MIRA INFORM REPORT

 

 

Report No. :

325537

Report Date :

04.06.2015

 

IDENTIFICATION DETAILS

 

Name :

MAHAVIR ROADS AND INFRASTRUCTURE PRIVATE LIMITED

 

 

Registered Office :

5, Basement, Vasant Industrial Estate, Saki Vihar Road, Saki Naka, Andheri (East), Mumbai – 400072, Maharashtra

Tel. No.:

91-22-25257626

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.10.2006

 

 

Com. Reg. No.:

11-165147

 

 

Capital Investment / Paid-up Capital :

Rs. 200.000 Million

 

 

CIN No.:

[Company Identification No.]

U45201MH2006PTC165147

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAECM8166G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company primarily undertakes civil construction works, such as asphalting and resurfacing of roads.

 

 

No. of Employees :

1500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was erstwhile setup as a partnership concern established during 1994. The firm was reconstituted as a private limited company in October 2006. It is having moderate track record.

 

Management has failed to file latest financials of FY14, with the statutory authorities.

 

As per available, the company possesses a below average financial profile marked by its aggressive capital structure and moderate debt protection metrics along with exposure to risks related to working capital requirements, and customers concentration.

 

Management has reported a decent sales volume as well as net profitability during 2013.

 

The ratings also take into consideration, the timely fund support from the promoters.

 

Trade relations seems to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of Significant experience of its promoters, the subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “B+” (Suspended)

Rating Explanation

Risk prone credit quality and carries very high credit risk.

Date

07.05.2015

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A4” (Suspended)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

07.05.2015

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Atmaram

Designation :

Key Executive

Contact No.:

91-22-25257626

Date

01.06.2015

 

 

LOCATIONS

 

Registered Office :

5, Basement, Vasant Industrial Estate, Saki Vihar Road, Saki Naka, Andheri (East), Mumbai – 400072, Maharashtra, India 

Tel. No.:

91-22-28572290 / 28573742 / 25257626

Fax No.:

Not Available

E-Mail :

info@mahavirinfra.com

mripI07@rediffmail.com

Website :

http://www.mahavirinfra.com

 

 

Corporate Office :

111-117 Krishna Govinda Complex, Sector 24, Opposite Sanpada Railway Station, Vashi, Navi Mumbai - 400 705, Maharashtra, India 

Tel. No.:

91-22-27837626 / 27837627

Fax No.:

91-22-2783 9193

E-Mail :

info@mahavirinfra.com

 

 

DIRECTORS

 

AS ON: 29.09.2012

 

Name :

Mr. Jitendra Kikavat

Designation :

B/7, Neelkanth Jyot, 168, Garodia Nagar, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Address :

11.12.1964

Date of Appointment :

16.10.2006

PAN No.:

AABPK6316J

DIN No.:

00675333

 

OTHER DIRECTORSHIP:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U45201MH2006PTC165147

MAHAVIR ROADS AND INFRASTRUCTURE PRIVATE LIMITED

Managing director

01/11/2010

16/10/2006

Active

NO

2

U45202MH2010PTC201311

SQUARE INFRAHEIGHTS PRIVATE LIMITED

Director

26/03/2010

26/03/2010

Active

NO

3

U45400HR2010PTC043915

SUPREME PANVEL INDAPUR TOLLWAYS PRIVATE LIMITED

Additional director

10/12/2010

10/12/2010

Active

NO

4

U45400HR2012PTC047453

SANJOSE MAHAVIR SUPREME CONSORTIUM PRIVATE LIMITED

Director

17/10/2012

17/10/2012

Active

NO

 

 

 

 

Name :

Mr. Nilesh Kikavat

Designation :

Director

Address :

B/7, Neelkanth Jyot, 168, Garodia Nagar, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

15.04.1971

Date of Appointment :

16.10.2006

PAN No.:

AABPK2207J

DIN No.:

01928226

 

OTHER DIRECTORSHIP:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U45201MH2006PTC165147

MAHAVIR ROADS AND INFRASTRUCTURE PRIVATE LIMITED

Director

16/10/2006

16/10/2006

Active

NO

 

 

Name :

Mr. Pankaj Kikavat

Designation :

Director

Address :

B/7, Neelkanth Jyot, 168, Garodia Nagar, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

10.08.1973

Date of Appointment :

16.10.2006

PAN No.:

AGZPK8464F

DIN No.:

01938038

 

OTHER DIRECTORSHIP:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U45201MH2006PTC165147

MAHAVIR ROADS AND INFRASTRUCTURE PRIVATE LIMITED

Director

16/10/2006

16/10/2006

Active

NO

2

U45400HR2012PTC047453

SANJOSE MAHAVIR SUPREME CONSORTIUM PRIVATE LIMITED

Director

17/10/2012

17/10/2012

Active

NO

 

Name :

Mr. Pawan Kikavat

Designation :

Director

Address :

B/7, Neelkanth Jyot, 168, Garodia Nagar, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

10.08.1973

Date of Appointment :

16.10.2006

PAN No.:

AABPK6311R

DIN No.:

01938057

 

OTHER DIRECTORSHIP:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U45201MH2006PTC165147

MAHAVIR ROADS AND INFRASTRUCTURE PRIVATE LIMITED

Director

16/10/2006

16/10/2006

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Atmaram

Designation :

Key Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 29.09.2012

 

Names of Shareholders

No. of Shares

%age holding

Jitendra Kikavat

4500000

30.00

Nilesh Kikavat

3000000

20.00

Pankaj Kikavat

2250000

15.00

Pawan Kikavat

2250000

15.00

Vasantlal Kikavat

3000000

20.00

TOTAL

15000000

100.00

 

 

AS ON: 30.03.2013

 

Names of Allotees

 

No. of Shares

Jitendra Kikavat

 

750000

Vasantlal Kikavat

 

500000

Nilesh V. Kikavat

 

500000

Pankaj V. Kikavat

 

375000

Pawan V. Kikavat

 

375000

Mehul K. Shah

 

2500000

 

 

 

TOTAL

 

5000000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON: 29.09.2012

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company primarily undertakes civil construction works, such as asphalting and resurfacing of roads.

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, Cheque

 

 

Purchasing :

Cash, Cheque

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

1500 (Approximately)

 

 

Bankers :

  • Bank of India, Andheri Corporate Banking Branch M. D. I. Building, 28, S. V. Road, Andheri (west), Mumbai - 400058, Maharashtra, India
  • Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai - 400021, Maharashtra, India
  • Dena Bank, Corporate Business Branch, C-10, G-Block, Bandra Kurla Complex, Bandra (East), Mumbai - 400051, Maharashtra, India
  • ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India
  • UCO Bank, Flagship Corporate Branch, Mafatlal Centre, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Million)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Term loans from banks

114.906

125.732

Term loans from others

17.916

23.431

 

 

 

Short term borrowings

 

 

Rupee term loans from banks

1126.921

1056.086

Working capital loans from banks

78.000

0.000

Total

1337.743

1205.249

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Nihar Mehta and Company

Chartered Accountants

Address :

207/6, Chetan, Opposite Popular Hotel, Hingwala Lane

PAN No.:

AIEPM2071M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associate :

  • Mahavir Stone Supplying Company
  • Mahavir Link Associates
  • P. K. Traders

 

 

Joint venture :

  • NCC Limited, Maytas Mahavir
  • Senjose Mahavir Supreme

 


 

CAPITAL STRUCTURE

 

AS ON: 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs. 250.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs. 200.000 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

200.000

150.000

150.000

(b) Reserves & Surplus

557.494

399.631

245.686

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

757.494

549.631

395.686

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

132.822

149.163

91.112

(b) Deferred tax liabilities (Net)

7.665

6.404

2.905

(c) Other long term liabilities

49.496

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

189.983

155.567

94.017

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1,269.920

1,260.087

0.000

(b) Trade payables

390.040

500.419

1,270.443

(c) Other current liabilities

396.868

194.883

0.000

(d) Short-term provisions

72.100

71.356

0.000

Total Current Liabilities (4)

2,128.928

2,026.745

1,270.443

 

 

 

 

TOTAL

3,076.405

2,731.943

1,760.146

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

576.370

504.551

197.860

(ii) Intangible Assets

0.183

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.100

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.549

2.600

0.000

(e) Other Non-current assets

0.325

0.488

0.000

Total Non-Current Assets

581.427

507.639

197.960

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

296.866

207.991

8.923

(c) Trade receivables

1,637.100

1,360.478

960.117

(d) Cash and cash equivalents

1.802

1.913

15.987

(e) Short-term loans and advances

559.210

653.922

576.346

(f) Other current assets

0.000

0.000

0.813

Total Current Assets

2,494.978

2,224.304

1,562.186

 

 

 

 

TOTAL

3,076.405

2,731.943

1,760.146

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

3151.531

3126.049

2012.970

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

531.291

469.028

287.882

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

221.985

176.621

101.188

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

309.306

292.407

186.694

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

76.077

62.963

35.824

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

233.229

229.444

150.870

 

 

 

 

 

Less

TAX                                                                  (H)

75.366

75.499

51.567

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

157.863

153.945

99.303

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.89

10.26

6.62

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT / Sales)

(%)

5.01

4.92

4.93

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

16.86

15.00

14.30

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.58

8.40

8.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.31

0.42

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Liabilities/Networth)

 

2.05

2.74

0.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.10

1.23

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

150.000

150.000

200.000

Reserves & Surplus

245.686

399.631

557.494

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

395.686

549.631

757.494

 

 

 

 

long-term borrowings

91.112

149.163

132.822

Short term borrowings

0.000

1260.087

1269.920

Current Maturities Of Long-Term Debts

0.000

94.303

150.506

Total borrowings

91.112

1503.553

1553.248

Debt/Equity ratio

0.230

2.736

2.051

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2,012.970

3,126.049

3,151.531

 

 

55.295

0.815

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2,012.970

3,126.049

3,151.531

Profit

99.303

153.945

157.863

 

4.93%

4.92%

5.01%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

Deposits from others

41.442

183.369

Loans and advances from others

23.557

20.632

 

 

 

Total

64.999

204.001

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

ADDRESS

Service Request Number (SRN)

1

10478852

31/12/2013

2,500,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B96883582

2

10421469

28/03/2013

40,000,000.00

UCO BANK

FLAGSHIP CORPORATE BRANCH, MAFATLAL CENTRE, NARIM 
AN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B73678641

3

10425894

23/03/2013

11,493,500.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B75191197

4

10425891

22/03/2013

24,816,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B75190579

5

10406225

15/01/2013

3,994,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B68856582

6

10406253

03/01/2013

15,650,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B68814011

7

10406230

30/12/2012

18,345,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B68857838

8

10374974

28/07/2012

36,090,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B57468704

9

10364706

15/06/2012

60,000,000.00

BANK OF INDIA ANDHERI LARGE CORPORATE BRANCH

28, S.V.ROAD,, ANDHERI (WEST),, MUMBAI, MAHARASHTRA - 400058, INDIA

B43284173

10

10356152

26/04/2012

300,000,000.00

DENA BANK

CORPORATE BUSINESS BRANCH, C-10, G-BLOCK, BANDRA KURLA COMPLEX, BANDRA (E),, MUMBAI, MAHARASHTRA - 400051, INDIA

B39780127

11

10348307

07/03/2012

42,800,000.00

RELIANCE CAPITAL LIMITED

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 400710, INDIA

B37183225

12

10333779

06/01/2012

15,520,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B31353477

13

10308122

17/08/2011

5,950,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B21440060

14

10295537

27/06/2011

2,875,000.00

BAJAJ FINANCE LIMITED

AKURDI PUNE-, PUNE, MAHARASHTRA - 411035, INDIA

B16322976

15

10294943

24/06/2011

36,370,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B16092942

16

10294802

31/05/2011

27,500,000.00

BAJAJ FINANCE LIMITED

AKURDI PUNE-, PUNE, MAHARASHTRA - 411035, INDIA

B16040776

17

10293752

13/05/2011

2,115,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B15592306

18

10276392

22/03/2011

1,800,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B09332875

19

10276393

22/03/2011

3,600,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B09333626

20

10276394

22/03/2011

4,000,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B09334194

21

10276395

22/03/2011

4,212,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B09334723

22

10276398

22/03/2011

7,862,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B09335464

23

10273853

14/03/2011

14,975,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

B08265944

24

10265315

24/01/2011

1,500,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B04863791

25

10265750

24/01/2011

1,500,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B05107610

26

10265316

24/01/2011

3,118,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B04864302

27

10265751

24/01/2011

3,118,000.00

TATA CAPITAL LIMITED

ONE FORBES, DR V B GANDHI MARG,FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B05109558

28

10240070

18/09/2014 *

2,598,000,000.00

BANK OF INDIA

M.D.I BUILDING, 1ST FLOOR, 28 S.V. ROAD, ANDHERI LARGE CORPORATE BANK (WEST), MUMBAI, MAHARASHTRA - 
400058, INDIA

C35752468

29

10040254

27/09/2010 *

394,400,000.00

BANK OF INDIA ANDHERI LARGE CORPORATE BRANCH

28,S.V.ROAD,ANDHERI (W), MUMBAI, MAHARASHTRA - 400058, INDIA

A96799317

 

* Date of charge modification

 

 

PERFORMANCE REVIEW

 

The company has achieved a turnover of Rs. 3126.300 Million (previous year : Rs. 3124.400 Million) and Profit after tax is Rs. 157.800 Million (previous year : Rs. 153.900 Million).

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Office building
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipment’s

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.85

UK Pound

1

Rs. 98.12

Euro

1

Rs. 71.28

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

DPT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.