|
Report No. : |
325228 |
|
Report Date : |
04.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
PHOENIX MECANO (INDIA) PRIVATE LIMITED (w.e.f. 22.05.2012) |
|
|
|
|
Formerly Known
As : |
|
|
|
|
|
Registered
Office : |
388-389, Village Bhare, Post Ghotawade,Mulshi Pirangut Industrial
Area, , Pune-412108, Maharashtra, India |
|
Tel. No.: |
91-2242154571 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation
: |
11.11.1994 |
|
|
|
|
Com. Reg. No.: |
11-140767 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.299.452 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999PN1994PTC140767 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMP16715G/ MUMP08076F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACP2452L |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacture and Sale of Enclosures, Aluminium Profile Assembly And
Trading of Actuators |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1300000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a subsidiary of “Phoenix Mecano AG”, Switzerland. It is an established company having satisfactory track record. The company has shown a significant growth in its turnover and profit during
FY 2014. General Financial Position of the company is normal and acceptable
for business dealing Trade relations are reported as fair. Business is active. Payment
terms are reported to be usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DECLINED
Management Non-Corporative 91-22-42154571
LOCATIONS
|
Registered Office/Corporate office: |
388-389, Village Bhare, Post Ghotawade,Mulshi Pirangut Industrial Area,
, Pune-412108, Maharashtra, India |
|
Tel. No.: |
91-22-42154571 |
|
E-Mail : |
a.dokania@pmipl-online.com amol@pmipl-online.com |
|
Website : |
http://www.phoenixmecano.co.in |
|
|
|
|
Sales Office1 : |
Office No. 306, Marol Bhavan, |
|
Tel. No.: |
91-22-42154571 |
|
Fax No.: |
91-22-42154571 |
|
E-Mail : |
pmibom@pmipl-online.com |
|
Website : |
|
|
|
|
|
Sales Office 2: |
91-C, Phase - VI, Udyog Vihar, Pace City -II, Gurgaon - 122001,
Haryana, India |
|
Tel. No.: |
91-124-6467135 |
|
Mobile No.: |
91-9971119046 |
|
Fax No.: |
91-20-66745126 |
|
E-Mail : |
pmincr@pmipl-online.com |
|
|
|
|
Sales Office 3: |
Plot No. 2 A 3 |
|
Tel. No.: |
91-44-43023018 |
|
Fax No.: |
91-44-43023098 |
|
E-Mail : |
pmiche@pmipl-online.com |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Saurabh Kamlesh Shukla |
|
Designation : |
Managing Director |
|
Address : |
B-503, Rolling Hills 2, Baner Road, Pune- 411007, Maharashtra, India. |
|
Date of Birth/Age : |
24.01.1977 |
|
Date of Appointment : |
10.04.2014 |
|
DIN No.: |
01751936 |
|
|
|
|
Name : |
Mr. Joachim B Metzger |
|
Designation : |
Chairman |
|
Address : |
Ifina Holderlinstass, E7- D64668, |
|
Date of Birth/Age : |
14.07.1951 |
|
Date of Appointment : |
14.11.1994 |
|
DIN No.: |
02631766 |
|
|
|
|
Name : |
Mr. Benedikt Goldkamp |
|
Designation : |
Director |
|
Address : |
Rebstrasse 16, Lufingen - 8426, Switzerland |
|
Date of Birth/Age : |
29.01.1969 |
|
Date of Appointment : |
29.09.2012 |
|
DIN No.: |
06378637 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
No. of Shares |
%age
holding |
|
Phoenix Mecano AG, |
2994514 |
100.00 |
|
Saurabh K Shukla |
10 |
0.00 |
|
|
|
|
|
Total |
2994524 |
100.00 |
%20PRIVATE%20LIMITED%20-%20325228%2004-Jun-2015_files/image001.gif)
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
99.99 |
|
Directors or relatives of Directors |
0.01 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacture and Sale of Enclosures, Aluminium Profile Assembly And
Trading of Actuators |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Imports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS : Not Available
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
|
Auditors : |
|
|
Name : |
Chawla Vijay Arjundas Chartered Accountant |
|
Address : |
703, 7th Floor, Godrej Castlemaine, Next of Rubby Hall
Clinic, Bund Garden Road, Pune - 411001, Maharashtra, India |
|
PAN No.: |
AAKFB4397F |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Fellow Subsidiary Company: |
Rose Systemtechnik Gmbh, Germany Bopla Gehause Systeme Gmbh, Germany Phoenix Mecano Inc. (USA), United States Phoenix Mecano S.E. Asia Pte. Limited. Singapore Mecan oComponents (Shangai) Co. Limited., China Phoenix Mecano Australia Pty Limited, Australia RK Rose + Krieger Gmbh, GERMANY Dewert Antriebs-und Systemtechnik Gmbh, Germany Hartmann Elektronik Gmbh, Germany I F I N A Beteiligungsgesellschaft Gmbh, Germany Rose Systemtechnik Middle East, United Arab Emirates Phoenix Mecano Trading AG, Switzerland Phoenix MecanoComemrciale Tecnica Ltda., Brazil Phoenix Mecano Komponenten AG, Switzerland Phoenix Mecano Management AG, Switzerland Phoenix Mecano Kecskemet KFT, Hungary |
|
|
|
|
Holding Company: |
Phoenix Mecano AG, SWITZERLAND |
CAPITAL STRUCTURE
AS ON 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3050000 |
Equity Shares |
Rs.100/- each |
Rs. 305.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2994524 |
Equity Shares |
Rs.100/- each |
Rs. 299.452 Million |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
299.452 |
299.452 |
299.452 |
|
(b) Reserves & Surplus |
180.083 |
106.062 |
97.762 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
479.535 |
405.514 |
397.214 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
47.928 |
44.376 |
58.477 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
6.514 |
4.175 |
3.299 |
|
Total
Non-current Liabilities (3) |
54.442 |
48.551 |
61.776 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
169.941 |
98.254 |
99.143 |
|
(c) Other current liabilities |
116.477 |
93.510 |
81.446 |
|
(d) Short-term provisions |
24.295 |
18.169 |
4.705 |
|
Total
Current Liabilities (4) |
310.713 |
209.933 |
185.294 |
|
|
|
|
|
|
TOTAL |
844.690 |
663.998 |
644.284 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
255.261 |
201.911 |
197.722 |
|
(ii) Intangible Assets |
2.515 |
2.475 |
3.446 |
|
(iii) Capital work-in-progress |
8.857 |
11.976 |
6.059 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
8.495 |
10.513 |
6.826 |
|
(d) Long-term Loan and Advances |
34.164 |
50.564 |
11.730 |
|
(e) Other Non-current assets |
0.000 |
1.215 |
0.825 |
|
Total
Non-Current Assets |
309.292 |
278.654 |
226.608 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
212.745 |
143.333 |
175.638 |
|
(c) Trade receivables |
157.132 |
115.545 |
108.748 |
|
(d) Cash and cash equivalents |
128.170 |
88.052 |
75.306 |
|
(e) Short-term loans and
advances |
36.727 |
37.796 |
57.630 |
|
(f) Other current assets |
0.624 |
0.618 |
0.354 |
|
Total
Current Assets |
535.398 |
385.344 |
417.676 |
|
|
|
|
|
|
TOTAL |
844.690 |
663.998 |
644.284 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
1060.170 |
833.665 |
743.619 |
|
|
Other Income |
21.380 |
N.A |
N.A |
|
|
TOTAL
|
1081.550 |
N.A |
N.A |
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
TOTAL
|
N.A |
N.A |
N.A |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
118.160 |
45.650 |
N.A |
|
|
|
|
|
|
|
|
TAX |
44.140 |
37.350 |
N.A |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
74.020 |
8.300 |
40.960 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
24.71 |
2.77 |
13.67 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
77.883 |
72.111 |
62.545 |
|
Cash generated from operations |
N.A |
N.A |
N.A |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
PAT / Total Income |
(%) |
6.98 |
1.00 |
5.51 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
N.A |
N.A |
N.A |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
13.98 |
6.87 |
N.A |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.25 |
0.11 |
0.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.10 |
0.11 |
0.15 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.72 |
1.84 |
2.25 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
299.452 |
299.452 |
299.452 |
|
Reserves & Surplus |
97.762 |
106.062 |
180.083 |
|
Net
worth |
397.214 |
405.514 |
479.535 |
|
|
|
|
|
|
long-term borrowings |
58.477 |
44.376 |
47.928 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Current Maturities Of
Long-Term Debts |
62.545 |
72.111 |
77.883 |
|
Total
borrowings |
121.022 |
116.487 |
125.811 |
|
Debt/Equity
ratio |
0.305 |
0.287 |
0.262 |
%20PRIVATE%20LIMITED%20-%20325228%2004-Jun-2015_files/image002.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
743.619 |
833.665 |
1060.170 |
|
|
|
12.109 |
27.170 |
%20PRIVATE%20LIMITED%20-%20325228%2004-Jun-2015_files/image003.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
743.619 |
833.665 |
1060.170 |
|
Profit |
40.960 |
8.299 |
74.020 |
|
|
5.51% |
1.00% |
6.98% |
%20PRIVATE%20LIMITED%20-%20325228%2004-Jun-2015_files/image004.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
Yes |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
Yes |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
Note : The Registered name of the company has been shifted to 388-389, Village
Bhare, Post Ghotawade,Mulshi Pirangut Industrial Area, , Pune-412108,
Maharashtra, India to present address. (w.e.f. 21.06.2012)
OPERATIONAL REVIEW:
Company is a wholly owned subsidiary company of Phoenix Mecano AG, Switzerland. During the year the Company continued in the business of manufacture & sale of enclosures, aluminium profile assembly & trading of actuators. Turnover, other operating income and other income of the company for the year ended 31st March 2014 were INR 1056.590 Million, INR 3.580 Million and 21.380 Million respectively. The company has registered sales growth of 28% as compared to last year. The company, during the year under report, earned profit before tax of INR 118.16 Million as compared to 45.65 Million during the last year. Profit after tax has increased to INR 74.020 Million from INR 8.300 Million during last year. The increase in profitability can be attributed to increased sales and effective cost control and favorable exchange rate movements. The Company is taking steps for appointing a whole- time company secretary as per the requirements of Section 203 of the Companies Act, 2014 read with Notification dated 9th June 2014. There are no adverse Auditor’s remarks which require any attention from the Board and are self explanatory.
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Term Loan |
47.928 |
44.376 |
|
|
|
|
|
Total |
47.928 |
44.376 |
LITIGATION DETAILS
|
Case Details |
|||||||
|
Bench:- Bombay |
|||||||
|
Lodging No. : |
ITXAL/1133/2014 |
Failing Date:- |
13.06.2014 |
Reg No.: |
ITXA/1182/2014 |
Reg Date.: |
28.07.2014 |
|
Petitioner:- |
COMMISSIONER OF INCOME TAX - 8 |
Respondent:- |
PHOENIX MECANO (INDIA) PRIVATE LIMITED |
||||
|
Petn.Adv:- |
ARVIND PINTO (1583) |
Resp. Adv.: |
ATUL KARSANDAS JASANI (33) |
||||
|
District:- |
MUMBAI |
||||||
|
Bench:- |
DIVISION |
Category:- |
TAX APPEALS |
||||
|
Status:- |
Pre-Admission |
Stage:- |
|||||
|
Next Date:- |
10.06.2015 |
||||||
|
Coram:- |
ACCORDING TO SITTING LIST ACCORDING TO SITTING LIST |
||||||
|
|
|
||||||
|
Act. : |
Income Tax Act,1961 |
Under Section 260A |
|||||
FIXED ASSEST
INDEX OF CHARGES: NO
CHARGES EXIT FOR THE COMPANY
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.85 |
|
|
1 |
Rs.98.12 |
|
Euro |
1 |
Rs.71.28 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
RKI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.