MIRA INFORM REPORT

 

 

Report No. :

324595

Report Date :

03.06.2015

 

IDENTIFICATION DETAILS

 

Name :

GOYAL FASHIONS PRIVATE LIMITED (TRANSFERRED FROM MAHARASHTRA)

 

 

Registered Office :

Goyal House, 24, Ajmer Road, Jaipur – 302006, Rajasthan 

Tel. No.:

91-141-2223059/63

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.03.1981

 

 

Com. Reg. No.:

17-018803

 

 

Capital Investment / Paid-up Capital :

Rs.1.600 Million

 

 

CIN No.:

[Company Identification No.]

U18101RJ1981PTC018803

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Readymade Garment

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a fine track record.

 

Financial position of the company seems to be sound.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFULTER’S’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. P.S George

Designation :

Export Manager

Contact No.:

91-141-2223059

Date :

29.05.2015

 

 

LOCATIONS

 

Registered Office/Factory  :

Goyal House, 24, Ajmer Road, Jaipur – 302006, Rajasthan, India  

Tel. No.:

91-141-2223059/62

Fax No.:

91-141-2222192

E-Mail :

mail@goyalfashions.net

rajneeshpandya@rediffmail.com

Website :

www.goyalfashions.net  

 

 

DIRECTORS

 

As on 27.09.2014

 

Name :

Mr. Mukund Goyal

Designation :

Director

Address :

Avadh 303, Queens Road, Jaipur – 302021, Rajasthan, India 

Date of Birth/Age :

26.09.1943

Date of Appointment :

05.02.2015

DIN No.:

00131218

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101RJ1981PTC018803

GOYAL FASHIONS PRIVATE LIMITED( TRANSFERRED FROM MAHARASHTRA)

Director

05/02/2015

06/03/1981

-

Active

NO

2

U74994RJ1987PTC004203

ASHISH APPARELS PRIVATE LIMITED

Director

11/12/1987

11/12/1987

-

Amalgamated

NO

3

U18101RJ1989PTC005005

ANUPAM EXPORTS PRIVATE LIMITED

Director

15/06/1989

15/06/1989

-

Amalgamated

NO

4

U14102RJ1991PTC006011

MANGALSHRI GRANITES PRIVATE LIMITED

Director

29/05/1991

29/05/1991

22/10/2010

Active

NO

5

U80902RJ1991PTC006389

GOYAL MIT EDUCATION AND RESEARCH FOUNDATION PRIVATE LIMITED

Director

19/12/1991

19/12/1991

-

Active

NO

6

U45201RJ1992PTC006798

VINAYAKA COLONISERS AND DEVELOPERS PRIVATE LIMITED

Director

23/06/1992

23/06/1992

-

Active

NO

7

U45201RJ1993PTC007604

ANUKAMPA DEVELOPERS PRIVATE LIMITED

Director

30/11/1993

30/11/1993

-

Active

NO

8

U70101RJ1993PTC007555

TRIMURTI REAL ESTATES PRIVATE LIMITED

Director

30/11/1993

30/11/1993

-

Active

NO

9

U15209RJ1995PTC009817

MOHIT FARMS PRIVATE LIMITED

Director

04/04/1995

04/04/1995

-

Active

NO

10

U55102RJ1995PTC009818

MOHIT RESORTS PRIVATE LIMITED

Director

04/04/1995

04/04/1995

-

Active

NO

11

U67120RJ1995PTC010276

GOYAL FINCAP PRIVATE LIMITED

Director

27/06/1995

27/06/1995

-

Active

NO

12

U70101RJ1995PTC011151

SHIPRA COMPLEX PRIVATE LIMITED

Director

29/11/1995

29/11/1995

-

Active

NO

13

U45201RJ1995PTC010293

POOJA BUILDCON PRIVATE LIMITED

Director

24/01/1996

24/01/1996

-

Active

NO

14

U45201RJ1996PTC011985

SANJAY COMPLEX PRIVATE LIMITED

Director

01/05/1996

01/05/1996

-

Active

NO

15

U45201RJ1996PTC012063

GOYAL COMPLEX PRIVATE LIMITED

Director

20/05/1996

20/05/1996

23/04/2012

Active

NO

16

U45201RJ1996PTC012366

RACHNA COMPLEX PRIVATE LIMITED

Director

24/07/1996

24/07/1996

-

Active

NO

17

U45201RJ1996PTC012367

MOHIT TOWERS PRIVATE LIMITED

Director

24/07/1996

24/07/1996

07/12/2013

Active

NO

18

U70101RJ1996PTC012598

MUKUND ESTATES PRIVATE LIMITED

Director

13/09/1996

13/09/1996

-

Active

NO

19

U55101RJ1987PTC004202

RACHNA CREATIONS PRIVATE LIMITED

Director

01/03/2000

01/03/2000

-

Amalgamated

NO

20

U70101RJ2000PTC016251

GOYAL RETREAT PRIVATE LIMITED

Director

28/03/2000

28/03/2000

26/03/2015

Active

NO

21

U70101DL1985PLC020397

MANGAL SHRI ESTATES LIMITED

Director

01/09/2001

01/09/2001

-

Active

NO

22

U45201RJ1996PTC011664

SHIVANI ENCLAVES PRIVATE LIMITED

Director

24/09/2001

24/09/2001

-

Active

NO

23

U55102RJ1993PTC007365

VRINDAVAN VATIKA PRIVATE LIMITED

Director

20/11/2003

20/11/2003

01/09/2010

Active

NO

24

U45201RJ2004PTC020077

SUDARSHAN BUILDCON PRIVATE LIMITED

Director

31/12/2004

31/12/2004

-

Active

NO

25

U45201RJ2005PTC020389

CITYPULSE MAINTENANCE SERVICES PRIVATE LIMITED

Director

07/03/2005

07/03/2005

-

Active

NO

26

U01122RJ2005PTC021429

MOHIT AGROTECH PRIVATE LIMITED

Director

11/10/2005

11/10/2005

-

Active

NO

27

U45201RJ2005PTC020480

GOLDSTAR BUILDCON PRIVATE LIMITED

Director

30/09/2006

08/04/2006

-

Active

NO

28

U80302RJ2011NPL037480

MUKUND GOYAL EDUCATION AND RESEARCH FOUNDATION

Director

31/12/2011

31/12/2011

-

Active

NO

 

 

Name :

Mr. Sanjay Goyal

Designation :

Director

Address :

Avadh 303, Queens Road, Jaipur – 302021, Rajasthan, India

Date of Birth/Age :

02.05.1964

Date of Appointment :

01.09.1995

DIN No.:

00131167

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101RJ1981PTC018803

GOYAL FASHIONS PRIVATE LIMITED( TRANSFERRED FROM MAHARASHTRA)

Managing director

05/02/2015

01/09/1985

-

Active

NO

2

U74994RJ1987PTC004203

ASHISH APPARELS PRIVATE LIMITED

Director

11/12/1987

11/12/1987

-

Amalgamated

NO

3

U18101RJ1989PTC005011

SHUBHAM EXPORTS PRIVATE LIMITED

Director

16/06/1989

16/06/1989

-

Amalgamated

NO

4

U70101RJ1993PTC007555

TRIMURTI REAL ESTATES PRIVATE LIMITED

Director

30/11/1993

30/11/1993

-

Active

NO

5

U45201RJ1992PTC006798

VINAYAKA COLONISERS AND DEVELOPERS PRIVATE LIMITED

Director

19/12/1994

19/12/1994

-

Active

NO

6

U15209RJ1995PTC009817

MOHIT FARMS PRIVATE LIMITED

Director

04/04/1995

04/04/1995

-

Active

NO

7

U67120RJ1995PTC010276

GOYAL FINCAP PRIVATE LIMITED

Director

27/06/1995

27/06/1995

-

Active

NO

8

U45201RJ1995PTC010290

KOHINOOR BUILDCON PRIVATE LIMITED

Director

24/01/1996

24/01/1996

-

Active

NO

9

U45201RJ1996PTC011985

SANJAY COMPLEX PRIVATE LIMITED

Director

01/05/1996

01/05/1996

-

Active

NO

10

U45201RJ1996PTC012366

RACHNA COMPLEX PRIVATE LIMITED

Director

24/07/1996

24/07/1996

-

Active

NO

11

U45201RJ1996PTC012367

MOHIT TOWERS PRIVATE LIMITED

Director

24/07/1996

24/07/1996

07/12/2013

Active

NO

12

U80902RJ1991PTC006389

GOYAL MIT EDUCATION AND RESEARCH FOUNDATION PRIVATE LIMITED

Director

27/04/1998

27/04/1998

-

Active

NO

13

U55101RJ1987PTC004202

RACHNA CREATIONS PRIVATE LIMITED

Director

01/03/2000

01/03/2000

-

Amalgamated

NO

14

U70101RJ2000PTC016251

GOYAL RETREAT PRIVATE LIMITED

Director

28/03/2000

28/03/2000

-

Active

NO

15

U45201RJ1996PTC011664

SHIVANI ENCLAVES PRIVATE LIMITED

Director

24/09/2001

24/09/2001

-

Active

NO

16

U45201RJ2004PTC020077

SUDARSHAN BUILDCON PRIVATE LIMITED

Director

31/12/2004

31/12/2004

-

Active

NO

17

U45201RJ2005PTC020389

CITYPULSE MAINTENANCE SERVICES PRIVATE LIMITED

Director

07/03/2005

07/03/2005

-

Active

NO

18

U01122RJ2005PTC021429

MOHIT AGROTECH PRIVATE LIMITED

Director

11/10/2005

11/10/2005

-

Active

NO

19

U45201RJ2005PTC020480

GOLDSTAR BUILDCON PRIVATE LIMITED

Director

30/09/2006

08/04/2006

-

Active

NO

20

U45201RJ1995PTC010293

POOJA BUILDCON PRIVATE LIMITED

Director

28/09/2012

14/05/2012

-

Active

NO

21

U70101RJ1995PTC011151

SHIPRA COMPLEX PRIVATE LIMITED

Director

02/02/2015

02/02/2015

-

Active

NO

 

 

Name :

Mr. Ashish Goyal

Designation :

Director

Address :

Avadh 303, Queens Road, Jaipur – 302021, Rajasthan, India

Date of Birth/Age :

31.01.1970

Date of Appointment :

08.04.1991

DIN No.:

00131136

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U18101RJ1989PTC005011

SHUBHAM EXPORTS PRIVATE LIMITED

Director

16/06/1989

16/06/1989

-

Amalgamated

NO

2

U18101RJ1981PTC018803

GOYAL FASHIONS PVT.LTD.( TRANSFERRED FROM MAHARASHTRA)

Director

08/04/1991

08/04/1991

-

Active

NO

3

U14102RJ1991PTC006011

MANGALSHRI GRANITES PRIVATE LIMITED

Director

29/05/1991

29/05/1991

22/10/2010

Active

NO

4

U80902RJ1991PTC006389

GOYAL MIT EDUCATION AND RESEARCH FOUNDATION PRIVATE LIMITED

Director

19/12/1991

19/12/1991

-

Active

NO

5

U45201RJ1993PTC007604

ANUKAMPA DEVELOPERS PRIVATE LIMITED

Director

30/11/1993

30/11/1993

-

Active

NO

6

U18101RJ1989PTC005005

ANUPAM EXPORTS PRIVATE LIMITED

Director

27/09/1994

27/09/1994

-

Amalgamated

NO

7

U55102RJ1995PTC009818

MOHIT RESORTS PRIVATE LIMITED

Director

04/04/1995

04/04/1995

-

Active

NO

8

U67120RJ1995PTC010276

GOYAL FINCAP PRIVATE LIMITED

Director

27/06/1995

27/06/1995

-

Active

NO

9

U45201RJ1992PTC006798

VINAYAKA COLONISERS AND DEVELOPERS PRIVATE LIMITED

Director

10/10/1995

10/10/1995

-

Active

NO

10

U70101RJ1995PTC011151

SHIPRA COMPLEX PRIVATE LIMITED

Director

29/11/1995

29/11/1995

-

Active

NO

11

U45201RJ1995PTC010290

KOHINOOR BUILDCON PRIVATE LIMITED

Director

24/01/1996

24/01/1996

-

Active

NO

12

U45201RJ1996PTC011985

SANJAY COMPLEX PRIVATE LIMITED

Director

01/05/1996

01/05/1996

-

Active

NO

13

U45201RJ1996PTC012063

GOYAL COMPLEX PRIVATE LIMITED

Director

20/05/1996

20/05/1996

23/04/2012

Active

NO

14

U45201RJ1996PTC012366

RACHNA COMPLEX PRIVATE LIMITED

Director

20/06/1997

20/06/1997

-

Active

NO

15

U45201RJ1996PTC012367

MOHIT TOWERS PRIVATE LIMITED

Director

20/06/1997

20/06/1997

07/12/2013

Active

NO

16

U70101RJ1996PTC012598

MUKUND ESTATES PRIVATE LIMITED

Director

05/10/1999

05/10/1999

-

Active

NO

17

U70101RJ2000PTC016251

GOYAL RETREAT PRIVATE LIMITED

Director

28/03/2000

28/03/2000

-

Active

NO

18

U70101DL1985PLC020397

MANGAL SHRI ESTATES LIMITED

Director

01/09/2001

01/09/2001

-

Active

NO

19

U55102RJ1993PTC007365

VRINDAVAN VATIKA PRIVATE LIMITED

Director

20/11/2003

20/11/2003

01/09/2010

Active

NO

20

U45201RJ1996PTC011664

SHIVANI ENCLAVES PRIVATE LIMITED

Director

17/12/2003

17/12/2003

-

Active

NO

21

U45201RJ2004PTC020077

SUDARSHAN BUILDCON PRIVATE LIMITED

Director

31/12/2004

31/12/2004

-

Active

NO

22

U01122RJ2005PTC021429

MOHIT AGROTECH PRIVATE LIMITED

Director

11/10/2005

11/10/2005

-

Active

NO

23

U45201RJ2005PTC020480

GOLDSTAR BUILDCON PRIVATE LIMITED

Director

30/09/2006

08/04/2006

-

Active

NO

24

U80302RJ2011NPL037480

MUKUND GOYAL EDUCATION AND RESEARCH FOUNDATION

Director

31/12/2011

31/12/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. P.S George

Designation :

Export Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Mukund Goyal

5825

36.41

Sanjay Goyal

4295

26.84

Ashish Goyal

3,550

22.19

Rekha Goval

1,920

12.00

Rachna Goyal

110

0.69

Goyal HUF

300

1.88

Total

16000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Readymade Garment.

 

 

Products :

Not Available

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • USA
  • UK
  • Denmark
  • Austria
  • Brazil
  • Mexico
  • Argentina
  • European Countries
  • Poland
  • North America

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Singapore
  • Hong Kong
  • China

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C

 

PRODUCTION STATUS

 

Particulars

Unit

Actual Production

Production

230.700

75.452

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

  • IDBI Bank- IDBI Tower, WTC Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India
  • Kotak Mahindra Bank- Vsishali Nagar, Branch Jaipur
  • Punjab National Bank - MID Corporate Branch, Chamber Bhawan, M.I. Road, Jaipur – 302001, Rajasthan, India

Bank Name

ICICI Bank Limited

Branch

Landmark Race Cource Circle, Alkapuri, Vadodara – 390015, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loan from Banks

 

 

Axis Bank (Verna – 8935)

                        0.000

0.165

HDFC Bank (INDIGO - 2452)

0.170

0.338

HDFC Bank (INNOVA – 4473)

0.248

0.589

HDFC Bank (VERNA – DIESAL - 7076)

0.330

0.629

BMW Financial Service

0.578

0.000

IDBI Bank (TERM LOAN)

15.025

21.685

ICICI Bank (BEAT RJ- 14 CQ 8873)

0.081

0.249

HDFC Bank(Bus-RJ-14CQ8873)

0.465

0.000

HDFC Bank(Loding-RJ-14SA-0396)

0.217

0.000

HDFC Bank(Acc)-RJ-14GF5823

0.170

0.000

ICICI Bank Limited (LAP)

144.802

0.000

ICICI Bank Innoca (RJ-14UD-1120

0.647

0.000

Total

162.737

23.655

 

Auditors :

 

Name :

Akhilesh kumar Jain

Chartered Accountant

Address :

A-411, Triveni Nagar, Gopalpura Bye-pass Road, Jaipur – 202018, Rajasthan, India

Tel. No.:

91-141-3234462

Mobile No.:

91-9414794478

E-Mail :

ajainak@rediffmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

ABMPJ3827F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associate Company/Concern:

  • Trimuri Real Estate Limited
  • Anukampa Developers Private Limited
  • Mangal Shri Estate Limited
  • Goyal International
  • Country Inn and Suites

 

 

CAPITAL STRUCTURE

 

As on: 27.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

41000

Equity Shares

Rs.100/- each

Rs.4.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

16000

Equity Shares

Rs.100/- each

Rs.1.600 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.600

1.600

1.600

(b) Reserves & Surplus

472.597

455.648

433.542

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

474.197

457.248

435.142

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

274.838

30.380

29.583

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

274.838

30.380

29.583

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

7.236

(b) Trade payables

38.388

25.002

19.803

(c) Other current liabilities

256.292

43.945

11.977

(d) Short-term provisions

4.462

3.606

0.000

Total Current Liabilities (4)

299.142

72.553

39.016

 

 

 

 

TOTAL

1048.177

560.181

503.741

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

233.171

247.071

267.839

(ii) Intangible Assets

0.786

0.127

0.211

(iii) Capital work-in-progress

359.179

90.014

20.196

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

65.417

63.242

69.847

(c) Deferred tax assets (net)

6.952

7.749

8.343

(d)  Long-term Loan and Advances

8.889

1.192

0.418

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

674.394

409.395

366.854

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

25.322

16.288

18.721

(c) Trade receivables

61.133

49.302

31.878

(d) Cash and cash equivalents

14.064

12.367

15.391

(e) Short-term loans and advances

273.264

70.163

68.991

(f) Other current assets

 

2.666

1.906

Total Current Assets

373.783

150.786

136.887

 

 

 

 

TOTAL

1048.177

560.181

503.741

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue From Operation

 

218.580

206.180

 

 

Other Income

 

7.604

3.377

 

 

Share of profit/Loss in Partnership Firm

 

8.347

16.034

 

 

TOTAL                                    

 

234.531

225.591

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

41.809

56.991

 

 

Direct Expenses

 

40.587

58.126

 

 

Purchases of Stock-in-Trade

 

2.371

2.258

 

 

Employees benefits expense

 

32.686

24.885

 

 

Other Administrative and Selling Expenses

 

54.909

41.386

 

 

Loss on sale of Fixed Assets

22.126

(Including Financial and Deprecation)

0.109

0.080

 

 

Other expenses

 

 

 

 

 

TOTAL                                    

 

175.145

184.205

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

59.386

41.386

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

5.211

6.103

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

54.175

35.283

 

 

 

 

 

Less/

DEPRECIATION/ AMORTISATION                    

 

27.488

28.509

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

22.125

26.687

6.774

 

 

 

 

 

Less

TAX                                                                 

5.177

4.581

0.275

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

16.948

22.106

6.499

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

91.005

90.043

121.180

 

 

Commission Earnings

6.494

9.120

5.621

 

 

Other Earnings

1.960

1.333

0.293

 

TOTAL EARNINGS

99.459

100.496

127.094

 

 

 

 

 

 

Expenditure In Foreign Currency

 

 

 

 

 

Foreign Tour Expenses

1.454

0.919

1.822

 

 

Purchase of Garment Accessories

0.355

0.087

2.496

 

 

Architect Fees and

1.579

2.340

0.000

 

 

Purchase of Capital Goods

43.281

14.556

0.000

 

 

Advance of Capital Goods

14.556

1.607

0.000

 

TOTAL EXPENSES                        

61.225

19.509

4.318

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1059.25

1381.625

406.19

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

NA

10.11

3.15

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

27.17

20.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.59

6.69

1.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.06

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.58

0.07

0.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

2.08

3.51

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1.600

1.600

1.600

Reserves & Surplus

433.542

455.648

472.597

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

435.142

457.248

474.197

 

 

 

 

long-term borrowings

29.583

30.380

274.838

Short term borrowings

7.236

0.000

0.000

Total borrowings

36.819

30.380

274.838

Debt/Equity ratio

0.085

0.066

0.580

 

 

 

 

 

 

 

 

YEAR-ON-YEAR GROWTH

Year on Year Growth

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

Sales

206.180

218.580

 

 

6.014

 

 

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

Sales

206.180

218.580

Profit

6.499

22.106

 

3.15%

10.11%

 

 

 

 

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

---

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

                                                                                                                                                 (Rs. In Millions)

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

A.S.P. Investment Limited

0.500

0.500

Bharti Hexacon Limited

0.025

0.025

From Directors

104.076

6.200

 

7.500

0.000

Total

112.101

6.725

 

 

FIXED ASSETS

 

  • Land
  • Tube Well
  • Furniture and Fixture
  • Motor Car
  • Scooter
  • Fans
  • Electric Iron
  • Stitching Machine
  • Cleaning Machine
  • Cutting Machine

 

 

 

 

 

                                         CMT REPORT (Corruption, Money Laundering & Terrorism]

 

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.83

UK Pound

1

Rs.97.10

Euro

1

Rs.69.73

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

PJA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

New Business

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.