MIRA INFORM REPORT

 

 

Report No. :

324563

Report Date :

03.05.2015

 

IDENTIFICATION DETAILS

 

Name :

VAJRA RUBBER PRODUCTS PRIVATE LIMITED (w.e.f. 10.01.2011)

 

 

Formerly Known As :

VAJRA RUBBER PRODUCTS LIMITED

VAJRA RUBBER PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

X11/ 371A, Pyngodekonathukunnu, Irinjalakuda, Trichur – 680123, Kerala

Tel. No.:

91-480-2860402

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.10.1989

 

 

Com. Reg. No.:

09-005500

 

 

Capital Investment / Paid-up Capital :

Rs. 6.819 million

 

 

CIN No.:

[Company Identification No.]

U25191KL1989PTC005500

 

 

IEC No.:

1092005927

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHNV00042A

 

 

PAN No.:

[Permanent Account No.]

AAACV7836L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Rubber Products.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 287000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is established company and it is having satisfactory track record.

 

As per Registrar of Company the data of the balance sheet (i.e. financial field) is shown as on 31.03.2014 but the documents related to the financial are not available from any sources.

 

As per previous financial record of 2013, the company has reported Rs. 23.5 crore sale turnover and reported top line growth of 51.6%. Profitability margin also stood at 8.77% backed by its debt to equity at 0.25 times.

 

Rating takes account on company established track record of business backed extensive industry experience of its promotors.

 

Trade relations are fair. Business is active and payments are reported to be slow but correct.

 

In a view of sound operational, the company can be considered for business dealing with its usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Loan Facilities = BBB - 

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

September 2013

 

Rating Agency Name

ICRA

Rating

Short Term Loan Non Fund based facilities = A3

Rating Explanation

Moderate degree safety and high credit risk

Date

September 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Ramya

Designation :

Human Resource Admin Head

Contact No.:

91-480-2860402

Date :

28.05.2015

 

 

LOCATIONS

 

Registered Office/ Factory:

X11/ 371A, Pyngodekonathukunnu, Irinjalakuda, Trichur – 680123, Kerala, India

Tel. No.:

91-480-2860402

Mobile No.:

91-9446506227 (Mr. Sachindranathan P. S)

Fax No.:

91-480-2867380

E-Mail :

account@vajrarubber.com

contact@vajrarubber.com  

Website :

http://www.vajrarubber.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Gsabareenath Sabareenath

Designation :

Whole-time director

Address :

Sabari Nivas, Judge Mukku, P.O. Madathumpadi (Via) Poyya, Trichur - 680733, Kerala, India

Date of Birth/Age :

17.04.1970

Date of Appointment :

01.10.2008

Voter ID No.:

KI/10/062/393597

DIN No.:

00833756

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25191KL1989PTC005500

VAJRA RUBBER PRODUCTS PRIVATE LIMITED

Whole-time director

01/10/2008

23/09/2005

Active

NO

2

U25200KL2012PTC032107

VR COMPOSITES PRIVATE LIMITED

Director

07/09/2012

07/09/2012

Active

NO

 

 

 

 

Name :

Mr. Sachindranathan Porathattil Surendranathan

Designation :

Managing Director

Address :

350B (5/199), Purethettil 7, Konathukunnu, Vellangallur Panchayath, Thrissur - 680123, Kerala, India

Date of Birth/Age :

02.05.1947

Date of Appointment :

01.10.2008

Voter ID No.:

ZLK0345827

DIN No.:

01958369

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25191KL1989PTC005500

VAJRA RUBBER PRODUCTS PRIVATE LIMITED

Managing director

01/10/2008

23/09/2005

Active

NO

2

U25200KL2012PTC032107

VR COMPOSITES PRIVATE LIMITED

Director

07/09/2012

07/09/2012

Active

NO

3

AAC-3602

SACHINDRA RUBBER PLUS LLP

Designated Partner

22/09/2014

22/09/2014

Active

NO

 

 

Name :

Girija Sajeendranath

Designation :

Director

Address :

Vrindavan Manakkalap, Padi Konathukunnu, Irinjalakuda, Thrissur – 680123, Kerala, India

Date of Birth/Age :

17.02.1949

Date of Appointment :

30.09.2004

Voter ID No.:

KL10062123676

DIN No.:

02208805

 

 

Name :

Cody Wayne Johnson

Designation :

Director

Address :

S/O Jams E Johnson  League City, Texas – 77573, USA

Date of Appointment :

26.09.2008

DIN No.:

02223259

 

 

Name :

Kannan Porathattil Sachindranathan

Designation :

Whole-Time Director

Address :

Vrindavan, Parathattil House, Konathukunnu.P.O., Thrissur - 680123, Kerala, India

Date of Birth/Age :

26.08.2008

Date of Appointment :

01.10.2008

DIN No.:

02341488

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25191KL1989PTC005500

VAJRA RUBBER PRODUCTS Private Limited

Whole-time director

01/10/2008

26/08/2008

Active

NO

2

U25200KL2012PTC032107

VR COMPOSITES PRIVATE LIMITED

Director

07/09/2012

07/09/2012

Active

NO

3

AAC-3602

SACHINDRA RUBBER PLUS LLP

Designated Partner

10/06/2014

10/06/2014

Active

NO

 

Name :

Mr. Prasanth Parathattil Sachindranath

Designation :

Whole-Time Director

Address :

Vrindavan Mana, Kalapadi, , Konathukunnu, Thrissur - 680123, Kerala, India

Date of Birth/Age :

22.03.1978

Date of Appointment :

01.10.2008

DIN No.:

02341564

 

 

KEY EXECUTIVES

 

Name :

Ms. Ramya

Designation :

Human Resource Admin Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

 

Prasanth Parathattil Sachindranath

82500

Prabhakarthikeyan

15000

K. Karthikfyan

46000

P. R. Sidharthan

15000

S. Sajeeth

7500

Girija Sachindranath

24000

Sabareenath G.

10000

Kannan Porathattil Sachindranathan

87790

Prasanth Parathattil Sachindranath

72500

Krishna Prasad

1000

Henavenu Gopal

1000

P. J. Adharsh

15900

Aryajyothy

9400

Geeta atulkothari

10000

Corepoly Mermoulders

276333

P. S. Jyothindranath

5000

C. S. Lal

3000

Total

 

681923

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

40.52

Bodies corporate

43.80

Directors or relatives of directors

15.68

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Rubber Products.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Rubber Products

Countries :

  • America
  • Australia
  • Island
  • Gulf Country

 

 

Imports :

--

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers  and Retailers

 

Reference:

OCR International - USA

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

Bank Name:

State Bank Of India

Branch:

Irinjalakuda Branch, Irinjalkuda, Thrissur - 680121, Kerala, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

State Bank of India

 

 

Term Loans for Car 3157 47 99 326/ 07.01.2011

0.249

0.464

Term Loan A/c No. – 31914814605 (The above loan are secured By hypothecation of all present and future machinery belonging to or in the possession or under the control of the company and on the personal guarantee of directors.)

5.826

9.819

 

 

 

SHORT TERM BORROWINGS

 

 

Loan repayable on Demand

 

 

Commercial Branch – SBI A/c No. – 31064316261 (The above loan are secured by hypothecation of all present and future machinery belonging to or in the possession or under the control of the company and on the personal guarantor of director)

16.679

12.664

Export Packing Credit from SBI – A/c No. 30130787925 (The above loan is secured by hypothecation of stock and bills receivable / book debts and on the additional security of the whole of immovable property hypothecated for term loan and on the personal greet of directors.)

15.643

0.000

 

 

 

Total

 

38.397

22.947

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vasu and  Sivaram

Chartered Accountants

Address :

Chartered Accountants, Pazhayanadakavu, Thrissur – 680001, Kerala, India

Income-tax PAN of auditor or auditor's firm :

AABFV9905G

 

 

Enterprises significantly influenced by key management personnel or their relative :

·         Core Polimer Moulders

·         Core Marine

·         Core International LLC (Core Rubber)

·         Mud Bricks Architects

·         Jyothi Rubbers

·         Sachindra Polymers

·         Om Diets and Tools 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

900,000

Equity Shares

Rs. 10/- each

Rs. 9.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

681,923

Equity Shares

Rs. 10/- each

Rs. 6.819 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.819

6.819

6.199

(b) Reserves & Surplus

93.645

85.846

38.557

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

100.464

92.665

44.756

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

6.575

10.783

6.752

(b) Deferred tax liabilities (Net)

6.696

2.028

1.901

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

6.243

7.259

3.750

Total Non-current Liabilities (3)

19.514

20.070

12.403

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

32.322

12.664

35.446

(b) Trade payables

3.957

9.543

22.330

(c) Other current liabilities

36.616

39.272

43.694

(d) Short-term provisions

1.396

1.274

2.733

Total Current Liabilities (4)

74.291

62.753

104.203

 

 

 

 

TOTAL

194.269

175.488

161.362

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

84.274

61.783

56.053

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.816

4.273

2.989

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.000

1.000

1.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

2.978

1.442

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

86.090

70.034

61.484

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

 

(b) Inventories

18.726

20.434

30.801

(c) Trade receivables

46.772

38.575

52.846

(d) Cash and cash equivalents

29.425

37.022

3.704

(e) Short-term loans and advances

11.889

8.187

8.591

(f) Other current assets

1.367

1.236

3.936

Total Current Assets

108.179

105.454

99.878

 

 

 

 

TOTAL

194.269

175.488

161.362

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 NA

235.000

155.000

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)  (C)

66.400

92.037

65.083

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.416

5.290

5.708

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

20.021

30.669

16.860

 

 

 

 

 

Less

TAX                                                                  (H)

10.994

10.047

5.770

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

9.027

20.622

11.090

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

US$1783618.77

AUD$ 325000.00

US$ 2600812

AUD$ 449980

EURO 84660

US$ 2939581

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.24

32.13

17.89

 

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

6.095

8.304

4.320

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

NA

8.78

7.15

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

39.16

41.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.40

18.02

10.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.33

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.45

0.34

1.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.46

1.68

0.96

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

6.199

6.819

6.819

Reserves & Surplus

38.557

85.846

93.645

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

44.756

92.665

100.464

 

 

 

 

Long-term borrowings

6.752

10.783

6.575

Short term borrowings

35.446

12.664

32.322

CURRENT MATURITIES OF LONG-TERM DEBTS

4.320

8.304

6.095

Total borrowings

46.518

31.751

44.992

Debt/Equity ratio

1.039

0.343

0.448

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

Yes

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10264506

06/01/2011

1,145,000.00

STATE BANK OF INDIA

P B NO.32, IRINJALAKUDA BRANCH, THRISSUR - 680121, KERALA , INDIA

B04803979

2

90021210

28/10/2005

2,800,000.00

STATE BANK OF INDIA

IRINJALAKUDA BRANCH, THRISSUR, KERALA, INDIA

-

3

90020958

27/02/2004

2,832,000.00

STATE BANK OF INDIA

IRINJALAKUDA BRANCH, THRISSUR, KERALA, INDIA

-

4

90020948

03/09/2003

525,000.00

STATE BANK OF INDIA

IRINJALAKUDA BRANCH, THRISSUR, KERALA, INDIA

-

5

90020927

28/10/2005 *

452,750.00

STATE BANK OF INDIA

IRINJALAKUDA BRANCH, THRISSUR, KERALA, INDIA

-

6

90020904

23/08/2011 *

94,345,000.00

STATE BANK OF INDIA

IRINJALAKUDA BRANCH, IRINJALKUDA, THRISSUR - 680121, KERALA, INDIA

B21010350

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

 

 

 

Loan from other (In the case of continuing default as on the balance sheet data in Period of default and Amount)

0.500

0.500

 

 

 

Total

 

0.500

0.500

 


BACKGROUND

 

The company was incorporated on 16.10.1989 to undertake the sales and services of Rubber products. The company was converted into a public limited company but during 2011-2012 the company was again converted to private limited company.

 

 

FIXED ASSETS:

 

·         Land and Land Development

·         Compound Wall

·         Building

·         Machinery

·         Furniture

·         Diet, Tools and Equipment’s

·         Office Equipment’s

·         Computer

·         Water supply

·         Cycle

·         Computer Software

·         Motor Vehicle

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.83

UK Pound

1

Rs.97.10

Euro

1

Rs.69.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

RKH

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

ARC

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.