MIRA INFORM REPORT

 

 

Report No. :

325554

Report Date :

03.06.2015

 

IDENTIFICATION DETAILS

 

Name :

JAGDISH PRECISIONS CAST PRIVATE LIMITED

 

 

Registered Office :

Survey No 213 Plot No 3 and 48-B National High Way, Veraval (Shaper) Taluka Kotada, Rajkot-360002, Gujarat

Tel. No.:

91-2827-253607

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.11.2004

 

 

Com. Reg. No.:

04-044993

 

 

Capital Investment / Paid-up Capital :

Rs. 2.000 Million

 

 

CIN No.:

[Company Identification No.]

U27310GJ2004PTC044993

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of PGV Body Valves, Ferrous and Non Ferrous investment castings, electrical engineering casting products, general casting machinery, machined casting component etc.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in 2004 and it is established company having moderate track record.

 

Company have performed below average in its operations and incurred continues losses during the years, due to which the reserves of the company reported to be low which hampered the net worth position of the company.

 

However, trade relations are fair. Business is active. Payments terms are slow but correct.

 

In view of operation the company can be considered for the business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jeetu

Designation :

Finance Department

Contact No.:

91-2827-253607

Date :

30.05.2015

 

 

LOCATIONS

 

Registered Office :

Survey No 213 Plot No 3 and 48-B National High Way, Veraval (Shaper) Taluka Kotada, Rajkot-360002, Gujarat, India

Tel. No.:

91-2827-253607

Fax No.:

Not Available

E-Mail :

info@jagdish.co.in

 

 

DIRECTORS

 

AS ON 30.08.2014

 

Name :

Mr. Nilesh Shamjibhai Makadia

Designation :

Director

Address :

Ashok Nagar Society, B/No.21, Junagadh-362001, Gujarat, India

Date of Birth/Age :

10.09.1965

Date of Appointment :

05.11.2004

DIN No.:

00462419

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U27310GJ2004PTC044993

JAGDISH PRECISIONS CAST PRIVATE LIMITED

Director

05/11/2004

05/11/2004

Active

NO

2

U45200GJ2014PTC081512

STHAPANA RESIDENCY PRIVATE LIMITED

Director

11/12/2014

11/12/2014

Active

NO

3

U24100GJ2013PTC073351

ADROIT PHARMACHEM PRIVATE LIMITED

Director

21/03/2015

21/03/2015

Active

NO

 

 

Name :

Mr. Himanshubhai Laljibhai Patel

Designation :

Director

Address :

362 Takshashika Society, Phulchhab Chowk, Rajkot-360001, Gujarat, India

Date of Birth/Age :

08.10.1977

Date of Appointment :

05.11.2004

DIN No.:

00462426

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U27310GJ2004PTC044993

JAGDISH PRECISIONS CAST PRIVATE LIMITED

Director

05/11/2004

05/11/2004

Active

NO

2

U72200GJ2011PTC067022

MERLIN TECSOL PRIVATE LIMITED

Director

06/09/2011

06/09/2011

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Jeetu

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.08.2014

 

Note: Shareholders details file attached

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.08.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

           

Line of Business :

Manufacturer of PGV Body Valves, Ferrous and Non Ferrous investment castings, electrical engineering casting products, general casting machinery, machined casting component etc.

 

 

Products :

Not Available

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, Cheque

 

 

Purchasing :

Cash, Cheque

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

--

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

--

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

ICICI Bank, Rajkot, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

From Bank

 

 

Car Loan

0.217

0.450

 

 

 

Total

0.217

0.450

 

NOTES

 

LONG-TERM BORROWINGS

 

*Car Loan is secured against hypothecation of car and person guarantee of directors

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Gadhia Karachiwala and Company

Chartered Accountants

Address :

307, Heera Panna, 3rd Floor, Dr. Yagnik Road, Rajkot-360001, Gujarat, India

Tel. No.:

91-2827-2460806

PAN N Income-tax PAN of auditor or auditor's firm :

ABNPG1630Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

Jagdish Technocast Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs.100/- each

Rs. 2.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs.100/- each

Rs. 2.000 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.000

2.000

2.000

(b) Reserves & Surplus

9.418

13.556

16.025

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

11.418

15.556

18.025

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

30.964

30.145

28.838

(b) Deferred tax liabilities (Net)

0.000

0.000

0.560

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

30.964

30.145

29.398

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

10.864

9.160

12.651

(c) Other current liabilities

1.446

1.991

0.422

(d) Short-term provisions

0.727

0.540

1.515

Total Current Liabilities (4)

13.037

11.691

14.588

 

 

 

 

TOTAL

55.419

57.392

62.011

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

16.088

16.615

16.717

(ii) Intangible Assets

0.006

0.011

0.017

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

2.446

0.619

0.000

(d)  Long-term Loan and Advances

0.959

1.374

3.359

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

19.499

18.619

20.093

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6.267

7.741

8.359

(c) Trade receivables

28.370

28.328

31.175

(d) Cash and cash equivalents

0.681

1.325

1.760

(e) Short-term loans and advances

0.602

1.379

0.624

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

35.920

38.773

41.918

 

 

 

 

TOTAL

55.419

57.392

62.011

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

59.501

76.026

124.288

 

Other Income

NA

NA

NA

 

TOTAL (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

NA

NA

NA

 

Purchases of Stock-in-Trade

 

 

 

 

Other expenses

 

 

 

 

TOTAL (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

(2.929)

1.859

10.686

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.850

3.288

3.559

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(3.779)

(1.429)

7.127

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

2.185

2.229

2.169

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(5.964)

(3.658)

4.958

 

 

 

 

 

Less

TAX (H)

(1.827)

(1.189)

1.550

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(4.137)

(2.469)

3.408

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

13.556

16.025

12.617

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

9.419

13.556

16.025

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(206.87)

(151.46)

1.70

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

 

31.03.2013

 

31.03.2012

 

Net Profit Margin
(PAT / Sales)

(%)

 

(6.95)

 

(3.25)

 

2.74

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

(4.92)

2.45

8.60

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(11.26)

(6.44)

8.00

 

 

 

 

 

Return on Investment

(ROI) (PBT/Networth)

 

(0.52)

(0.24)

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liabilities /Networth)

 

2.71

1.94

1.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.76

3.32

2.87

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.000

2.000

2.000

Reserves & Surplus

16.025

13.556

9.418

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

18.025

15.556

11.418

 

 

 

 

long-term borrowings

28.838

30.145

30.964

Short term borrowings

0.000

0.000

0.000

Current Maturities Of Long-Term Debts

0.000

0.000

0.000

Total borrowings

28.838

30.145

30.964

Debt/Equity ratio

1.600

1.938

2.712

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

124.288

76.026

59.501

 

 

(38.831)

(21.736)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

124.288

76.026

59.501

Profit

(7.278)

(4.328)

(4.137)

 

(5.86)%

(5.69)%

(6.95)%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

From Shareholders and Directors

30.747

29.695

 

 

 

Total

30.747

29.695

 

 

INDEX OF CHARGES - No Charges Exist for Company

 

 

OPERATIONAL

 

The turnover for the year is Rs. 59.501 Million as against Rs. 76.026 Million for the previous year ended 31.03.2013. The company has made net loss after depreciation and taxation of Rs. 4.137 Million for the year as against loss of Rs. 2.469 Million for the immediately previous year. Turnover for the year is considerably decreased. Decrease in turnover and profit is mainly on account of recession in the market and in particular in investment casting industries which has resulted in unhealthy price cutting / competition in the industries which has reduced the profit margin, to turn the corner the directors have added one more item of casting i.e. sand casting from last quarter on 2012-13. Further the directors have also adopted the policy to concentrate on the production of the items / Articles having sufficient margin of profit and are very much hopeful on account of these two decision the company will perform far better in the next year and will turn the corner.

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Dies
  • Computer
  • Furniture and Fixtures
  • Telephone Equipment
  • Testing Equipment
  • Camera
  • Office AC
  • Car

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.83

UK Pound

1

Rs.97.10

Euro

1

Rs.69.73

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KSY

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.