MIRA INFORM REPORT

 

 

Report No. :

325232

Report Date :

03.06.2015

 

IDENTIFICATION DETAILS

 

Name :

AGARVANSHI ALUMINIUM LIMITED

 

 

Registered Office :

1-8-32/59, Agarvanshi House, Bapubagh, Minister Road, Secunderabad – 500003, Telangana

Tel. No.:

91-40-27816450

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.06.1995

 

 

Com. Reg. No.:

36-020663

 

 

Capital Investment / Paid-up Capital :

Rs. 53.577 Million

 

 

CIN No.:

[Company Identification No.]

U27203TG1995PLC020663

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDA01436B

 

 

PAN No.:

[Permanent Account No.]

AABCA7440A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Aluminium Extrusion

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in June 1995 and it is established company having satisfactory track record.

 

From the financial for the year ended 2014, company have achieved Rs. 1100.000 Million sales turnover and reported minimal profit from its business operations backed by its debt to enquiry at 1.71 times.

 

Rating taken into account on company’s established track record. In aluminum industry and experience of its promoter into the business.

 

Trade relations are fair business is active. Payments are reported to be usually correct.

 

In view of decent financial base backed by its experienced promoters, the company can be considered for business dealings with its usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Radhakrishna

Designation :

Finance Manager

Contact No.:

91-40-27816450

Date :

01.06.2015

 

 

 

LOCATIONS

 

Registered Office :

1-8-32/59, Agarvanshi House, Bapubagh, Minister Road, Secunderabad-500003, Telangana, India

Tel. No.:

91-40-27816450 / 27816705 / 27892101

Fax No.:

91-40-27816497

E-Mail :

hyd1_agarvans@sancharnet.in

contact@agarvanshi.com

Website :

www.agarvanshi.com

 

 

Factory  :

44, Narapally, Ghatkesar Road, District Ranga Reddy – 501301, Telangana, India

Tel. No.:

91-8415-255661

Fax No.:

91-8415-255663

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Bharat Bhushan Aggarwal

Designation :

Managing Director

Address :

Plot No: 244 Road No: 18, Jubilee Hills, Hyderabad – 500034, Telangana, India

Date of Birth/Age :

05.01.1952

Qualification :

Graduate

Date of Appointment :

01.04.2011

DIN No.:

01245117

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27203TG1995PLC020663

AGARVANSHI ALUMINIUM LIMITED

Managing director

01/10/2013

30/09/2002

-

Active

NO

2

U70102TG2005PTC046200

AGARVANSHI HOUSING PRIVATE LIMITED

Managing director

11/05/2005

11/05/2005

-

Active

NO

3

U28110TG2009PTC063909

INDO FEATHERLITE ALUMINIUM SPECIALITIES PRIVATE LIMITED

Additional director

01/07/2009

01/07/2009

31/03/2010

Strike off

NO

 

 

Name :

Mr. Rahul Aggarwal

Designation :

Whole-Time Director

Address :

Plot No: 244 Road No: 18, Jubilee Hills, Hyderabad – 500034, Telangana, India

Date of Birth/Age :

07.11.1974

Qualification :

Graduate

Date of Appointment :

01.10.2010

DIN No.:

01245264

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200TG2000PTC034048

MICROCOSM INFOTECH PRIVATE LIMITED

Director

27/03/2000

27/03/2000

-

Strike off

NO

2

U27203TG1995PLC020663

AGARVANSHI ALUMINIUM LIMITED

Whole-time director

01/10/2013

30/09/2002

-

Active

NO

3

U70102TG2005PTC046200

AGARVANSHI HOUSING PRIVATE LIMITED

Director

11/05/2005

11/05/2005

-

Active

NO

4

U28110TG2009PTC063909

INDO FEATHERLITE ALUMINIUM SPECIALITIES PRIVATE LIMITED

Additional director

01/07/2009

01/07/2009

31/03/2010

Strike off

NO

 

 

Name :

Mrs. Nirmala Devi

Designation :

Director

Address :

Plot No: 244 Road No: 18, Jubilee Hills, Hyderabad – 500034, Telangana, India

Date of Birth/Age :

18.09.1953

Qualification :

Graduate

Date of Appointment :

30.09.2009

DIN No.:

02071386

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U72200TG2000PTC034048

MICROCOSM INFOTECH PRIVATE LIMITED

Director

27/03/2000

27/03/2000

Strike off

NO

2

U27203TG1995PLC020663

AGARVANSHI ALUMINIUM LIMITED

Director

30/09/2009

27/06/2009

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Radhakrishna

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Name of Shareholders

No. of Shares

%age holding

http://www.bseindia.com/include/images/clear.gif Harish Kumar Agarwal

252100

4.71

http://www.bseindia.com/include/images/clear.gif Bharath Bhushan Agarwal

2189100

40.86

Ajay Kumar Agarwal

100,100

1.87

Sanjay Kumar Agarwal

110,100

2.05

Rahul Agarwal

1,096,100

20.46

Pushpa Devi Agarwal

100

0.00

Nirmala Devi Agarwal

100,100

1.87

Pooja Agarwal

60,000

1.12

Ratan Kedia

550,000

10.27

http://www.bseindia.com/include/images/clear.gif Kedia Soft Solutions Limited, India

900,000

16.80

Total

5,357,700

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

           

Line of Business :

Manufacturer of Aluminium Extrusion

 

 

Products :

Item Code No. (ITC Code)

Product Description

76109030

Aluminium Extruded Profiles

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Egypt
  • Europe

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Australia
  • Dubai
  • Saudi Arabia
  • UAE
  • Netherland 

 

 

Terms :

 

Selling :

Cash, Credit (30 / 60 / 90 Days)

 

 

Purchasing :

Cash, Credit (30 / 60 / 90 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

--

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit Limit Rs. 407.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loan From Banks

32.507

57.180

 

 

 

Short-term borrowings

 

 

Working Capital Loans From Banks

103.879

89.262

 

 

 

Total

136.386

146.442

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Mallikarjun Pathi

Chartered Accountants

Address :

H No.1-8-702/33/22, Padma Colony, Nallakunta, Hyderabad-500044, Andhra Pradesh, India 

PAN N Income-tax PAN of auditor or auditor's firm :

AAWPP7455S

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

  • Karnataka Metal Company, Secunderabad
  • Aluminium Sales Corporation, Secunderabad

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs. 70.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5357700

Equity Shares

Rs.10/- each

Rs. 53.577 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

53.577

53.577

53.577

(b) Reserves & Surplus

75.426

74.609

70.833

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.100

0.100

Total Shareholders’ Funds (1) + (2)

129.003

128.286

124.510

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

110.643

132.676

122.981

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

110.643

132.676

122.981

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

103.879

89.262

101.333

(b) Trade payables

232.097

185.123

178.024

(c) Other current liabilities

84.545

54.607

49.419

(d) Short-term provisions

1.121

1.130

3.045

Total Current Liabilities (4)

421.642

330.122

331.821

 

 

 

 

TOTAL

661.288

591.084

579.312

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

276.519

187.363

215.320

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

25.018

25.018

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.143

2.143

7.790

(c) Deferred tax assets (net)

0.206

0.428

0.785

(d)  Long-term Loan and Advances

112.470

96.425

90.615

(e) Other Non-current assets

1.997

1.710

1.710

Total Non-Current Assets

418.353

313.087

316.220

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

45.456

56.587

48.174

(c) Trade receivables

126.875

153.800

142.679

(d) Cash and cash equivalents

34.292

35.703

32.395

(e) Short-term loans and advances

34.591

31.204

32.208

(f) Other current assets

1.721

0.703

7.636

Total Current Assets

242.935

277.997

263.092

 

 

 

 

TOTAL

661.288

591.084

579.312

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1079.415

1072.823

1012.447

 

Other Income

21.711

45.047

26.703

 

TOTAL (A)

1101.126

1117.870

1039.150

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

801.707

847.075

782.506

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

11.930

 

(15.096)

 

14.943

 

Employees benefits expense

41.826

40.984

43.725

 

Other expenses

155.633

143.820

120.173

 

TOTAL (B)

1011.096

1016.783

961.347

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

90.030

101.087

77.803

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

57.914

66.179

54.157

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

32.116

34.908

23.646

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

30.271

30.774

16.489

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1.845

4.134

7.157

 

 

 

 

 

Less

TAX (H)

1.028

0.357

2.480

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

0.817

3.777

4.677

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 NA

16.356

19.047

 

TOTAL EARNINGS

NA

16.356

19.047

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 NA

110.548

45.743

 

TOTAL IMPORTS

NA

110.548

45.743

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.15

0.70

0.87

 

Expected Sales (2014-2015) : Rs. 1120.000 Millions

 

The above information has been parted by Mr. Radhakrishna

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT / Sales)

(%)

0.08

0.35

0.46

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

8.34

9.42

7.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.29

0.73

1.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.03

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liabilities/Networth)

 

1.96

2.02

2.02

 

 

 

 

 

Current Ratio (Current Asset/Current Liability)

 

0.58

0.84

0.79

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

53.577

53.577

53.577

Reserves & Surplus

70.833

74.609

75.426

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.100

0.100

0.000

Net worth

124.510

128.286

129.003

 

 

 

 

long-term borrowings

122.981

132.676

110.643

Short term borrowings

101.333

89.262

103.879

Current Maturities Of Long-Term Debts

26.601

37.070

38.367

Total borrowings

250.915

259.008

252.889

Debt/Equity ratio

2.015

2.019

1.960

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1012.447

1072.823

1079.415

 

 

5.963

0.614

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1012.447

1072.823

1079.415

Profit

4.677

3.777

0.817

 

0.46%

0.35%

0.08%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loans from Others

33.440

19.913

Deferred Payment Liabilities

44.696

55.583

 

 

 

Total

78.136

75.496

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10357081

02/03/2015 *

395,509,000.00

HDFC BANK LIMITED

HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai, Maharashtra - 400013, India

C47430103

2

10287383

28/03/2011

350,000.00

THE CARUR VYSYA BANK LIMITED

R.P.Road Branch, Secunderabad, Andhra Pradesh - 500003, India

B12900387

3

90121456

27/07/2000

32,000,000.00

THE KARUR VYSYA BANK LIMITED

6544; Rp Road, Ecunderabad, Andhra Pradesh, India

-

4

90121114

04/04/2012 *

440,100,000.00

THE KARUR VYSYA BANK LIMITED

Cpc(Loans), Chirag Ali Lane, Abids, Hyderabad, Andhra Pradesh - 500001, India

B38708020

5

90121104

25/07/1997

527,025.00

THE KARUR VYSYA BANK LIMITED

Rp Road, Secunderabad, Andhra Pradesh - 500003, India

-

6

90121028

03/04/1997 *

50,000,000.00

IDBI BANK

5-9-89/1 & 2; Chapel Road, Hyderabad, Andhra Pradesh - 500001, India

-

7

90120553

05/10/2004 *

59,000,000.00

THE KARUR VYSYA BANK LIMITED

No. 6549; R. P. Road, Secunderabad, Andhra Pradesh, India

-

 

* Date of charge modification

 

OPERATIONS

 

During the year, the company has achieved sales turnover and other income of Rs. 1101.126 Million as against Rs.1117.871 Million made during the previous year. The company earned net profit of Rs. 0.817 Million for the current year as against that of Rs. 3.776 Million earned in the previous year.

 

 

PERFORMANCE AND BUSINESS PROSPECTS

 

The performance of the company in the current financial year was encouraging and the company expected to continue the same trend in the future also.

 

 

FIXED ASSETS

 

  • Office Building
  • Factory Building
  • Air Conditioner  
  • Computer
  • Furniture and Fixtures
  • Handling Systems
  • Plant and Machinery
  • Tools and Spares
  • Office Equipments
  • Vehicles
  • Dies

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.83

UK Pound

1

Rs.97.10

Euro

1

Rs.69.73

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

KSY

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.