|
Report No. : |
324097 |
|
Report Date : |
04.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
OASIS ENTERPRISES PRIVATE LIMITED |
|
|
|
|
Formerly Known
As : |
GEMINI ALLOYS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
E-312, Greater Kailash, Part-II, New Delhi-110019 |
|
Tel. No.: |
91-1765-250202/ 250200/ 241782 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
19.03.1986 |
|
|
|
|
Com. Reg. No.: |
55-023661 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 29.170 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1986PTC023661 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACO1020B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Steel Billet Blooms. |
|
|
|
|
No. of Employees
: |
100 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 250000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Subject was incorporated in 1986. Subject is a part of Jogindra Group. It is engaged in the manufacturing
of steel billets and steel blooms. Rating takes into consideration, the moderate financial risk profile
of the company marked by low profitability and moderate scale of operation. Trade relations are fair. Business is active. Payment terms are
reported to be slow but correct. In the view of long track record of promoters and strong relationship
with its clients, the subject can be considered for business dealings with
some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Rating:- ICRA ‘BB - ’ |
|
Rating Explanation |
Inadequate credit quality and high credit
risk. |
|
Date |
September, 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short Term Rating:- ICRA A4 |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk. |
|
Date |
September, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. Ashok Bansal |
|
Designation : |
Chartered Accountant |
|
Contact No.: |
91-8146625051 |
|
Date : |
28.05.2015 |
LOCATIONS
|
Registered Office : |
E-312, Greater Kailash, Part-II, New Delhi-110019, India |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-8146625051 (Mr. Ashok)/ 9815503187 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
Talwara Road, Sirhind Side, Mandi Gobindgarh-147301, Punjab, India |
|
Tel. No.: |
91-1765-250202/ 250200/ 241782 |
|
Fax No.: |
91-1765-250202/ 252376 |
DIRECTORS
AS ON 29.09.2014
|
Name : |
Mr. Adarsh Garg |
||||||||||||||||||||||||
|
Designation : |
Whole-Time Director |
||||||||||||||||||||||||
|
Address : |
H.No.427, Block – B, Sector 4C, Shasri Nagar, Mandi Gobindgarh,
Fatehgarh Shahib - 147301, Punjab, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
22.07.1985 |
||||||||||||||||||||||||
|
Date of Appointment : |
13.04.2009 |
||||||||||||||||||||||||
|
PAN No.: |
AHJPG5048E |
||||||||||||||||||||||||
|
DIN No.: |
01972913 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Sanjay Gupta |
||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||
|
Address : |
Jogindra Castings Private Limited, GT Road, Sirhind Side, Mandi
Gobindgarh, Fatehgarh Shahib - 147301, Punjab, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
16.08.1964 |
||||||||||||||||||||||||
|
Date of Appointment : |
21.05.2009 |
||||||||||||||||||||||||
|
PAN No.: |
ABLPG8863B |
||||||||||||||||||||||||
|
DIN No.: |
01506432 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ashok Bansal |
|
Designation : |
Chartered Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2014
|
Names of Shareholders (Equity Shares) |
|
No. of Shares |
|
Mangat Rai Gupta HUF (Class A) |
|
1800 |
|
Mangat Rai Gupta HUF (Class B) |
|
50000 |
|
Shailja Bansal (Class A) |
|
10200 |
|
Shailja Bansal (Class B) |
|
73000 |
|
Adarsh Garg (Class A) |
|
55100 |
|
Adarsh Garg (Class B) |
|
36100 |
|
Nimitt Gupta (Class A) |
|
34900 |
|
Nimitt Gupta (Class B) |
|
27800 |
|
VIR Arjun Invt. Private Limited, India (Class B) |
|
924000 |
|
Raksha Devi (Class B) |
|
73000 |
|
Mangat Rai Gupta (Class B) |
|
105000 |
|
Sanjay Kumar HUF (Class B) |
|
60000 |
|
Sanjay Gupta (Class B) |
|
98400 |
|
Nishi Gupta (Class B) |
|
35000 |
|
Surinder Pal (Class B) |
|
296700 |
|
Renu Bansal (Class B) |
|
34500 |
|
Aaina Garg (Class B) |
|
500 |
|
Ashok Kumar (Class B) |
|
500 |
|
Ashok Kumar Huf (Class B) |
|
500 |
|
Total |
|
1917000 |
|
Names of Shareholders (Preference
Shares) |
|
No. of Shares |
|
VIR Arjun Invt. Private Limited, India |
|
1000000 |
|
Total |
|
1000000 |
AS ON 29.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
48.20 |
|
Directors
or relatives of directors |
41.80 |
|
Others
|
10.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Steel Billet Blooms. |
|
|
|
|
Products : |
-- |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
|
|
Products : |
-- |
|
Countries : |
-- |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
· New Zealand · South Africa |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Cheque |
|
|
|
|
Purchasing : |
Cash and Cheque |
PRODUCTION STATUS : NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
Wholesalers and Retailers
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
100 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
· Union Bank of India Mandi Gobindgarh-147301, Punjab, India · Bank of Baroda |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Rajesh Kumar and company Chartered Accountants |
|
Address : |
Street no.1, Professor Colony, Sirhind-140406, Fategarh Sahib, Punjab,
India |
|
Income-tax
PAN of auditor or auditor's firm : |
ALQPK3779D |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Others/ Related Party : |
Spark
Steel Sales, India |
|
|
|
|
Related Party : |
·
Vir Arjun Investment Private Limited, India (U67120DL1996PTC078814) ·
Vardhman Adarsh Ispat Private Limited,
India (U27101PB2000PTC023473) ·
Jogindra Iron Store, India ·
Jogindra Gases and Chemicals Private
Limited, India (U24111PB1993PTC013426) ·
Jogindra Castings Private Limited, India
(U27109PB1992PTC012644) |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2500000 |
Equity Shares |
Rs. 10/- each |
Rs. 25.000 Million |
|
2500000 |
Preference Shares |
Rs. 10/- each |
Rs. 25.000 Million |
|
|
Total |
|
Rs. 50.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1917000 |
Equity Shares |
Rs. 10/- each |
Rs. 19.170
Million |
|
1000000 |
Preference Shares |
Rs. 10/-
each |
Rs. 10.000
Million |
|
|
|
|
Rs. 29.170 Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
29.170 |
29.170 |
29.170 |
|
(b) Reserves & Surplus |
60.079 |
58.918 |
54.536 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
89.249 |
88.088 |
83.706 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
71.043 |
74.111 |
38.832 |
|
(b) Deferred tax liabilities (Net) |
2.077 |
3.630 |
4.896 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
73.120 |
77.741 |
43.728 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
0.000 |
95.291 |
114.404 |
|
(b)
Trade payables |
38.955 |
32.297 |
45.757 |
|
(c)
Other current liabilities |
70.524 |
26.821 |
23.775 |
|
(d)
Short-term provisions |
1.517 |
1.237 |
0.000 |
|
Total
Current Liabilities (4) |
110.996 |
155.646 |
183.936 |
|
|
|
|
|
|
TOTAL |
273.365 |
321.475 |
311.370 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
50.940 |
59.107 |
66.428 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
16.232 |
15.747 |
6.116 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
17.418 |
22.814 |
21.940 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
84.590 |
97.668 |
94.484 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
57.639 |
140.143 |
110.218 |
|
(c)
Trade receivables |
44.512 |
35.152 |
65.665 |
|
(d)
Cash and cash equivalents |
10.382 |
15.005 |
13.748 |
|
(e)
Short-term loans and advances |
74.531 |
31.677 |
26.082 |
|
(f)
Other current assets |
1.711 |
1.830 |
1.173 |
|
Total
Current Assets |
188.775 |
223.807 |
216.886 |
|
|
|
|
|
|
TOTAL |
273.365 |
321.475 |
311.370 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Turnover |
1205.628 |
1297.542 |
1181.608 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
13.220 |
17.896 |
17.159 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
11.895 |
11.539 |
11.033 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
1.325 |
6.357 |
6.126 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.164 |
1.975 |
1.170 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
1.161 |
4.382 |
4.956 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.606 |
2.286 |
2.59 |
|
|
PARTICULARS |
|
31.03.2016 Projected |
31.03.2015 Projected |
|
Sales Turnover (Approximately) |
|
1270.000 |
1270.000 |
|
|
|
|
|
The above information has been parted by Mr. Ashok Bansal (Chartered
Accountant)
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
0.422 |
0.851 |
2.557 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.52 |
2.08 |
2.01 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.01 |
0.07 |
0.07 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.80 |
1.93 |
1.86 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.70 |
1.44 |
1.18 |
Total Liability = Short-term Debt + Long-term Debt + Current Maturities
of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
29.170 |
29.170 |
29.170 |
|
Reserves & Surplus |
54.536 |
58.918 |
60.079 |
|
Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
83.706 |
88.088 |
89.249 |
|
|
|
|
|
|
Long-term borrowings |
38.832 |
74.111 |
71.043 |
|
Short term borrowings |
114.404 |
95.291 |
0.000 |
|
CURRENT MATURITIES OF
LONG-TERM DEBTS |
2.557 |
0.851 |
0.422 |
|
Total borrowings |
155.793 |
170.253 |
71.465 |
|
Debt/Equity ratio |
1.861 |
1.933 |
0.801 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Turnover |
1181.608 |
1297.542 |
1205.628 |
|
|
|
9.812 |
(7.084) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Turnover |
1181.608 |
1297.542 |
1205.628 |
|
Profit |
4.956 |
4.382 |
1.161 |
|
|
0.42% |
0.34% |
0.10% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER
(SRN) |
|
1 |
10564594 |
24/04/2015 |
60,000,000.00 |
BANK OF BARODA |
MILLER GANJ, LUDHIANA- 141003, PUNJAB,
INDIA |
C51338986 |
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
LONG-TERM BORROWINGS |
|
|
|
Loans and advances from related parties |
59.379 |
69.933 |
|
Other loans and advances |
10.545 |
2.579 |
|
Total |
69.924 |
72.512 |
FIXED ASSETS:
· Land
· Buildings
· Plant and Equipments
· Vehicles
· Office Equipments
· Computer Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.85 |
|
|
1 |
Rs. 98.12 |
|
Euro |
1 |
Rs. 71.28 |
INFORMATION DETAILS
|
Information
Gathered by : |
REK |
|
|
|
|
Analysis Done by
: |
SAN |
|
|
|
|
Report Prepared
by : |
IND |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties
seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity |
Limited with full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.