MIRA INFORM REPORT

 

 

Report No. :

324550

Report Date :

03.06.2015

 

IDENTIFICATION DETAILS

 

Name :

INNOVASSYNTH TECHNOLOGIES LIMITED

 

 

Registered Office :

Old Mumbai – Pune Road, Khopoli – 410203, Maharashtra

Tel. No.:

91-2192-260100

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.12.2001

 

 

Com. Reg. No.:

11-134105

 

 

Capital Investment / Paid-up Capital :

Rs. 750.214 Million

 

 

CIN No.:

[Company Identification No.]

U24110MH2001PLC134105

 

 

IEC No.:

0301070075

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAAC18899L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of customs synthesis, contract research and manufacturing of specialty chemicals, toll manufacture of chemicals and similar businesses.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

There appear some accumulated losses recorded by the company.

 

However, during FY 2014, total revenue increased by 27% from Rs. 531.300 Million to Rs. 674.000 Million. Company has posted a net profit of Rs. 15.100 Million compared to the net loss of Rs. 35.900 Million in the previous year.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

Subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = CRISIL B

Rating Explanation

Risk prone credit quality and carries very high credit risk.

Date

May 16, 2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = CRISIL A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

May 16, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED

 

Management non co-operative (Tel. No.: 91-2192-260100)

 

 

LOCATIONS

 

Registered / Corporate Office/ Factory :

Old Mumbai-Pune Road, Khopoli, District Raigad – 410203, Maharashtra, India

Tel. No.:

91-2192-260100

Fax No.:

91-2192-263628

E-Mail :

araghuveer@innovassynth.com

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Shyam Bhupatirai Ghia

Designation :

Chairman

Address  :

18 Carmichael Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

22.11.1947

Date of Appointment :

02.12.2002

DIN No.:

00005264

 

 

Name :

Dr. Balkrishna Kulkarni

Designation :

Whole Time Functional Director

Address :

Locl, Colony, Khopoli – 410203, Raigad District, Maharashtra, India

Date of Birth/Age :

16.05.1957

Date of Appointment :

01.04.2005

DIN No.:

00209210

 

 

Name :

Mr. Viren Raheja

Designation :

Director

Address :

“Rahejas” 87/1, GB Marg, Juhu, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

13.06.1984

Date of Appointment :

25.06.2008

DIN No.:

00037592

 

 

Name :

Ramasubramanian Kuppusubramanian

Designation :

Director appointed in casual vacancy

Address :

403, Patel New Building Opposite Patel Engg. Limited, Patel Estate, Jogeshwari (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

10.05.1942

Date of Appointment :

29.06.2012

DIN No.:

01623890

 

 

Name :

Mr. Vivek Ramkishan Kejriwal

Designation :

Director

Address :

13.10.1981

Date of Birth/Age :

Link Garden Tower No. 3, Flat no. 33-34, Near Millat Nagar, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Appointment :

28.05.2009

DIN No.:

02667374

 

 

KEY EXECUTIVES

 

Name :

Sakshi Rajendra Bakshi

Designation :

Secretary

Address :

C/4-12, Gangapuram Co-Operative Society, Viman Nagar, Pune – 411014, Maharashtra, India

Date of Birth/Age :

19.06.1986

Date of Appointment :

30.06.2014

PAN No.:

BMSPB3729E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

SHAREHOLDING DETAILS FILE ATTACHED.

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

47.50

Bodies corporate

51.11

Other top fifty shareholders

1.39

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of customs synthesis, contract research and manufacturing of specialty chemicals, toll manufacture of chemicals and similar businesses.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loan from others

43.750

81.250

 

 

 

SHORT TERM BORROWING

 

 

Loans repayable on demand from banks

210.683

202.753

 

 

 

Total

254.433

284.003

 

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

N. M. Raiji and Company

Chartered Accountants

Address :

MUMBAI, Maharashtra, India

PAN No.:

AAAFN4217G

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

76000000

Equity Shares

Rs.10/- each

Rs. 760.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75021351

Equity Shares

Rs.10/- each

Rs. 750.214 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

750.214

750.214

750.214

(b) Reserves & Surplus

(27.636)

(42.763)

(6.898)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

722.578

707.451

743.316

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

143.750

203.250

256.500

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

1.230

2.460

(d) long-term provisions

16.238

20.140

20.280

Total Non-current Liabilities (3)

159.988

224.620

279.240

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

247.500

260.289

217.685

(b) Trade payables

125.035

101.156

111.450

(c) Other current liabilities

248.538

165.209

164.204

(d) Short-term provisions

11.812

6.283

32.667

Total Current Liabilities (4)

632.885

532.937

526.006

 

 

 

 

TOTAL

1515.451

1465.008

1548.562

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

680.524

698.668

766.618

(ii) Intangible Assets

134.797

141.606

155.190

(iii) Capital work-in-progress

3.686

1.143

0.000

(iv) Intangible assets under development

0.000

7.072

0.000

(b) Non-current Investments

15.900

15.900

15.900

(c) Deferred tax assets (net)

257.545

270.505

273.140

(d)  Long-term Loan and Advances

3.682

7.595

6.119

(e) Other Non-current assets

0.000

0.000

0.027

Total Non-Current Assets

1096.134

1142.489

1216.994

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

196.700

179.183

188.320

(c) Trade receivables

64.096

63.237

88.199

(d) Cash and cash equivalents

26.789

24.638

21.720

(e) Short-term loans and advances

91.365

55.319

33.001

(f) Other current assets

40.367

0.142

0.328

Total Current Assets

419.317

322.519

331.568

 

 

 

 

TOTAL

1515.451

1465.008

1548.562

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

673.964

531.287

507.085

 

 

Other Income

6.613

37.102

66.602

 

 

TOTAL                                    

680.577

568.389

573.687

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

277.557

221.192

234.145

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(12.592)

(13.395)

(10.271)

 

 

Employees benefits expense

95.559

92.600

96.521

 

 

Other expenses

169.000

174.144

182.256

 

 

Exceptional Items

17.507

0.000

0.000

 

 

Extraordinary Items

0.000

0.000

-10.343

 

 

TOTAL                                    

547.031

474.541

492.308

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

133.546

93.848

81.379

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

46.746

56.019

58.194

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

86.800

37.829

23.185

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

58.712

71.059

70.538

 

 

 

 

 

 

PROFIT BEFORE TAX

28.088

(33.230)

(47.353)

 

 

 

 

 

Less

TAX                                                                 

12.961

2.635

10.994

 

 

 

 

 

 

PROFIT AFTER TAX

15.127

(35.865)

(58.347)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

635.987

492.952

488.819

 

TOTAL EARNINGS

635.987

492.952

488.819

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

127.169

101.088

106.439

 

 

Stores & Spares

0.909

0.336

0.759

 

 

Capital Goods

0.000

0.000

3.141

 

TOTAL IMPORTS

128.078

101.424

110.339

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.20

(0.47)

(0.78)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.24

(6.75)

(11.51)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

19.82

17.66

16.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.27

(2.84)

(3.76)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

(0.05)

(0.06)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.54

0.66

0.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.66

0.61

0.63

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

750.214

750.214

750.214

Reserves & Surplus

(6.898)

(42.763)

(27.636)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

743.316

707.451

722.578

 

 

 

 

long-term borrowings

256.500

203.250

143.750

Short term borrowings

217.685

260.289

247.500

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

474.185

463.539

391.250

Debt/Equity ratio

0.638

0.655

0.541

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

507.085

531.287

673.964

 

 

4.773

26.855

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

507.085

531.287

673.964

Profit

(58.347)

(35.865)

15.127

 

(11.51%)

(6.75%)

2.24%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

-----

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

-----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

-----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

-----

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from Paragon Condominium, 3rd Floor, Pandurang Budhkar Marg, Mumbai – 400013, Maharashtra, India to the present address w.e.f. 03.05.2013.

 

 

 

LITIGATION DETAILS:

 

 

HIGH COURT OF BOMBAY

CASE DETAILS

BENCH: BOMBAY

                  Lodging No.:- SSL/2297/2011                                                     Filing Date:- 11/08/2011

Main Matter

 

   Reg. No.:- SS/2522/2011                                                                                Reg. Date :- 02/10/2011

Petitioner: BLALAJI SOURCINGS PVT. LTD.-                  Respondent: INNOVASSYNTH TECHNOLOGIES (I)

                                                                                                                   LTD.-

                                        

 

Petn. Adv : S.P. SRIVASTAVA AND RAHUL KARNIK (0)

 

District: MUMBAI

Bench: SINGLE

 

Status: Transferred                                                           Category: OTHER MONEY SUITS

                                                                                                                                                                                                                                    

 

Transfer Date: 03/10/2012                                               Remark: TRANSFERRED TO CITY CIVIL COURT

 

 

Act: Code of Civil Procedure 1908                                     

 

 

OPERATIONS

 

During the year Company's Operating and Financial Performance has improved quite considerably. Total revenues increased by 27% from Rs 531.300 Million to Rs 674.000 Million. Company has posted a Net Profit of Rs.15.100 Million compared to the Net Loss of Rs. 35.900 Million in the previous year. The better Operational results is due to Increased Volume of Business and better operational Management. Order Book Position is improving further and we expect the current trend of improvement to continue in the coming years as well.

 

 

NATURE OF OPERATION (As on 31.03.2013)

 

The Company is engaged in the business of customs synthesis, contract research and manufacturing of speciality chemicals, toll manufacture of chemicals and similar businesses. Hence, the company is engaged in several diverse activities which cannot be benchmarked to any industry.

 

The Company is currently engaged in both contract research and development for product groups like protected nucleosides, phosphoramidites and amino acids, intermediates for active Pharma ingredients, speciality carbohydrate derivatives, metalocene compound etc. The Companys focus on nucleosides and amidites has made it one among the top few companies engaged in this activity in the world. The Company manufactures various products specifically against orders received from its customers.

 

The Company also has a long term manufacturing contract since 2001 with Ciba Speciality Chemicals/BASF, Switzerland for manufacture of a speciality product. This has been one of the major manufacturing activities of the Company since its inception.

 

The Company has developed hundreds of molecules for several of its internationally well known clients. Last eight years of hard work and presentation of companys technical capabilities have resulted in well known chemical and pharma MNCs accepting Companys status as a quality Research and Development company especially in several new areas.

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loan from others

100.000

122.000

SHORT TERM BORROWING

 

 

Other loans and advances

36.817

42.536

Intercorporate deposits

0.000

15.000

Total

136.817

179.536

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10531441

04/04/2015 *

71,875,000.00

YES BANK LIMITED

25TH FLOOR, TOWER II, INDIABULLS FINANCE CENTRE, SENAPATI BAPAT MARG,

ELPHINSTONE ROAD (W), MUMBAI,

 Maharashtra - 400013,

INDIA

C49270705

2

10531442

04/04/2015 *

90,000,000.00

YES BANK LIMITED

25TH FLOOR, TOWER II, INDIABULLS FINANCE CENTRE, SENAPATI BAPAT MARG, ELPHINSTONE ROAD (W), MUMBAI ,

Maharashtra - 400013,

INDIA

C49272495

3

10386825

20/12/2014 *

300,000,000.00

Axis Bank Limited

CORPORATE BANKING BRANCH, AXIS HOUSE,GR. FLR., BOMBAY DYEING MILLS COMPOUND, P.B. MARG, WORLI, MUMBAI,

Maharashtra - 400025,

 INDIA

C40285249

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipments
  • Factory Equipments
  • Furniture and Fixture
  • Vehicles
  • Office Equipments

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.83

UK Pound

1

Rs. 97.10

Euro

1

Rs. 69.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

REK

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.