MIRA INFORM REPORT

 

 

Report No. :

324866

Report Date :

03.06.2015

 

IDENTIFICATION DETAILS

 

Name :

INDIGRA EXPORTS PRIVATE LIMITED

 

 

Registered Office :

"C.C. Villa", 46, 2nd Floor, Egipura Main Road, Viveknagar, Bangalore – 560047,  Karnataka

Tel. No.:

91-80-25705034, 25705035

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.09.1992

 

 

Com. Reg. No.:

013531

 

 

Capital Investment / Paid-up Capital :

Rs.23.918 Million

 

 

CIN No.:

[Company Identification No.]

U51109KA1992PTC013531

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in manufacturing and trading of marbles and granites.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 15000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The rating is constrained on account of company’s moderate financial risk profile and huge accumulated losses incurred by the company.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Muralimohan Aswathanarayana

Designation :

Managing director

Contact No.:

91-9844034298

Date :

29.05.2015

 

 

LOCATIONS

 

Registered Office / Corporate Office:

"C.C. Villa", 46, 2nd Floor, Egipura Main Road, Viveknagar, Bangalore – 560047,  Karnataka, India

Tel. No.:

91-80-25705034, 25705035

Mobile No.:

91-9844034298 (Mr. Muralimohan Aswathanarayana)

Fax No.:

91-80-25705034, 25534302, 25705035

E-Mail :

corporate@indigraexports.com

info@indigraexports.com

murali@indigraexports.com

sridhar@sandb.in

admin@indigraexports.com

Website :

http://www.indigraexports.com

Area :

1400Sq.ft.

Location :

Leased / Rented

 

 

Factory:

# 359 / 1 & 2, Kattur Mariamman Kovil Kottai, Adagapadi Village, Dharmapuri - 636 803, Tamilnadu, India

Tel. No.:

91-4342-242463 , 242464

Fax No.:

91-4342-242461

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Muralimohan Aswathanarayana

Designation :

Managing director

Address :

290/33, Maruthi Krupa, 11th Cross, Mahalakshmi Layout, Bangalore - 560086, Karnataka, India

Date of Birth/Age :

17.05.1962

Date of Appointment :

06.03.1995

DIN No.:

00390829

 

 

Name :

Philippe Victor Robert Vaernewyck

Designation :

Nominee director

Address :

E3 Laan 88, Deinze, 9800, Belgium

Date of Birth/Age :

01.03.1963

Date of Appointment :

22.12.2000

DIN No.:

00824650

 

 

Name :

Dirk Ghislain Maurice Van Overberghe

Designation :

Nominee director

Address :

Broeke 220, Ronse, 9600, Belgium

Date of Birth/Age :

21.07.1958

Date of Appointment :

22.12.2000

DIN No.:

00824982

 

 

Name :

Stephan N J Lemaitre

Designation :

Nominee director

Address :

Slagmanstraat, 41, 9080, Lochristi - 000001, Belgium

Date of Birth/Age :

22.01.1965

Date of Appointment :

18.02.2010

DIN No.:

02812508

 

 

Name :

Gilles Ferdinand George Van Overberghe

Designation :

Nominee director

Address :

Schalunstrasse 33, Vaduz, 9490, Belgium

Date of Birth/Age :

22.03.1983

Date of Appointment :

18.02.2010

DIN No.:

02929201

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Muralimohan Aswathanarayana

20,498

8.57

Jyoti Murali Mohan

9400

3.93

Brachot Hermant N.V., Belgium

209286

87.50

Total

239,184

100.00

 

 

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

88.00

Directors or relatives of Directors

12.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in manufacturing and trading of marbles and granites.

 

 

Products :

  • Black               
  • Kashmir White
  • Black Galaxy                
  • Kashmir Gold
  • Coromandel Blue                      
  • Kuppam Green
  • Ghibli   
  • Madura Gold
  • Green Rose                  
  • Multicolour Red
  • Hassan Green              
  • New Dakota
  • Himalayan Blue            
  • Paradiso
  • Indian Aurora                
  • Paradiso Bash
  • Indian White                 
  • Saphire Brown
  • Indian Juparana            
  • Shivakasi Yellow
  • Ivory Brown                  
  • Shiv Gold
  • Jet Black                      
  • Tanbrown
  • Juparana Coloumbo                 
  • Wiskon White

 

 

Brand Names :

---

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit (30 days / 60 days / 90 days)

 

 

Purchasing :

Cash and Credit (30 days / 60 days / 90 days)

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Bank Name

Kotak Mahindra Bank

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Sridhar and Brito

Chartered Accountants

Address :

No. 82, 3rd Floor, St Bed, 4th Block Koramangala, Bangalore – 560034, Karnataka, India

Tel. No.:

91-80-25521974, 25521978, 25521979

PAN No.:

AACFS5726M

E-Mail :

sridhar@sandb.in

Website :

www.sandb.in

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Brachot Hermant N V

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

240,000

Equity Shares

Rs.100/- each

Rs.24.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

239,184

Equity Shares

Rs.100/- each

Rs.23.918 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

23.918

23.918

23.918

(b) Reserves & Surplus

(18.569)

(4.949)

24.949

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5.349

18.969

48.867

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.590

1.564

1.280

Total Non-current Liabilities (3)

1.590

1.564

1.280

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

23.857

36.424

32.781

(c) Other current liabilities

223.708

145.792

148.258

(d) Short-term provisions

0.371

0.363

0.301

Total Current Liabilities (4)

247.936

182.579

181.340

 

 

 

 

TOTAL

254.875

203.112

231.487

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

105.700

135.752

153.985

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

105.700

135.752

153.985

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

84.754

27.054

36.432

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

3.732

1.066

1.484

(e) Short-term loans and advances

60.689

39.240

39.586

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

149.175

67.360

77.502

 

 

 

 

TOTAL

254.875

203.112

231.487

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income [Export sales of granite slabs]

178.944

129.251

230.107

 

Other Income

0.259

0.147

0.094

 

TOTAL

179.203

129.398

230.201

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

169.491

135.353

239.843

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

23.331

23.648

26.934

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(13.619)

(29.603)

(36.576)

 

 

 

 

 

Less

TAX

0.000

0.296

(11.100)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(13.619)

(29.899)

(25.476)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

175.998

129.035

228.178

 

TOTAL EARNINGS

175.998

129.035

228.178

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 (56.94)

(125.00)

-- 

 

Particulars

 

 

 

31.03.2015

Sales Turnover

 

 

200.000

 

The above information has been parted by Mr. Muralimohan Aswathanarayana.

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

(7.61)

(23.13)

(11.07)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.34)

(14.57)

(15.80)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(2.55)

(1.56)

(0.75)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.60

0.37

0.43

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

23.918

23.918

23.918

Reserves & Surplus

24.949

(4.949)

(18.569)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

48.867

18.969

5.349

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

230.107

129.251

178.944

 

 

(43.830)

38.447

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

230.107

129.251

178.944

Profit/Loss

(25.476)

(29.899)

(13.619)

 

(11.07%)

(23.13%)

(7.61%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

BUSINESS PERFORMANCE

 

During the period year under review, the company has recorded a turnover of Rs.178.944 Million. The company has recorded a loss of Rs.13.619 Million. The company is taking earnest efforts to further improve the financial position.

 

COMPANY OVERVIEW

 

Subject is a private company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The company is engaged in the business of manufacturing and trading of Marbles and Granites.

 

NOTE :

The registered office of the company has been shifted from  # 743, 1st 'A' Cross,
18th Main, 6th Block Koramangala, Bangalore - 560 095 Karnataka, India to the present address w.e.f. 18.09.2006.

 

INDEX OF CHARGES : NO CHARGES EXIST FOR COMPANY


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.83

UK Pound

1

Rs.97.10

Euro

1

Rs.69.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.