530.700

9844.300

 

 

 

 

long-term borrowings

0.500

0.800

4.800

Short term borrowings

1263.900

1326.300

1303.500

Current Maturities of Long Term Debt

0.400

0.600

2.100

Total borrowings

1264.800

1327.700

1310.400

Debt/Equity ratio

0.136

0.139

0.133

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5498.200

3356.600

4689.700

 

 

(38.951)

39.716

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5498.200

3356.600

4689.700

Profit

196.500

243.100

313.500

 

3.57%

7.24%

6.68%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from Plot No. 2, Sector – 34, E.H.T.P, Gurgaon – 122001, India to the present address w.e.f. 29.06.2012

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others

880.400

811.600

Total

880.400

811.600

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10570397

23/05/2015

1,200,000,000.00

AXIS BANK LIMITED

2ND FLOOR, RED FORT CAPITAL, PARSVNATH TOWERS, GOLE MARKET, BHAI VEER SINGH MARG, NEW DELHI, DELHI - 110001, INDIA

C54132196

2

10395407

04/12/2012

600,000,000.00

DENA BANK

CORPORATE BUSINESS BRANCH, E 13/29 HARSHA BHAWAN, CONNAUGHT CIRCUS, NEW DELHI, DELHI - 110001, INDI 
A

B65296964

3

10234100

09/04/2015 *

700,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 6TH FLOOR PALM COURT, MEHRAULI GURGAON ROAD, GURGAON, HARYANA - 122001, INDIA

C52184991

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments
  • Leasehold improvements

 

 

WEBSITE DETAILS:

 

 

COMPANY OVERVIEW

 

ACME Cleantech Solutions Limited is engaged in the field of energy management and solutions for the wireless telecommunications and alternate energy sector. It is engaged in the research and development, and manufacture of energy storage systems; energy-efficient lithium ion battery storage solutions; integrated power management systems; power interface units; free cooling units; solar solutions; smart power management system, a plug and play DC power system for various telecom applications; solar in-box solution to assemble type solar kit; and shelters. The company also provides infrastructure monitoring and optimization services; operations and management services that include diesel filling, battery life optimization, and site environment management; a range of services and materials supply for telecom roll-outs, as well as post-installation services, such as maintenance and energy management; build services that include turnkey site building, fiber building, site refurbishment, audits and advice; and managed services that include 24/7 remote monitoring, fuel handling and monitoring, GEMC aided operation. Its products are installed on telecom sites across the globe. The company has presence through its own establishments, channel partners, and associates. ACME Cleantech Solutions Limited was formerly known as ACME Tele Power Ltd. The company was founded in 2003 and is based in Gurgaon, India with additional offices in India; Ghana, Nigeria, Uganda, Tanzania, Madagascar, Rwanda, Nairobi, the United States, Kenya, and Bangladesh.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.83

UK Pound

1

Rs. 97.10

Euro

1

Rs. 69.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

TRU

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

New Business

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.