MIRA INFORM REPORT

 

 

Report No. :

325488

Report Date :

03.06.2015

 

IDENTIFICATION DETAILS

 

Name :

ASTEC LIFESCIENCES LIMITED

 

 

Registered Office :

Elite Square, 7th Floor, 274, Perin Nariman Street, Fort, Mumbai – 400001, Maharashtra 

Tel. No.:

91-22-61205600/ 22618212

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

25.01.1994

 

 

Com. Reg. No.:

11-076236

 

 

Capital Investment / Paid-up Capital :

Rs.194.550 Million

 

 

CIN No.:

[Company Identification No.]

L99999MH1994PLC076236

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA20370A

 

 

PAN No.:

[Permanent Account No.]

AAACA4832D

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing of Agro Chemicals Products.

 

 

No. of Employees :

177 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established private limited company incorporated in the year 1994, having satisfactory track record.

 

Company has recorded profit of Rs. 86.205 million in FY14 as compare to Rs. 59.445 million in FY 13.

 

The net worth of the company recorded as strong overall financial position appears to be decent.

 

However, rating also takes into consideration vast experience of the promoters in the agro-chemicals industry and established market positions of the company.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans =BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

February, 2015

 

 

Rating Agency Name

ICRA

Rating

Short Term =A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

February, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Hemant Rajora

Designation :

Manager

Contact No.:

91-22-61205600

Date.:

01.06.2105

 

 

LOCATIONS

 

Registered Office/ Corporate Office :

Elite Square, 7th Floor, 274, Perin Nariman Street, Fort, Mumbai – 400 001, Maharashtra, India

Tel No.:

91-22-22618212/ 22618212

Mobile No.:

91-9920689888  (Mr. Vijay Jain)

Fax No.:

91-22-22618289

E-Mail :

nikita@astecls.com

ah@astecls.com

javedsyed@astecls.com

vikas@astecls.com

info@astecls.com

ravendra@astecls.com

babu@astecls.com

Website :

www.astecls.com

www.asteclifesciences.com

Location :

Owned

 

 

Research and Development Center :

F-39, MIDC, Phase-II, Dombivali (East), Thane – 421 204, Maharashtra, India

Location :

Owned

 

 

Factory 1 :

B-17, B-18 and B-21, MIDC Mahad, Birwadi Industrial Area, Mahad, District Raigad – 413 341, Maharashtra, India

 

 

Factory 2 :

B-16, MIDC Mahad, Birwadi Industrial Area, Local Unit Mahad, District Raigad – 413 341, Maharashtra, India

 

 

Factory 3 :

Additional MIDC, Plot No.K-2/1/1, Mahad, District Raigad – 413 341, Maharashtra, India

 

 

DIRECTORS

 

AS ON 31.03.2014

 

Name :

Mr. Ashok Vishwanath Hiremath

Designation :

Chairman and Managing Director

Address :

3, Jai Kiran, 35, Cuffe Parade, Colaba, Mumbai – 400 005, Maharashtra, India

Date of Birth/Age :

31.05.1955

Date of Appointment :

01.02.1994

 

 

Name :

Mr. Janak J. Rawal

Designation :

Whole Time Director (Appointed w.e.f. 20.01.2012)

 

 

Name :

Dr. P. L. Tiwari

Designation :

Non-Executive – Non Independent Director

Date of Birth/Age :

01.07.1945

Qualification :

MBBS, MD

Date of Appointment :

25.01.1994

 

 

Name :

Mr. Laxmikant Ramprasad Kabra

Designation :

Non-Executive – Non Independent Director

Date of Birth/Age :

09.03.1969

Qualification :

B.com, F.C.A

Date of Appointment :

25.01.1994

 

 

Name :

Prof. Vinod Malshe

Designation :

Non-Executive – Independent Director

Date of Birth/Age :

28.02.1947

Qualification :

Master of Science (Technology)

Date of Appointment :

28.03.2008

 

 

Name :

Mr. Sitendu Sharma

Designation :

Non-Executive – Independent Director

 

 

Name :

Mr. Mohammed Zakir

Designation :

Non-Executive – Independent Director

 

 

Name :

Mr. Mandar Kamlakar Patil

Designation :

Non-Executive – Independent Director

Date of Birth/Age :

24.05.1970

Qualification :

B.Com, F.C.A

Date of Appointment :

27.05.2012

 

 

KEY EXECUTIVES

 

Name :

Ms. Tejal Jariwala

Designation :

Company Secretary and Compliance Officer

 

 

 

 

 

 

 

MAJOR SHAREHOLDERS

 

AS ON 31.03.2015

 

Category of Shareholders

 

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

Individuals / Hindu Undivided Family

8162880

41.96

http://www.bseindia.com/include/images/clear.gifBodies Corporate

943000

4.85

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1651100

8.49

http://www.bseindia.com/include/images/clear.gifDirectors/Promoters & their Relatives & Friends

1651100

8.49

http://www.bseindia.com/include/images/clear.gifSub Total

10756980

55.29

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

10756980

55.29

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

715196

3.68

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

42655

0.22

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

27000

0.14

http://www.bseindia.com/include/images/clear.gifSub Total

784851

4.03

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1591819

8.18

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

3718442

19.11

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

2205849

11.34

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

397114

2.04

http://www.bseindia.com/include/images/clear.gifClearing Members

195633

1.01

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

201431

1.04

http://www.bseindia.com/include/images/clear.gifTrusts

50

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

7913224

40.67

Total Public shareholding (B)

8698075

44.71

Total (A)+(B)

19455055

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

19455055

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Agro and Pharma Chemicals.

 

 

Products :

  • Agrochemicals
  • Intermediates

 

 

Exports :

 

Products :

  • Agro and Pharma Chemicals

Countries :

  • Europe
  • USA
  • Australia

 

 

Imports :

 

Products :

  • Raw Materials

Countries :

  • China

 

 

Terms :

 

Selling :

Cash, Credit and L/C

 

 

Purchasing :

Cash, Cheque, Credit and L/C

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

177 (Approximately)

 

 

Bankers :

(31.03.2014)

 

Bank Name

ICICI Bank

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

  • Axis Bank Limited, Nariman Point, Mumbai, Maharashtra, India 
  • State Bank of Hyderabad, Colaba, Mumbai, Maharashtra, India 
  • IDBI Bank Limited, Cuffe Parade, Mumbai, Maharashtra, India  
  • IFCI Limited, IFCI Tower, 61 Nehru Place, Delhi - 110019, India  

 

 

Facilities :

Secured Loans

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Term loans From banks

NA

184.759

SHORT TERM BORROWINGS

 

 

Loans repayable on demand From banks

NA

531.821

 

 

 

Total

NA

716.580

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shah and Kathariya

Chartered Accountants

Address :

Room No.6, Kermani Building, 4th Floor, 27, Sir P.M. Road, Fort, Mumbai – 400 001, Maharashtra, India

Tel. No.:

91-22-66315862

Fax No.:

91-22-22856615

Mobile No.:

91-9821034665/ 9987249694/ 705

E-Mail:

admin@shahkathariya.com

Website :

www.shahkathariya.com

 

 

Cost Auditors :

(31.03.2014)

Ritesh N. Talathi and Company

Cost Accountants

 

 

Internal Auditors :

(31.03.2014)

P. S. V. Jain and Associates

Chartered Accountants

 

 

Subsidiaries :

(31.03.2014)

·         Behram Chemicals Private Limited

·         Astec Crop Care Private Limited

·         Astec Europe SPRL

·         Comercializadora Agricola

·         Agroastrachem Cia Ltda at Columbia

 

 

Associates :

(31.03.2014)

·         Opus Chemicals Private Limited

·         GreenGuard Technologies Private Limited

·         India TL Domain Private Limited

·         Altimax Financial Services Private Limited

·         Sahbhagi Financial Services Private Limited

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital : Not Avaialble

 

Issued, Subscribed & Paid-up Capital : Rs. 194.550 Million

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18529130

Equity Shares

Rs.10/- each

Rs.185.291 Million

 

 

 

 

 

 

a) Reconciliation of share capital (Equity)

 

Particulars

No. of Shares

Amount

(Rs. in Million)

Balance at the beginning of the year

18044130

180.441

Add : Issued during the year

485000

4.850

Balance at the end of the year

18529130

185.291

 

 

b) Shareholders holding more than 5% of the average shares in the company’s Equity Shares

 

Name of Shareholder

No. of Shares

Amount

(Rs. in Million)

Ashok V. Hiremath

6240780

624.075

Suresh Hiremath

1650000

16.500

Dr. P. L. Tiwari

1815000

18.150

Hridaynath Consultancy Private Limited

--

--

Altimax Financial Services Private Limited

943000

9.430

Total

10648780

668.155

 

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

194.550

185.291

180.441

(b) Reserves & Surplus

1170.564

961.378

885.212

(c) Money received against share warrants

0.000

0.000

4.123

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1365.114

1146.669

1069.776

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

126.240

184.759

214.555

(b) Deferred tax liabilities (Net)

55.945

41.022

38.567

(c) Other long term liabilities

291.018

307.292

263.572

(d) Long-term provisions

7.408

7.286

4.289

Total Non-current Liabilities (3)

480.611

540.359

520.983

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

725.720

542.814

445.12

(b) Trade payables

830.116

435.951

454.665

(c) Other current liabilities

120.788

84.175

59.613

(d) Short-term provisions

45.215

39.836

27.9

Total Current Liabilities (4)

1721.839

1102.776

987.298

 

 

 

 

TOTAL

3567.564

2789.804

2578.057

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1272.337

1300.513

1201.563

(ii) Intangible Assets

0.000

0.000

0.438

(iii) Capital work-in-progress

122.470

58.368

130.716

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

9.981

9.992

9.981

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

192.288

113.814

78.741

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1597.076

1482.687

1421.439

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.917

0.535

0.243

(b) Inventories

623.983

679.175

441.125

(c) Trade receivables

976.091

444.246

601.354

(d) Cash and cash equivalents

112.161

38.457

43.024

(e) Short-term loans and advances

257.336

144.704

70.872

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1970.488

1307.117

1156.618

 

 

 

 

TOTAL

3567.564

2789.804

2578.057

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from operations (Net)

2512.068

1894.654

1656.575

 

 

Other Income

22.514

10.046

14.375

 

 

TOTAL                                    

2534.582

1904.700

1670.950

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1698.187

1422.449

1181.137

 

 

Changes in inventories of finished goods, work-in-progress and traded goods

24.120

(97.228)

31.242

 

 

Employee benefit expenses

114.393

100.044

79.223

 

 

Other Expenses

162.531

129.801

94.756

 

 

Exceptional Items

169.383

 0.000

0.000

 

 

Extraordinary Items

(63.963)

5.746

9.492

 

 

TOTAL                                    

2104.651

1560.812

1395.850

 

 

 

 

 

 

PROFIT  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

429.931

343.888

275.100

 

 

 

 

 

Less

FINANCIAL EXPENSES           

121.009

88.083

70.322

 

 

 

 

 

 

PROFIT  BEFORE TAX, DEPRECIATION AND AMORTISATION

308.922

255.805

204.778

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION        

119.981

144.980

117.321

 

 

 

 

 

 

PROFIT BEFORE TAX

188.941

110.825

87.457

 

 

 

 

 

Less

TAX                                                                 

41.098

30.365

28.012

 

 

 

 

 

 

PROFIT  AFTER TAX               

147.843

80.460

59.445

 

 

 

 

 

 

Earnings  Per Share (Rs.)

7.98

4.34

3.21

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

PAT / Sales

(%)

5.89

4.25

3.59

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

17.11

18.15

16.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.50

4.07

3.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.10

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.62

0.63

0.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

1.19

1.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

180.441

185.291

194.550

Reserves & Surplus

885.212

961.378

1170.564

Money received against share warrants

0.000

0.000

4.123

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1065.653

1146.669

1369.237

 

 

 

 

long-term borrowings

214.555

184.759

126.240

Short term borrowings

445.120

542.814

725.720

Total borrowings

659.675

727.573

851.960

Debt/Equity ratio

0.619

0.635

0.622

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1656.575

1894.654

2512.068

 

 

14.372

32.587

 

 

 

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1656.575

1894.654

2512.068

Profit

59.445

80.460

147.843

 

3.59%

4.25%

5.89%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

OPERATIONS (31.03.2014)

 

For the year ending 31st March, 2014, Operating profit i.e. EBITDA is of the order of Rs.343.888 Million, as against Operating Profit of Rs.275.099 Million in preceding year 2012-13. Profit after Tax is Rs.86.204 Million for the year 2013-14, compared to Profit after Tax of Rs.59.445 Million reported for 2012-13.

 

 

COMPANY PERFORMANCE (31.03.2014)

 

During the year 2013-14, the Company continued its focus on improving performance across all aspects of the business operations viz., enhance manufacturing capability and ensuring consistency in production, improving compliance to environmental regulations, improvement in yields and reduction in conversion costs, scaling up business in critical high value markets, leverage international product registrations and enhancing portfolio of product registrations for increasing market access in critical markets enabling profitable growth.

 

The Company's contract manufacturing business is making good progress Two contracts are already established and a third one has started commercial production. These relationships with major multinationals are leading to many growth opportunities. The company has now established credibility to deliver and has built plants that meet the standards required by our customers. They are already discussing additional projects with our customers.

 

 

The measures implemented by the Company in recent years and continued in 2013-14 have led to significant progress in various critical areas of performance:

 

1. Focus on developing processes for new generation fungicides

2. Backward integration of some of the existing molecules with a view to achieve cost efficiency

3. Purity and impurity profiling of molecules for the purpose of registration in domestic and international markets

 

These initiatives contributed to the Net Sales Turnover increasing by over 18% over 2012-13 to Rs.2073.300 Million and Profit after Tax increasing by 45% over the same period to Rs.86.700 Million.

 

 

OUTLOOK (31.03.2014)

 

The world's population is expected to reach 9 billion by 2050. As population increases, natural resources will become scarcer, mainly due to insufficient arable land reserves, increasing urbanization and progressive climate change. The Agrochemical Industry is expected to maintain its growth trend. With growing income levels and reduced labour availability, the industry growth will be led by fungicides and herbicides. Despite relative competitive advantage of China, Indian industry continues to improve on its performance in Agrochemicals largely owing to its superiority in select molecules and access to international markets through product registrations and marketing capabilities. This is likely to be maintained and the gap is expected to narrow down in the coming year(s) in view of the challenge from China getting whittled down as their costs are going upwards due to stricter environmental compliance requirements in China and their currency, Yuan, appreciating in recent times.

 

With an upsurge in confidence from the significantly improved performance in the year 2013-14, the Company is optimistic about further improving on its performance with ongoing and planned initiatives ahead. Buoyed by 50% growth experienced by the Indian floriculture industry in the last three years, the Government of India launched a National Horticulture Mission to double production. Growing horticulture and floriculture industries catalyse the demand for agrochemicals (especially fungicides).

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10570045

14/05/2015

150000000

IFCI LIMITED

IFCI Tower, 61 Nehru Place, Delhi - 110019, INDIA

C53980819

2

10531301

30/12/2014

840000000

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

C39125901

3

10519630

30/12/2014

65000000

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

C39130000

4

10444906

11/08/2013

100000000

IDBI Bank Limited

224A, 2nd floor, A-Wing, Mittal court, Nariman Point, MUMBAI, Maharashtra - 400021, INDIA

B83020115

5

10441804

18/07/2013

220000000

IDBI Bank Limited

CBG - NARIMAN POINT BRANCH, 224 A, 2ND FLOOR, A
WING, MITTAL COURT, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B81331951

6

10443772

11/03/2013

100000000

IDBI Bank Limited

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

B78384120

7

10339278

03/02/2012

178000000

IDBI Bank Limited

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

B33739020

8

10265432

10/01/2011

52000000

IDBI Bank Limited

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

B04808325

9

10178426

27/07/2009

50000000

SATATE BANK OF HYDERABAD

OVERSEAS BRANCH, 1204, ASHOK MAHAL,, TULLOCH ROAD, COLABA, MUMBAI, Maharashtra - 400039, INDIA

A69876019

10

10172696

30/06/2009

30000000

IDBI Bank Limited

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

A68073527

 

* Date of charge modification

 

 

 

 

 

 

 

 

 

UNSECURED LOANS

 

Particulars

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

NA

0.000

Loans repayable on demand from other parties

NA

10.993

Total

NA

10.993

 

 

FIXED ASSETS:

 

·         Lease Hold Land

·         Factory Building

·         Corporate Office

·         Plant and Machinery

·         Electrical Installation

·         Office Equipments

·         Furniture and Fixtures

·         Air Conditioner

·         Motor Vehicles

·         Computer

·         Flats

·         Computer Software     

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.83

UK Pound

1

Rs.97.10

Euro

1

Rs.69.73          

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

DDD

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.