MIRA INFORM REPORT

 

 

Report No. :

325231

Report Date :

03.06.2015

 

IDENTIFICATION DETAILS

 

Name :

PCK BUDERUS (INDIA) SPECIAL STEELS PRIVATE LIMITED

 

 

Registered Office :

No.13, South West Boag Road, T. Nagar, Chennai – 600 017, Tamilnadu

Tel. No.:

91-44-24346503

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.04.1998

 

 

Com. Reg. No.:

18-040392

 

 

Capital Investment / Paid-up Capital :

Rs.2.500 million

 

 

CIN No.:

[Company Identification No.]

U51102TN1998PTC040392

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCP6448D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of alloy steel.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file its latest financials with government department for FY 2013-14.

 

Rating remain constrained on account of company’s moderate financial risk profile marked by low profitability margins and absence of latest financial information to evaluate risk associated with the subject company.

 

However, trade relations are fair. Business is active. Payments are reported to be unknown.

 

In view of absence of latest financial information, the company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DECLINED BY

 

Name :

Mr. Puducode Laxman Chidamber

Designation :

Director

Contact No.:

91-9840070293

Date :

01.06.2015

 

 

LOCATIONS

 

Registered Office/ Head Office :

No.13, South West Boag Road, T. Nagar, Chennai – 600 017, Tamilnadu, India

Tel. No.:

91-44-24346503/ 24341904/ 24348638

Mobile No.:

91-9840070293 (Mr. Puducode Laxman Chidamber)

Fax No.:

91-44-24341181

E-Mail :

pck@md3.vsnl.net.in

info@pck-buderus.com
laxman@pck-buderus.com
krishnan@pck-buderus.com
chidamber@pck-buderus.com

cshariharan01@yahoo.co.in

Website :

www.pck-buderus.com

 

Branch Office 1 :

C-1, Industrial Area C, Jaspon Road, Kanganwal, Ludhiana, Punjab, India

Tel. No.:

91-161-6532016 / 6532017

E-Mail :

ludwh@pck-buderus.com

 

Branch Office 2 :

Gat No.191-192-193, Landi-Markal Road, Vadu Khurd, Tal-Haveli, Pune – 412 216, Maharashtra, India

Tel. No.:

91-20-66753008

Fax No.:

91-20-66783001

E-Mail :

punewh@pck-buderus.com

 

 

DIRECTORS

 

AS ON 02.09.2013

 

Name :

Mr. Puducode Krishnan Iyer Laxman

Designation :

Director

Address :

No.13, South West Boag Road, T. Nagar, Chennai – 600 017, Tamilnadu, India 

Date of Birth/Age :

18.12.1931

Date of Appointment :

27.04.1998

PAN No:

AABPL2814J

DIN No.:

01391753

 

Name :

Mr. Puducode Laxman Krishnan

Designation :

Director

Address :

No.13, South West Boag Road, T. Nagar, Chennai – 600 017, Tamilnadu, India 

Date of Birth/Age :

06.06.1970

Date of Appointment :

27.04.1998

PAN No:

AAPPK2154C

DIN No.:

02262406

 

Name :

Mr. Puducode Laxman Chidamber

Designation :

Director

Address :

No.13, South West Boag Road, T. Nagar, Chennai – 600 017, Tamilnadu, India 

Date of Birth/Age :

21.07.1973

Date of Appointment :

27.04.1998

PAN No:

AACPL3740J

DIN No.:

02262365

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 02.09.2013

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Puducode Krishnan Iyer Laxman

6250

25.00

Puducode Laxman Chidamber

9375

37.50

Puducode Laxman Krishnan

9375

37.50

Total

25000

100.00

 

 

AS ON 02.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Trading of alloy steel.

 

 

Products :

Item Code No.

 

Product Description

73063010

Alloy Steel

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

  • Axis Bank Limited
  • Indian Bank
  • Bank of Baroda
  • ICICI Bank Limited
  • State Bank of India
  • Standard Chartered Bank

 

Banking Relations :

--

 

 

Auditors :

 

Name :

C S Hariharan and Company

Chartered Accountants

Address :

Bagirathi Ground Floor, 112/249, Rayapettah High Road, Chennai – 600 014, Tamilnadu, India

Tel. No.:

91-44-45000141/ 42

Fax No.:

91-44-28131718

E-Mail :

cshariharan01@yahoo.co.in

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFC3206G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives (As on 31.03.2013):

  • P.C.K Tool Steels
  • P.C. Krishna Iyer and Company

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

25000

Equity Shares

Rs.100/- each

Rs.2.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

25000

Equity Shares

Rs.100/- each

Rs.2.500 million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

2.500

2.500

2.500

(b) Reserves & Surplus

265.649

259.149

222.905

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

268.149

261.649

225.405

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

3.960

0.000

5.046

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3.960

0.000

5.046

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

618.579

560.395

483.786

(c) Other current liabilities

16.132

58.525

20.251

(d) Short-term provisions

72.152

65.041

55.900

Total Current Liabilities (4)

706.863

683.961

559.937

 

 

 

 

TOTAL

978.972

945.610

790.388

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

262.621

177.659

155.144

(ii) Intangible Assets

1.291

0.961

0.930

(iii) Capital work-in-progress

0.000

45.339

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

10.316

0.000

(d)  Long-term Loan and Advances

1.316

1.716

1.451

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

265.228

235.991

157.525

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

187.648

171.421

68.945

(c) Trade receivables

343.258

350.144

286.096

(d) Cash and cash equivalents

87.828

77.822

195.403

(e) Short-term loans and advances

82.766

75.356

65.824

(f) Other current assets

12.244

34.876

16.595

Total Current Assets

713.744

709.619

632.863

 

 

 

 

TOTAL

978.972

945.610

790.388

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Turnover

1196.700

979.815

801.309

 

 

Other Income

NA

 

 

 

 

TOTAL                                    

NA

979.815

801.309

 

 

 

 

 

Less

TOTAL EXPENSES

NA

949.793

766.844

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX                   

NA

30.022

34.465

 

 

 

 

 

Less

TAX                                                                 

NA

(6.222)

3.112

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

6.500

36.244

31.353

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

260.00

1449.76

1378.64

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

NA

3.37

4.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.11

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.01

1.04

1.13

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.500

2.500

2.500

Reserves & Surplus

222.905

259.149

265.649

Net worth

225.405

261.649

268.149

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 


INDEX OF CHARGES

 

No Charges Exist for Company.

 

 

FIXED ASSETS

 

·         Building

·         Car

·         Machinery

·         Office Equipment

·         Furniture

·         Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.83

UK Pound

1

Rs.97.10

Euro

1

Rs.69.74 

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.