MIRA INFORM REPORT

 

 

Report No. :

325001

Report Date :

04.06.2015

 

IDENTIFICATION DETAILS

 

Name :

COMPAREX INDIA PRIVATE LIMITED (w.e.f. 17.11.2011)

 

 

Formerly Known As :

IRIS UNIFIED TECHNOLOGY PRIVATE LIMITED (w.e.f. 19.07.2011)

 

IRIS UNIFIED TECHNOLOGY LIMITED (w.e.f. 03.05.2007)

 

IRIS UNIFIED LEARNING LIMITED

 

 

Registered Office :

A-34, 2nd Floor, Naraina Industrial Area, Phase II, New Delhi - 110028

Tel. No.:

91-124-484300

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.04.2002

 

 

Com. Reg. No.:

55-114903

 

 

Capital Investment / Paid-up Capital :

Rs. 6.825 Million

 

 

CIN No.:

[Company Identification No.]

U80221DL2002PTC114903

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABC11421K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is primarily engaged in trading of infrastructure software and rendering of consultancy / maintenance services, including hardware sales.

 

 

No. of Employees :

 Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Comparex Holding GMBH, Austria

 

It is an established company having satisfactory track record.

 

The company has shown a significant growth in its profit during FY 2014.General financial position of the company is normal and acceptable for business dealings.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.


 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED BY

 

Name :

Mr. Harish Pant

Designation :

Finance Manager

Contact No.:

91-124-484300

Date :

01.06.2015

 

 

LOCATIONS

 

Registered Office :

A-34, 2nd Floor, Naraina Industrial Area, Phase II, New Delhi - 110028, Delhi

Tel. No.:

91-124-484300

Mobile No.:

91-9888847003 (Mr. Rakesh Gupta – Sales Manager)

Fax No.:

Not Available

E-Mail :

sachinag1981@gmail.com

 

 

Head Office :

Plot No. 301, 2nd Floor, Udyog Vihar, Phase - 2, Gurgaon - 122015, Haryana, India

Tel. No.:

91-124-4843000

E-Mail :

info@comparex.in

 

 

Branch Office:

SCO-14, Cabin No 3, Above Kava Restaurant Madhya Marg, Sector 26, Chandigarh, India

 

 

DIRECTORS

 

AS ON 28.08.2014

 

Name :

Mr. Navin Kapur

Designation :

Managing Director

Address :

BA-302, Tagore Garden, New Delhi -110027, Delhi, India

Date of Birth/Age :

15.12.1965

Date of Appointment :

01.09.2010

DIN No.:

00246371

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U80221DL2002PTC114903

COMPAREX India Private Limited

Managing director

01/09/2010

09/04/2002

-

Active

NO

2

U74140DL1997PTC091276

IRIS HR SOLUTIONS PRIVATE LIMITED

Director

20/01/2003

20/01/2003

-

Active

NO

3

U72300DL2008PTC180644

IRIS HIGHTECH PRIVATE LIMITED

Director

09/07/2008

09/07/2008

-

Active

NO

 

 

Name :

Mr. John Matthew Havlick

Designation :

Director

Address :

No. 16, Victoria Phoenix, Ground Floor, Victoria Road, Bangalore - 560047, Karnataka, India

Date of Birth/Age :

26.04.1971

Date of Appointment :

14.10.2011

DIN No.:

03641367

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U80221DL2002PTC114903

COMPAREX India Private Limited

Director

14/10/2011

14/10/2011

-

Active

NO

2

U72300HR2011FTC042052

PC-WARE India Private Limited

Director

02/06/2012

26/03/2012

-

Active

NO

 

 

Name :

Mr. Jens Schmidt

Designation :

Director

Address :

04178 Leipzig Ander, Burgaue 18, Burgaue, Germany

Date of Birth/Age :

17.07.1974

Date of Appointment :

28.08.2013

DIN No.:

06701158

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U80221DL2002PTC114903

COMPAREX India Private Limited

Director

28/08/2014

27/09/2013

-

Active

NO

2

U72300HR2011FTC042052

PC-WARE India Private Limited

Director

27/08/2014

28/09/2013

-

Active

NO

 

KEY EXECUTIVES

 

Name :

Mr. Harish Pant

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.08.2014

 

Names of Shareholders

 

No. of Shares

Navin Kapu

 

204750

Comparex Beteili Gungs Verwaltung GMBH, Austria

 

100

Comparex Holding GMBH, Austria

 

477650

Total

 

682500

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 28.08.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

70.00

Directors or relatives of Directors

30.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in trading of infrastructure software and rendering of consultancy / maintenance services, including hardware sales.

 

 

Products :

Not Available

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

 Information declined by the management

 

 

Bankers :

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

Bank Name

Punjab National Bank

Branch

MSME, Narakhamba Road, New Delhi - 110001, Delhi, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans repayable on demand

8.171

51.080

Total

8.171

51.080

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7th Floor, Building 10, Tower-B, DLF Cyber City Complex, DLF City, Phase II, Gurgaon - 122002, Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFD2095B

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Ultimate Holding Company:

  • Comparex AG, Germany

 

 

Holding company

  • Comparex Holding GMBH, Austria

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives

  • IRIS Hightech Private Limited, India (formerly IRIS Unipro Private Limited) [U72300DL2008PTC180644]
  • IRIS Computers Limited, India [U72100DL1996PLC081490]
  • Navin Kapur HUF, India

 

 

Companies under common control:

  • PC-WARE India Private Limited, India [U72300HR2011FTC042052]
  • Massridge Betelligungs GmbH, Austria
  • Comparex Limited Liability Company, Russia
  • PT. Comparex Indonesia, Indonesia
  • Comparex USA Inc.

 


 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs.10/- each

Rs. 7.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

682500

Equity Shares

Rs.10/- each

Rs. 6.825 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.825

6.825

6.825

(b) Reserves & Surplus

44.465

26.134

24.303

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

51.290

32.959

31.128

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.042

(c) Other long term liabilities

0.033

0.000

0.000

(d) long-term provisions

3.427

1.408

1.625

Total Non-current Liabilities (3)

3.460

1.408

1.667

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

152.069

51.080

7.433

(b) Trade payables

761.012

292.972

70.771

(c) Other current liabilities

323.528

64.560

37.082

(d) Short-term provisions

0.749

0.417

0.165

Total Current Liabilities (4)

1237.358

409.029

115.451

 

 

 

 

TOTAL

1292.108

443.396

148.246

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

12.899

7.491

6.049

(ii) Intangible Assets

0.023

0.029

1.000

(iii) Capital work-in-progress

0.000

0.527

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.040

0.040

0.000

(c) Deferred tax assets (net)

0.370

0.061

0.058

(d)  Long-term Loan and Advances

526.047

55.223

6.394

(e) Other Non-current assets

1.541

2.118

1.944

Total Non-Current Assets

540.920

65.489

15.445

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.287

9.188

5.886

(b) Inventories

636.979

321.900

95.321

(c) Trade receivables

33.065

25.850

3.299

(d) Cash and cash equivalents

68.024

4.994

16.616

(e) Short-term loans and advances

10.833

15.975

11.679

(f) Other current assets

 

 

 

Total Current Assets

751.188

377.907

132.801

 

 

 

 

TOTAL

1292.108

443.396

148.246

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

NA

NA

NA

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX)

NA

NA

NA

 

 

 

 

 

Less

TAX

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

18.331

2.831

3.217

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 26.85

NA

NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

N.A

N.A

N.A

Cash generated from operations

N.A

N.A

N.A

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Debt Equity Ratio

(Total Debt /Networth)

 

2.96

1.55

0.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.61

0.92

1.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

6.825

6.825

6.825

Reserves & Surplus

24.303

26.134

44.465

Net worth

31.128

32.959

51.290

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

7.433

51.080

152.069

Total borrowings

7.433

51.080

152.069

Debt/Equity ratio

0.239

1.550

2.965

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

No

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from E-69 Vasant Margvasant Vihar, New Delhi - 110057, Delhi, India. to the present address w.e.f. 14.10.2011

 

CORPORATE INFORMATION

 

Subject was incorporated in 9 April, 2002 and is primarily engaged in trading of infrastructure software and rendering of consultancy / maintenance services, including hardware sales. The Company became the subsidiary of COMPAREX Holding, GmbH with effect from 1 November, 2011 and the name of the Company was subsequently changed to COMPAREX India Private Limited w.e.f., 17 November, 2011.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Loans repayable on demand

143.898

0.000

Total

143.898

0.000

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10146987

23/01/2009

10,000,000.00

PUNJAB NATIONAL BANK

MSME, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, 
INDIA

A58414715

2

10146990

23/01/2009

10,000,000.00

PUNJAB NATIONAL BANK

MSME, BARAKHAMBA ROAD, NEW DELHI, DELHI - 110001, 
INDIA

A58414392

 

FIXED ASSETS

 

Tangible assets

 

  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

Intangible assets

 

  • Goodwill
  • Computer software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.85

UK Pound

1

Rs.98.12

Euro

1

Rs.71.28

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.