MIRA INFORM REPORT

 

 

Report No. :

324997

Report Date :

03.06.2015

 

IDENTIFICATION DETAILS

 

Name :

TARGUS TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

D-5/4, Okhla Industrial Area, Phase-II, New Delhi - 110020

Tel. No.:

91-11-41418180

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.06.1998

 

 

Com. Reg. No.:

55-094209

 

 

Capital Investment / Paid-up Capital :

Rs. 2.270 Million

 

 

CIN No.:

[Company Identification No.]

U74899DL1998PTC094209

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Providing IT Services.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated on 2/6/1998 and it is a IT services company provides System Integration, Network Integration, Software Solution’s and Strategic IT Consulting right through IT implementation to customers.

 

It is a having fine track record.

 

Net Worth and liquidity position of the company seems to be decent. General Financial position of the company seems to be good.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Manish Nandu

Designation :

Vice President

Contact No.:

91-9814302885

Date :

02.06.2015

 

LOCATIONS

 

Registered Office :

D-5/4, Okhla Industrial Area, Phase-II, New Delhi – 110020, India

Tel. No.:

91-11-41418180

Mobile No.:

91-9814302885 (Mr. Manish Nandu)

Fax No.:

Not Available

E-Mail :

info@targustech.com

RCHADHACA@YAHOO.COM

Website :

www.targustech.com

 

 

Corporate Office :

218, Udyog Vihar Phase IV, Gurgaon – 122016, Haryana, India

Tel. No.:

91-124-4742300

Fax No.:

91-124-4742335

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Balwinder Singh

Designation :

Director

Address :

M 2/26 DLF Qutab Encalve, Phase 2, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

11.01.1950

Date of Appointment :

02.06.1998

DIN No.:

01337934

 

 

Name :

Mrs. Neelmani Singh

Designation :

Director

Address :

M 2/26 DLF Qutab Encalve, Phase 2, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

16.11.1951

Date of Appointment :

02.06.1998

DIN No.:

01338005

Other Directorship:

 

 

Name :

Mr. Raunao Singh

Designation :

Director

Address :

M 2/26 DLF Qutab Encalve, Phase 2, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

09.09.1978

Date of Appointment :

20.03.2007

DIN No.:

02553012

 


 

KEY EXECUTIVES

 

Name :

Mr. Manish Nandu

Designation :

Vice President

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Balwinder Singh

210050

92.54

Neelmani Singh

16930

7.46

 

 

 

Total

226980

100.00

 

 

 


 

Equity Share Break up (Percentage of Total Equity)

 

30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Providing IT Services.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWING

 

 

Union Bank of India

0.000

0.449

Axis Bank

0.000

0.042

 

 

 

SHORT TERM BORROWING

 

 

HDFC Bank Limited

37.137

45.051

 

 

 

Total

37.137

45.542

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. Chadha and Associates

Chartered Accountants

Address :

E-95/2, Naraina Vihar, New Delhi – 110028, India

Tel. No.:

91-11-41418180

E-Mail :

rchadhaca@yahoo.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAFFR6722H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates (As on 31.03.2013) :

  • Minal Systems Private Limited
  • Targus Signity Solutions Private Limited

 

 

Subsidiaries (As on 31.03.2013) :

  • Targus Technologies Pte. Limited
  • Targus Technologies feze.

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

226,980

Equity Shares

Rs.10/- each

Rs. 2.270                                       Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.270

2.270

2.270

(b) Reserves & Surplus

156.850

128.875

110.684

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.608

0.608

Total Shareholders’ Funds (1) + (2)

159.120

131.753

113.562

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14.046

21.897

25.770

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

14.046

21.897

25.770

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

75.510

120.003

132.333

(c) Other current liabilities

24.959

11.864

13.959

(d) Short-term provisions

37.137

45.051

34.669

Total Current Liabilities (4)

137.606

176.918

180.961

 

 

 

 

TOTAL

310.772

330.568

320.293

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

88.021

69.313

65.367

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.491

0.226

0.189

(d)  Long-term Loan and Advances

1.947

0.914

0.647

(e) Other Non-current assets

0.195

0.217

0.241

Total Non-Current Assets

90.654

70.670

66.444

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

22.253

18.089

10.802

(c) Trade receivables

135.166

186.063

191.529

(d) Cash and cash equivalents

26.020

26.757

28.908

(e) Short-term loans and advances

2.060

0.157

2.429

(f) Other current assets

34.619

28.832

20.181

Total Current Assets

220.118

259.898

253.849

 

 

 

 

TOTAL

310.772

330.568

320.293

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

621.052

910.715

 

Other Income

 

31.993

14.727

 

TOTAL (A)

702.420

653.045

925.442

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

499.918

738.138

 

Employees benefits expense

 

74.869

85.504

 

Other expenses

 

39.892

42.694

 

TOTAL (B)

NA

614.679

866.336

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

NA

38.366

59.106

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

 NA

9.710

10.815

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

43.437

28.656

48.291

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

4.301

2.428

2.713

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

39.136

26.228

45.578

 

 

 

 

 

Less

TAX (H)

11.162

8.037

14.707

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

27.974

18.191

30.871

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

128.874

110.683

79.812

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

156.848

128.874

110.683

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 123.24

80.14 

 136.00

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.554

1.031

1.376

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.98

2.93

3.39

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

NA

6.18

6.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.61

7.94

14.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.20

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.09

0.17

0.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.60

1.47

1.40

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.270

2.270

2.270

Reserves & Surplus

110.684

128.875

156.850

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.608

0.608

0.000

Net worth

113.562

131.753

159.120

 

 

 

 

long-term borrowings

25.770

21.897

14.046

Short term borrowings

0.000

45.051

37.137

Current maturities of long-term debts

1.376

1.031

0.554

Total borrowings

27.146

67.979

51.737

Debt/Equity ratio

0.239

0.516

0.325

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

925.442

653.045

702.420

 

 

(29.434)

7.561

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

925.442

653.045

702.420

Profit

30.871

18.191

27.974

 

3.34%

2.79%

3.98%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

no

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from F – 11, First Floor, East of Kailash, New Delhi – 110065, India to the present address w.e.f. 16.08.2011

 

UNSECURED LOAN

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Deposit

 

 

Rent Security

5.346

1.971

From Directors

 

 

Col Balwinder Singh

8.700

14.000

Targus Technologies Pte Limited

0.000

5.435

 

 

 

Total

14.046

21.406

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10308647

27/09/2012 *

129,800,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B59299115

 

 

FIXED ASSETS

  • Vehicle
  • Tools
  • Furniture and Fixture
  • Computer
  • Office Equipment
  • Land and Building

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.83

UK Pound

1

Rs.97.10

Euro

1

Rs.69.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.