MIRA INFORM REPORT

 

 

Report No. :

325544

Report Date :

03.06.2015

 

IDENTIFICATION DETAILS

 

Name :

S. N. TRADELINK PRIVATE LIMITED

 

 

Registered Office :

3010, Momai Complex, Outside Sahara Darwaja, Katodara Road, Surat – 395002, Gujarat

Tel. No.:

91-261-2325978

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

07.07.2006

 

 

Com. Reg. No.:

04-048648

 

 

Capital Investment / Paid-up Capital :

Rs. 19.100 Million

 

 

CIN No.:

[Company Identification No.]

U10200GJ2006PTC048648

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTS06662F

 

 

PAN No.:

[Permanent Account No.]

AAKCS0060R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of coal.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

NB

New Business

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 07.07.2006 and it is engaged into business of trading coal.

 

It is an established company having a satisfactory track record.

 

Overall financial position of the company seems to be decent.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: B+ (Suspended)

Rating Explanation

Have risk prone credit quality and caries very high credit risk

Date

27.05.2014

 

Rating Agency Name

CRISIL

Rating

Short term rating: A4 (Suspended)

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

27.05.2014

 

Reason for suspension: The suspension of rating is on account of non-cooperation by SNTPL with CRISIL’S efforts to undertake a review of the ratings outstanding.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Shailesh Sanjjankumar Agarwal

Designation :

Director

Contact No.:

91-9825811118

Date :

02.06.2015

 

 

LOCATIONS

 

Registered Office :

3010, Momai Complex, Outside Sahara Darwaja, Katodara Road, Surat - 395 002, Gujarat, India

Tel. No.:

91-261-2325978

Mobile No.:

91-9825811118 (Mr. Shailesh Agarwal)

Fax No.:

91-261-2342674

E-Mail :

roc@gsv.co.in

sntradelink@yahoo.co.in

contactus@sntradelink.com

writegsd@gmail.com

director@sntradelink.com

Website :

www.sntradelink.com

Location :

Owned

 

 

Work 1:

Opposite Suhag Mill, Kadodara Road, Surat, Gujarat, India

 

 

Work 2:

Near June Rafalia Road, Morbi, Gujarat, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Navinchandra Suratwala

Designation :

Director

Address :

1, Modheshwari Co-operative Society, Near Maher Nagar, Adajan Road, Surat – 395 001, Gujarat, India

Date of Birth/Age :

14.03.1955

Date of Appointment :

07.07.2006

PAN No.:

AEDPS0939R

DIN No.:

00162741

 

 

Name :

Mr. Shailesh Sanjjankumar Agarwal

Designation :

Director

Address :

34, Maa Ambe Kripa Society, Opposite Kapadia Health Club, Bhatar Road, Surat - 395 017, Gujarat, India

Date of Birth/Age :

26.12.1987

Date of Appointment :

07.07.2006

PAN No.:

AHVPA7423K

DIN No.:

00162753

 

 

Name :

Mr. Sanjjankumar Suganchand Agarwal

Designation :

Director

Address :

34, Maa Ambe Kripa Society, Opposite Kapadia Health Club, Bhatar Road, Surat - 395 017, Gujarat, India

Date of Birth/Age :

14.08.1954

Date of Appointment :

07.07.2006

PAN No.:

ABWPA8095Q

DIN No.:

00162818

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Sajjankumar Agarwal

 

687500

Navinchandra Suratwala

 

517452

Shailesh Aggarwal

 

12735

Sajjankumars Aggarwal – HUF

 

588160

Anuiyaben Suratwala

 

7000

Navinchandra Suratwala – HUF

 

100

Saroj Aggarwal

 

1000

Adarsh Filaments Private Limited, India

 

5000

Hitesh Agarwal

 

91000

Sudarshan Enterprises (Beneficiary : Navin Suratwala)

 

4

Total

 

1909951

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

 0.26

Directors or relatives of Directors

68.94

Other top fifty shareholders

30.80

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of coal.

 

 

Products :

Coal

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Adani Group

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Bhavin Textile Private Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

Banker Name

Bank of Baroda

Branch Address

Mandarwaja Main Branch, Surat - 395002, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loans from banks

1.447

1.963

SHORT TERM BORROWING

 

 

Loans repayable on demand from banks

338.028

357.549

Other loans and advances

0.000

0.141

Total

339.475

359.653

 

Auditors :

 

Name :

Rasesh Shah and Associates

Chartered Accountant

Address :

O - 1 Silver Palm Building, Timaliyawad, Nanpura, Surat – 395007, Gujarat, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADFR1004L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

  • Sudarshan Lignite Services(Prop:Navin Suratwala)
  • Laxmi Roadlines(Prop Saroj Agarwal)
  • Antrix Logistices(Prop:Sanchita Agarwal)
  • Sudarshan Enterprises

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1909951

Equity Shares

Rs.10/- each

Rs. 19.0100 Million

 

 

 

 

 

 

           

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.100

15.086

13.975

(b) Reserves & Surplus

258.263

157.103

112.985

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

277.363

172.189

126.960

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

78.042

65.115

97.682

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

78.042

65.115

97.682

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

338.028

357.691

81.983

(b) Trade payables

120.957

410.849

268.321

(c) Other current liabilities

12.320

2.622

10.584

(d) Short-term provisions

28.472

17.002

1.989

Total Current Liabilities (4)

499.777

788.164

362.877

 

 

 

 

TOTAL

855.182

1025.468

587.519

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.586

10.267

9.238

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.449

0.449

0.449

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.101

0.100

0.050

(c) Deferred tax assets (net)

1.183

1.047

1.078

(d)  Long-term Loan and Advances

0.280

0.355

0.000

(e) Other Non-current assets

0.063

0.095

0.126

Total Non-Current Assets

12.662

12.313

10.941

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

39.857

337.784

54.639

(c) Trade receivables

696.950

577.931

453.421

(d) Cash and cash equivalents

70.197

72.450

33.292

(e) Short-term loans and advances

35.345

24.843

24.674

(f) Other current assets

0.171

0.147

10.552

Total Current Assets

842.520

1013.155

576.578

 

 

 

 

TOTAL

855.182

1025.468

587.519

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

3433.996

2308.776

1850.628

 

Other Income

7.924

0.000

0.000

 

TOTAL

3441.920

2308.776

1850.628

 

 

 

 

 

Less

EXPENSES

3351.905

(Including Financial Expenses)

 

 

2202.657

1764.177

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

106.119

86.451

 

 

 

 

Less

FINANCIAL EXPENSES

51.458

51.248

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

90.015

54.661

35.203

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

2.627

2.427

2.791

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

87.388

52.234

32.412

 

 

 

 

 

Less

TAX

28.368

17.005

11.006

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

59.020

35.229

21.406

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

NA

76.853

55.447

 

 

 

 

 

 

Balance Carried to the B/S

NA

112.082

76.853

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

35.85

23.35

 15.32

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

1.088

0.000

0.541

Cash generated from operations

NA

NA

MA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.72

1.53

1.16

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.62

4.60

4.67

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.24

5.10

5.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.30

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.50

2.46

1.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.69

1.29

1.59

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

13.975

15.086

19.100

Reserves & Surplus

112.985

157.103

258.263

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

126.960

172.189

277.363

 

 

 

 

long-term borrowings

97.682

65.115

78.042

Short term borrowings

81.983

357.691

338.028

Current Maturities Of Long-Term Debts

0.541

0.000

1.088

Total borrowings

180.206

422.806

417.158

Debt/Equity ratio

1.419

2.455

1.504

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1850.628

2308.776

3433.996

 

 

24.756

48.737

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1850.628

2308.776

3433.996

Profit

21.406

35.229

59.020

 

1.16%

1.53%

1.72%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

Particulars

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWING

 

 

Loans and advances from others

76.595

63.153

Total

76.595

63.153

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10490266

23/04/2014

30,000,000.00

BANK OF BARODA

MANDARWAJA MAIN BRANCH, SURAT, GUJARAT - 395002,
INDIA

C03812880

2

10158223

02/11/2012 *

485,000,000.00

BANK OF BARODA

BANK OF BARODA, NR. KINNARI CINEMA, RING ROAD, SURAT, GUJARAT - 395002, INDIA

B61741062

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

 

  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.83

UK Pound

1

Rs.97.10

Euro

1

Rs.69.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.