MIRA INFORM REPORT

 

 

Report No. :

325724

Report Date :

03.06.2015

 

IDENTIFICATION DETAILS

 

Name :

SARTHAK ISPAT PRIVATE LIMITED

 

 

Registered Office :

A-12/6, Sector 3, Udaya Society, Tatibandh, Raipur – 492099, Chhattisgarh

Tel. No.:

91-771-2322701/ 2583624

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

28.12.2007

 

 

Com. Reg. No.:

10-020486

 

 

Capital Investment / Paid-up Capital :

Rs. 35.295 Million

 

 

CIN No.:

[Company Identification No.]

U27100CT2007PTC020486

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JBPS06030D

 

 

PAN No.:

[Permanent Account No.]

AALCS5029H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Re Rolled Products.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 460000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established private limited company incorporated in the year 2007 having satisfactory track record.

 

As per financials of FY14, company has recorded reasonable high in its profit. Overall financials is above acceptance level.

 

There seems reasonable gape in trade receivables and trade payables which shows efficient liquidity.

 

In FY 12-13 the turnover was Rs. 1510.200 Million.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

Note: Partial information is taken other sources i.e. ICRA ratings.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

ICRA

Rating

Term Loan: “B” (Suspended)

Rating Explanation

Risk prone credit quality and carries very high risk.

Date

November, 2013

 

Rating Agency Name

ICRA

Rating

Short Term: “A4” Suspended)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

November, 2013

Reason for Suspension: Absence of requisite information from the company

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 


 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Vijay

Designation :

Director

Contact No.:

91-9300006720

Date :

02.03.2015

 

 

LOCATIONS

 

Registered Office :

A-12/6, Sector 3, Udaya Society, Tatibandh, Raipur – 492099, Chattisgarh, India

Tel. No. :

91-771-2322701/ 2583624

Mobile No. :

91-9300006720 (Mr. Vijay Kumar Garg)

Fax No. :

Not Available

E-Mail :

rkscaryp@yahoo.co.in

sarthakispat@gmail.com

Website :

sarthakispat@gmail.com

Location :

Owned

 

 

Factory :

Sarara Urla Road, Urla Industrial Area, Raipur, Chattisgarh, India

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Vijay Kumar Garg

Designation :

Director

Address :

A-12/6, Sector 3, Udaya Society, Tatibandh, Raipur – 492099, Chattisgarh, India

Date of Appointment :

28.12.2007

PAN No.:

ACZPA7038D

DIN No. :

01689200

 

 

Name :

Mr. Sachin Garg

Designation :

Director

Address :

A-12/6, Sector 3, Udaya Society, Tatibandh, Raipur – 492099, Chattisgarh, India

Date of Birth/Age :

14.07.1989

Date of Appointment :

01.05.2011

PAN No. :

AQGPG6756P

DIN No. :

03042598

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U52390WB2010PTC142060

SKYLARK COMMOSALE PRIVATE LIMITED

Additional director

02/08/2010

02/08/2010

Active

NO

2

U27100CT2007PTC020486

SARTHAK ISPAT PRIVATE LIMITED

Director

01/05/2011

01/05/2011

Active

NO

 

 

Name :

Mr. Chaitanya Garg

Designation :

Director

Address :

A-12/6, Sector 3, Udaya Society, Tatibandh, Raipur – 492099, Chattisgarh, India

Date of Birth/Age :

04.08.1988

Date of Appointment :

31.01.2013

DIN No. :

03042629

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U27100CT2010PTC021798

VKG STEELS (INDIA) PRIVATE LIMITED

Director

06/05/2010

06/05/2010

Active

NO

2

U27100CT2007PTC020486

SARTHAK ISPAT PRIVATE LIMITED

Director

31/01/2013

31/01/2013

Active

NO

3

U55201WB2007PTC113658

PACHMARHI RESORTS & HOTELS PRIVATE LIMITED

Director

30/04/2013

30/04/2013

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage of Holding

Bodies corporate

45.22

Directors or relatives of Directors

52.79

Other top fifty shareholders

1.99

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Re Rolled Products.

 

 

Products :

Item Code No. (ITC Code)

Product Description

72282000

Rerolled Products

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

L/C, Cheque and Credit

 

 

Purchasing :

L/C, Cheque and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Mahamaya Ispat Private Limited, Raigad, Maharashtra, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

 

Reference :

Agrasen Ispat Private Limited, Raipur

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

200 (Approximately) 

 

 

Bankers :

·         Indusind Bank Limited, 2401 Gen Thimmayya Road, Contonment, Pune - 411001, Maharashtra, India

 

·         Punjab Ntional Bank, Katora Talab (Phool Chowk), Raipur - 492001, Chhattisgarh, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan from banks

68.569

87.371

 

 

 

SHORT TERM BORROWING

 

 

Loans repayable on demand

170.783

170.979

Total

239.352

258.350

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R.K. Singhania and Associates

Chartered Accountants

Address :

205, 1st Floor, Samta Colony, Raipur - 492001, Chhatishgarh, India

Tel. No. :

91-771-2255744/ 45/ 4036066

Fax No. :

91-771-2254188

E-Mail :

info@rksca.com

rkscaryp@yahoo.co.in

Website :

www.rksca.com

Income-tax PAN of auditor or auditor's firm :

AAGFR3093N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

·         Alankar Alloys Private Limited

DIN No.: U02710CT2006PTC018298

  • Sarthak Minerals and Power

·         Pankaj Ispat Limited

DIN No.: U02710CT2006PLC018486

 

 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,600,000

Equity Shares

Rs.10/- each

Rs. 36.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,529,500

Equity Shares

Rs.10/- each

Rs. 35.295 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

35.295

35.295

25.220

(b) Reserves & Surplus

124.491

116.217

78.995

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

159.786

151.512

104.215

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

90.986

137.621

128.526

(b) Deferred tax liabilities (Net)

7.975

4.187

0.895

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

98.961

141.808

129.421

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

170.783

170.979

65.768

(b) Trade payables

19.547

33.121

15.446

(c) Other current liabilities

33.123

115.204

34.345

(d) Short-term provisions

1.539

1.401

0.797

Total Current Liabilities (4)

224.992

320.705

116.356

 

 

 

 

TOTAL

483.739

614.025

349.992

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

211.268

214.404

195.943

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

20.981

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

10.384

7.918

13.911

(e) Other Non-current assets

0.770

1.151

1.493

Total Non-Current Assets

222.422

223.473

232.328

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

145.469

250.946

68.837

(c) Trade receivables

78.570

70.661

19.120

(d) Cash and cash equivalents

1.563

4.046

1.267

(e) Short-term loans and advances

30.115

61.305

27.581

(f) Other current assets

5.600

3.594

0.859

Total Current Assets

261.317

390.552

117.664

 

 

 

 

TOTAL

483.739

614.025

349.992

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1620.071

1511.223

288.586

 

Other Income

NA

NA

0.292

 

TOTAL (A)

NA

NA

288.878

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

293.066

 

Purchases of Stock-in-Trade

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

(40.598)

 

Employees benefits expense

 

 

0.747

 

Other Manufacturing Expenses

 

 

19.181

 

Other Administrative Expenses

 

 

1.056

 

TOTAL (B)

NA

NA

273.452

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

 

 

15.426

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

 

 

7.235

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

 

 

8.191

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

 

 

5.124

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

12.202

10.338

3.067

 

 

 

 

 

Less

TAX (H)

3.928

3.34

0.952

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

8.274

6.998

2.115

 

 

 

 

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 2.34

1.98

1.02

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.51

0.46

0.73

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

NA

NA

5.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.52

1.68

0.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.07

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.64

2.04

1.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.22

1.01

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

25.220

35.295

35.295

Reserves & Surplus

78.995

116.217

124.491

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

104.215

151.512

159.786

 

 

 

 

long-term borrowings

128.526

137.621

90.986

Short term borrowings

65.768

170.979

170.783

Total borrowings

194.294

308.600

261.769

Debt/Equity ratio

1.864

2.037

1.638

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

288.586

1511.223

1620.071

 

 

423.665

7.203

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

288.586

1511.223

1620.071

Profit

2.115

6.998

8.274

 

0.73%

0.46%

0.51%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loan and advances from related parties

22.417

50.250

 

 

 

Total

22.417

50.250

 

 

INDEX OF CHARGES

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10441059

13/06/2013

918,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE - 411001, MAHARASHTRA, INDIA

B81130742

2

10400689

24/12/2012

890,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARA
SHTRA - 411001, INDIA

B66915893

3

10365367

26/06/2012

861,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE - 411001, MAHARASHTRA, INDIA

B43576883

4

10355727

12/05/2012

1,275,000.00

PUNJAB NATIONAL BANK

KATORA TALAB, RAIPUR - 492001, CHHATTISGARH, INDIA

B39626585

5

10346098

23/02/2012

700,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE - 411001, MAHARASHTRA, INDIA

B36501021

6

10304346

30/07/2011

510,000.00

PUNJAB NATIONAL BANK

PHOOL CHOWK BRANCH, KATORA TALAB, RAIPUR - 492001, CHHATTISGARH, INDIA

B19680263

7

10296176

13/06/2011

764,000.00

PUNJAB NATIONAL BANK

PHOOL CHOWK BRANCH, KATORA TALAB, RAIPUR - 492001, CHHATTISGARH, INDIA

B16548695

8

10257082

28/07/2012 *

295,000,000.00

PUNJAB NATIONAL BANK

KATORA TALAB (PHOOL CHOWK), RAIPUR -
492001, CHHATTISGARH, INDIA

B56802465

9

10128445

13/09/2008

700,000.00

ORIENTAL BANK OF COMMERCE

BHASKAR BHAWAN, G.E. ROAD, RAIPUR -
492001, CHHATTISGARH, INDIA

A49825250

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.83

UK Pound

1

Rs.97.10

Euro

1

Rs.69.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.