MIRA INFORM REPORT

 

 

Report No. :

325708

Report Date :

04.06.2015

 

IDENTIFICATION DETAILS

 

Name :

ARGOS INTERNATIONAL MARKETING PRIVATE LIMITED

 

 

Registered Office :

Unit No. F-1, 1st Floor, Shanti Nagar Co-Operative, Industrial Estate Limited, Vakola, Santacruz (East), Mumbai – 400055, Maharashtra

Tel. No.:

91-22-30642000 (20 Line)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.12.1998

 

 

Com. Reg. No.:

11-117498

 

 

Capital Investment / Paid-up Capital :

Rs.3.300 Million

 

 

CIN No.:

[Company Identification No.]

U51900MH1998PTC117498

 

 

IEC No.:

0398063443

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA21641E

MUMA12959C

 

 

PAN No.:

[Permanent Account No.]

AABCA7471P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of Polymer based packaging material bulk drugs.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Subject is a trading company that deals in various industrial products. Products range includes all types of polymer based Packaging Materials, Aluminium Foils, Decorative Laminates, Chemicals, Bulk Drugs (API’s) and Pharmaceutical Formulations.

 

There appears some dip in the turnover and the company has also incurred a loss during FY 2014. Rating also takes into consideration huge external borrowing taken by the company which acts as threat to its liquidity position.

 

However, subject is a part of the KALPATARU Group of companies, which has diverse business interests in the areas of real estate development, power generation and transmission, gas pipelines, infrastructure, international trading, pharmaceuticals and stationary.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

Subject can be considered for business dealings with some caution.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Deepak Prabhu

Designation :

Senior Accounts Manager

Contact No.:

91-22-30642000

Date :

03.06.2015

 

 

LOCATIONS

 

Registered Office :

Unit No. F-1, 1st Floor, Shanti Nagar Co-Operative, Industrial Estate Limited, Vakola, Santacruz (East), Mumbai – 400055, Maharashtra, India

Tel. No.:

91-22-30642000 (20 Line)

Fax No.:

91-22-30642050

E-Mail :

info@argos_intl.com

bapna.prakash@gmail.com

Website :

www.argos_intl.com

 

 

Corporate Office :

101, Kalpataru Synergy, 8th Floor, Opposite Grand Hyatt, Santacruz (East), Mumbai – 400 055, Maharashtra, India

 

 

Warehouse :

Unit No N-4/5, Shree Rajlaxmi, Complex Agra Road Kalher Village, Bhiwandi, Thane-421302, Maharashtra, India 

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Rajesh Bhagchand Golechha

Designation :

Director

Address :

294/16, Kalpataru Horizon, S.K. Ahire Marg, Worli, Mumbai – 400 018, Maharashtra, India

Date of Birth/Age :

13.08.1964

Date of Appointment :

17.12.1998

DIN No.:

00037455

 

 

Name :

Ms. Sudha Rajesh Golechha

Designation :

Director

Address :

294/16, Kalpataru Horizon, S.K. Ahire Marg, Worli, Mumbai – 400 018, Maharashtra, India

Date of Birth/Age :

25.11.1964

Date of Appointment :

01.01.2009

DIN No.:

00646341

 

 

Name :

Mr. Sanjay Ugamraj Daga

Designation :

Director

Address :

Flat No.2-C/113, Kalpataru Estate, Jvl Road, Near Majas Bus Depot, Andheri (East), Mumbai, 400093, Maharashtra, India

Date of Appointment :

25.03.2015

DIN No.:

06450763

 

 

KEY EXECUTIVES

 

Name :

Mr. Deepak Prabhu

Designation :

Senior Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

Percentage

Spruce Agro Farms Private Limited, India

165000

50.00

Spruce Orchards Private Limited, India

165000

50.00

Total

330000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader, Exporter and Importer of Polymer based packaging material bulk drugs.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished goods

Countries :

  • Latin
  • America
  • Indonesia
  • Singapore

 

 

Imports :

 

Products :

Raw Materials

Countries :

Dubai

 

 

Terms :

 

Selling :

Cash / L/C / Cheque / Credit

 

 

Purchasing :

Cash / L/C / Cheque / Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

25 (Approximately) 

 

 

Bankers :

Bank Name

Axis Bank Limited

Branch

Corporate Banking Branch, Axis House, Ground Floor, Bombay Dyeing Mills Compound, P. B. Marg,, Mumbai - 400025, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Rs.75.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Vehicle Loans

6.023

1.237

 

 

 

Short-term borrowings

 

 

Working capital facility from bank

30.610

18.330

Total

36.633

19.567

 

Auditors :

 

Name :

MGB and Company

Chartered Accountants

Address :

Jolly Bhavan 2, 1st Floor, 7, New Marine Lines, Churchgate, Mumbai – 400 020, Maharashtra, India

Tel. No.:

91-22-66332330

Fax No.:

91-22-66351545

E-Mail :

mgbco@mgbco.com 

Website :

www.mgbco.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFM5742R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other Related Parties :

Kalpataru Properties Private Limited

 


 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500,000

Equity Shares

Rs.10/- each

Rs.5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

330,000

Equity Shares

Rs.10/- each

Rs.3.300 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.300

3.300

2.500

(b) Reserves & Surplus

6.296

6.556

5.542

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

9.596

9.856

8.042

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

6.023

1.237

0.353

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.052

0.258

0.489

(d) long-term provisions

0.452

0.742

0.483

Total Non-current Liabilities (3)

6.527

2.237

1.325

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

48.916

41.613

17.765

(b) Trade payables

77.354

43.019

50.448

(c) Other current liabilities

9.291

7.440

10.889

(d) Short-term provisions

0.368

0.112

0.027

Total Current Liabilities (4)

135.929

92.184

79.129

 

 

 

 

TOTAL

152.052

104.277

88.496

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13.117

5.978

5.371

(ii) Intangible Assets

0.199

0.557

0.714

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.771

1.717

1.477

(d)  Long-term Loan and Advances

0.552

0.642

1.007

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

15.639

8.894

8.569

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

101.784

56.557

9.215

(c) Trade receivables

20.032

23.415

55.574

(d) Cash and cash equivalents

1.101

4.005

10.431

(e) Short-term loans and advances

12.857

11.082

4.330

(f) Other current assets

0.639

0.324

0.377

Total Current Assets

136.413

95.383

79.927

 

 

 

 

TOTAL

152.052

104.277

88.496

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

272.479

381.575

327.397

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

272.792

382.561

330.063

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX            

(0.313)

(0.986)

(2.666)

 

 

 

 

 

Less

TAX

(0.053)

(0.240)

(0.824)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX                

(0.260)

(0.746)

(1.842)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

4.796

5.542

7.384

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

4.536

4.796

5.542

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

15.298

23.762

49.108

 

TOTAL EARNINGS

15.298

23.762

49.108

 

 

 

 

 

 

CIF Value of Imports

198.617

290.324

224.231

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.79)

(2.92)

(7.37)

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

660.000

 

 

 

Due to Increase Import Activity

 

 

The above information has been parted by Mr. Deepak Prabhu (Senior Accounts Manager)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

2.129

0.799

1.361

Cash generated from operations

(3.247)

(28.834)

12.991

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Total Income)

(%)

(0.10)

(0.20)

(0.56)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.21)

(0.96)

(3.06)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.03)

(0.10)

(0.33)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.95

4.43

2.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.00

1.03

1.01

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.500

3.300

3.300

Reserves & Surplus

5.542

6.556

6.296

Net worth

8.042

9.856

9.596

 

 

 

 

long-term borrowings

0.353

1.237

6.023

Short term borrowings

17.765

41.613

48.916

Current maturities of long-term debts

1.361

0.799

2.129

Total borrowings

19.479

43.649

57.068

Debt/Equity ratio

2.422

4.429

5.947

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

327.397

381.575

272.479

 

 

16.548

(28.591)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

327.397

381.575

272.479

Profit

(1.842)

(0.746)

(0.260)

 

(0.56%)

(0.20%)

(0.10%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

Note:

The registered office of the company has been shifted from 101, Kalpataru Synergy, Opposite Grand Hyatt, Santacruz (East), Mumbai – 400 055, Maharashtra, India to the present address w.e.f. 30.03.2011.


 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loan from related party

8.077

23.283

Other party

10.229

0.000

Total

18.306

23.283

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10351605

09/03/2013 *

75,000,000.00

Axis Bank Limited

Corporate Banking Branch, Axis House, Ground Floor 
, Bombay Dyeing Mills Compound, P. B. Marg,, Mumbai, Maharashtra - 400025, INDIA

B73705147

 

 

 

FIXED ASSETS

 

Tangible Assets

·         Office Equipments

·         Computers

·         Furniture and Fixtures

·         Vehicles

Intangible Assets

·         Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.85

UK Pound

1

Rs.98.12

Euro

1

Rs.71.28

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.