MIRA INFORM REPORT
|
Report No. : |
324681 |
|
Report Date : |
03.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
UNIMED TECHNOLOGIES LIMITED (w.e.f. 18.05.2010) |
|
|
|
|
Formerly Known
As : |
MILMET PHARMA LIMITED (w.e.f. 10.07.2002) EQUITY PHARMA LIMITED |
|
|
|
|
Registered
Office : |
Baska, Ujeti Road, Ujeti Halol, District Panchmahal – 389350, Gujarat |
|
Tel. No.: |
91-2676-247232 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
17.01.1997 |
|
|
|
|
Com. Reg. No.: |
04-031523 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.830 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24230GJ1997PLC031523 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BRDM01170B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACE4022B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Pharmaceutical Products, Drugs and
Intermediates. |
|
|
|
|
No. of Employees
: |
1000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 720000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. The rating reflects company financial risk profile marked by healthy
reserves position and fair profitability of the company. Trade relations are reported as fair. Business is active. Payment
terms are reported to be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
Not Available
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Samir Shah |
|
Designation : |
Accounts Executive |
|
Contact No.: |
91-2676-247231 |
|
Date : |
29.05.2015 |
LOCATIONS
|
Registered Office/ Factory : |
Baska, Ujeti Road, Ujeti Halol, District Panchmahal – 389350, Gujarat,
India |
|
Tel. No.: |
91-2676-247232/ 247231 |
|
Fax No. : |
91-2676-247232 |
|
E-Mail : |
|
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Branch Office : |
F.P. 145, Ram Mandir Road, 1st Floor, Vile Parle (East),
Mumbai – 400057, Maharashtra, India |
|
Tel. No.: |
91-22-26115456/ 26123549 |
|
Fax No. : |
91-22-26120421 |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Sanjay Sharma |
|
Designation : |
Whole-time Director |
|
Address : |
C-502, New Harvardgarden Co-operative Housing Society Limited,
Greenwood Complex, Ghodbunder Road, Thane (West), Thane – 400607,
Maharashtra, India |
|
Date of Birth/Age : |
10.02.1961 |
|
Date of Appointment : |
29.06.2011 |
|
PAN No.: |
ALRPS7766B |
|
DIN No.: |
03514943 |
|
|
|
|
Name : |
Mr. Kulvir Kadwadkar |
|
Designation : |
Director |
|
Address : |
Bhagwan Singh Colony, Building No.2, Block No.5, Senapati Bapat Marg,
Mahim, Mumbai – 400015, Maharashtra, India |
|
Date of Birth/Age : |
26.11.1960 |
|
Date of Appointment : |
29.09.2009 |
|
PAN No.: |
AKRPK3818K |
|
Voter ID No.: |
MT/06/034/258465 |
|
DIN No.: |
01576013 |
|
|
|
|
Name : |
Mr. Kailash Multanmal Sankhlecha |
|
Designation : |
Director |
|
Address : |
414, Saffron Complex, Opposite Indian Air Lines Office, Fatehgunj,
Vadodara – 390002, Gujarat, India |
|
Date of Birth/Age : |
13.08.1964 |
|
Date of Appointment : |
29.09.2009 |
|
PAN No.: |
ACYPS5899M |
|
DIN No.: |
01545371 |
|
|
|
|
Name : |
Mr. Pragnesh Kumar Doshi |
|
Designation : |
Director |
|
Address : |
33, Upkar Society, Near Anand Balwadi, Ellora Park, Baroda – 390007,
Gujarat, India |
|
Date of Birth/Age : |
29.12.1961 |
|
Date of Appointment : |
23.12.2009 |
|
PAN No.: |
ABOPD7458E |
|
Voter ID No.: |
GJ/22/148/331438 |
|
DIN No.: |
01443468 |
KEY EXECUTIVES
|
Name : |
Mr. Samir Shah |
|
Designation : |
Accounts Executive |
MAJOR SHAREHOLDERS
AS ON 30.09.2014
|
Names of Shareholders |
No. of Shares |
% of holding |
|
|
|
|
|
Suraksha Realty Limited, |
78850 |
9.50 |
|
Minaxi Fiscal Services Private Limited, |
74700 |
9.00 |
|
Karad Chemicals and Allied Products Private Limited, |
74700 |
9.00 |
|
Sejraj Financial Services Limited, |
74700 |
9.00 |
|
Khyati Financial Services Private Limited, |
74700 |
9.00 |
|
Eklavya Securities Limited, |
74700 |
9.00 |
|
Suraksha Developers Limited, |
74700 |
9.00 |
|
Nisha Capital Services Limited, |
74700 |
9.00 |
|
Manmaya Developers Private Limited, |
74700 |
9.00 |
|
Khyati Realtors Private Limited, |
78850 |
9.50 |
|
Lakshdeep Investment and Finance Private Limited, |
74700 |
9.00 |
|
|
|
|
|
Total |
830000 |
100.00 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2014
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Pharmaceutical Products, Drugs and
Intermediates. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
Bangladesh |
|
|
|
|
Imports : |
|
|
Products : |
Raw material |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C, Credit |
|
|
|
|
Purchasing : |
L/C, Credit |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
1000 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
K.C. Mehta and Company Chartered Accountants |
|
Address : |
Meghdhanush, Race Course, Vadodara – 390007, Gujarat, India |
|
PAN No.: |
AABFK1558J |
|
|
|
|
Memberships : |
Not Divulged |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Associates/Subsidiaries : |
-- |
CAPITAL STRUCTURE
AS ON 30.09.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Re.1/- each |
Rs.1.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
830000 |
Equity Shares |
Re.1/- each |
Rs.0.830 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
0.830 |
0.830 |
0.830 |
|
(b) Reserves & Surplus |
250.048 |
149.271 |
77.276 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
250.878 |
150.101 |
78.106 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
58.945 |
32.967 |
7.614 |
|
(c) Other long term
liabilities |
23.078 |
23.078 |
1.516 |
|
(d) long-term
provisions |
6.905 |
5.010 |
2.031 |
|
Total Non-current
Liabilities (3) |
88.928 |
61.055 |
11.161 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
4.155 |
18.066 |
719.479 |
|
(b) Trade
payables |
858.094 |
547.784 |
784.374 |
|
(c) Other
current liabilities |
850.072 |
596.482 |
1794.538 |
|
(d) Short-term
provisions |
5.050 |
2.117 |
2.852 |
|
Total Current
Liabilities (4) |
1717.371 |
1164.449 |
3301.243 |
|
|
|
|
|
|
TOTAL |
2057.177 |
1375.605 |
3390.510 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i) Tangible
assets |
467.580 |
386.470 |
192.267 |
|
(ii)
Intangible Assets |
2.501 |
3.127 |
3.752 |
|
(iii)
Capital work-in-progress |
16.294 |
13.795 |
114.834 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.076 |
0.076 |
0.076 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
122.078 |
128.071 |
24.529 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
608.529 |
531.539 |
335.458 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1146.477 |
538.437 |
2782.614 |
|
(c) Trade
receivables |
59.690 |
59.654 |
76.528 |
|
(d) Cash
and cash equivalents |
42.996 |
120.686 |
45.222 |
|
(e)
Short-term loans and advances |
197.910 |
123.946 |
150.607 |
|
(f) Other
current assets |
1.575 |
1.343 |
0.081 |
|
Total
Current Assets |
1448.648 |
844.066 |
3055.052 |
|
|
|
|
|
|
TOTAL |
2057.177 |
1375.605 |
3390.510 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
2671.527 |
4003.881 |
947.202 |
|
|
|
|
Other Income |
9.919 |
7.227 |
4.311 |
|
|
|
|
TOTAL (A) |
2681.446 |
4011.108 |
951.513 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials Consumed |
893.520 |
889.944 |
299.948 |
|
|
|
|
Purchase of Stock-in-trade |
1151.045 |
358.051 |
2599.650 |
|
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
(191.040) |
2159.291 |
(2267.609) |
|
|
|
|
Employee Benefits Expenses |
159.412 |
133.466 |
100.524 |
|
|
|
|
Other Expenses |
478.149 |
321.079 |
187.299 |
|
|
|
|
TOTAL (B) |
2491.086 |
3861.831 |
919.812 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
190.360 |
149.277 |
31.701 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
0.263 |
14.425 |
0.159 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
190.097 |
134.852 |
31.542 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
29.734 |
12.753 |
8.835 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
160.363 |
122.099 |
22.707 |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
59.586 |
50.105 |
7.395 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
100.777 |
71.994 |
15.312 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY ON FOB |
593.014 |
661.860 |
NA |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
353.343 |
384.325 |
119.055 |
|
|
|
|
Stores & Spares |
36.517 |
4.239 |
0.189 |
|
|
|
|
Capital Goods |
30.592 |
8.454 |
2.039 |
|
|
|
TOTAL IMPORTS |
420.452 |
397.018 |
121.283 |
||
|
|
|
|
|
|
||
|
|
Earnings Per
Share (Rs.) |
121.42 |
86.74 |
18.45 |
||
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin PAT / Sales |
(%) |
3.77 |
1.80 |
1.62 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
7.13 |
3.73 |
3.35 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets) |
(%) |
7.86 |
8.97 |
0.69 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.64 |
0.81 |
0.29 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.02 |
0.12 |
9.21 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.84 |
0.72 |
0.93 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
0.830 |
0.830 |
0.830 |
|
Reserves & Surplus |
77.276 |
149.271 |
250.048 |
|
Net
worth |
78.106 |
150.101 |
250.878 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
719.479 |
18.066 |
4.155 |
|
Total
borrowings |
719.479 |
18.066 |
4.155 |
|
Debt/Equity
ratio |
9.212 |
0.120 |
0.017 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
947.202 |
4003.881 |
2671.527 |
|
|
|
322.706 |
(33.277) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
947.202 |
4003.881 |
2671.527 |
|
Profit |
15.312 |
71.994 |
100.777 |
|
|
1.62% |
1.80% |
3.77% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
Yes |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OPERATIONS
During the year, the total Income from Operations for the year ended March 31, 2014 was Rs.2681.446 Million which was Rs.4011.108 Million for the previous year and the Company could achieve the higher Profit after Tax for the year ended March 31, 2014 amounting to Rs.100.777 Million as compared to Rs.71.994 Million for the year ended March 31, 2013.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10551373 |
02/02/2015 |
900,000,000.00 |
IndusInd Bank Limited |
2401 Gen Thimmayya Road, Contonment, Pune, Maharashtra - 411001, India |
C44710002 |
|
2 |
10503867 |
01/04/2014 |
100,000,000.00 |
IndusInd Bank Limited |
2401 Gen Thimmayya Road, Contonment, Pune, Maharashtra - 411001, India |
C07066418 |
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Furniture and Fixture
·
Office Equipment
·
Computer
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.83 |
|
|
1 |
Rs.97.10 |
|
Euro |
1 |
Rs.69.74 |
INFORMATION DETAILS
|
Information
Gathered by : |
REK |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
46 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.