|
Report No. : |
325774 |
|
Report Date : |
05.06.2015 |
IDENTIFICATION DETAILS
|
Name : |
ADROIT PHARMACHEM PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Plot/Block No.549/550,
Opposite Vinay Petroleum, At and Post Manjusar, Taluka-Savli, Vadodara – 391
775, Gujarat |
|
Tel. No.: |
91-2667-264003 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
11.01.2013 |
|
|
|
|
Com. Reg. No.: |
04-073351 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.5.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24100GJ2013PTC073351 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction & Collection
Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AALCA2592F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject engaged in the business of manufacturing, marketing,
trading, importing and exporting of organic chemicals, APIs perfumery
products, Specialty Organic chemicals and fine chemicals and Supplementary
products used in the manufacturing of pharmaceuticals and related industries. |
|
|
|
|
No. of Employees
: |
80 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 25000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. As claimed by Mr. Roshan (Senior Executive and Administrative), Subject was established in 1998 as a partnership firm named "Krishna Chemical Industries" and later it got converted into private limited company on 31.01.2014 named "Adroit Pharmachem Private Limited." Subject is engaged in the business of manufacturing of chemicals having application in pharmaceutical industry. During FY 2014, company earned total income of Rs. 143.236 Million and net profit of Rs. 10.800 Million as compared to total income of Rs. 30.658 Million and net loss of Rs. 7.118 Million in the previous year. Rating also takes into consideration, weak net worth and huge external borrowing taken by the company, which may acts as threatening to liquidity position of the company. Trade relations are fair. Business is active. Payment terms are reported to be slow but correct. In the view of extensive experience of promoters, the company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION PARTED BY
|
Name : |
Mr. Roshan Ray |
|
Designation : |
Senior Accounts Executives and Administrative |
|
Contact No.: |
91-2667-264003 |
|
Date : |
05.06.2015 |
LOCATIONS
|
Registered Office / Factory: |
Plot/Block No.549/550,
Opposite Vinay Petroleum, At and Post Manjusar, Taluka-Savli, Vadodara – 391
775, Gujarat, India |
|
Tel. No.: |
91-2667-264666/ 264003 |
|
Fax No.: |
91-2667-264666 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 18.09.2014
|
Name : |
Mr. Rajulkumar Shamjibhai Makadia |
||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||
|
Address : |
901, Shital Flats, Diwalipura, Vadodara – 390 007, Gujarat, India |
||||||||||||||||||
|
Date of Birth/Age : |
12.08.1967 |
||||||||||||||||||
|
Date of Appointment : |
01.02.2013 |
||||||||||||||||||
|
DIN No.: |
06399498 |
||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||
|
|
|
||||||||||||||||||
|
Name : |
Mr. Alpeshkumar Ratilal Sinojia |
||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||
|
Address : |
A-27, Rajlaxmi Park Society, Near Abhilasha Char Rasta, New Sama Road,
Vadodara – 390 024, Gujarat, India |
||||||||||||||||||
|
Date of Birth/Age : |
08.11.1971 |
||||||||||||||||||
|
Date of Appointment : |
01.02.2013 |
||||||||||||||||||
|
DIN No.: |
06399502 |
||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||
|
Name : |
Mr. Nilesh Shamjibhai Makadia |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
71-A, Suraj Apartment-2, Shroff Road, Rajkot, 360001,
Gujarat, India |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.03.2015 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00462419 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Muralidhar Nemichand Ingale |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
09-B-1-Hermes Heritage Phase-Ii, Shastri Nagar, Pune,
411006, Maharashtra, India |
||||||||||||||||||||||||||||||||||||
|
10.06.1966 |
08.11.1971 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.09.2014 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02170292 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Roshan Ray |
|
Designation : |
Senior Accounts Executives and Administrative |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 18.09.2014
|
Names of Shareholders |
No. of Shares |
%age
holding |
|
Nileshkumar Makadia |
125000 |
25.00 |
|
Rajulkumar Shamjibhai Makadia |
125000 |
25.00 |
|
Vinodrai Vachhani |
50000 |
10.00 |
|
Alpeshkumar Ratilal Sinojia |
50000 |
10.00 |
|
Champagauri Vachhani |
50000 |
10.00 |
|
Sonalben Javia |
15000 |
3.00 |
|
Chetankuamr Ratilal Sinojia |
50000 |
10.00 |
|
Pravinkumar Hirjibhai Javia |
10000 |
2.00 |
|
Savankuamr Javia |
10000 |
2.00 |
|
Preet Javia |
15000 |
3.00 |
|
Total
|
500000 |
100.00 |

Equity Share Break up (Percentage of Total Equity)
AS ON 18.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
80.00 |
|
Other |
20.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject engaged in the business of manufacturing,
marketing, trading, importing and exporting of organic chemicals, APIs
perfumery products, Specialty Organic chemicals and fine chemicals and Supplementary
products used in the manufacturing of pharmaceuticals and related industries. |
|
|
|
|
Products : |
|
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
80 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
Shah and Bhandari Chartered Accountants |
|
Address : |
38/101, Gautam Nagar, Race Course, Vadodara – 390 007, Gujarat, India |
|
Fax No.: |
91-265-2369398/2339727 |
|
E-Mail : |
|
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AANFS8293E |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
-- |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
|
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
5.000 |
5.000 |
|
(b) Reserves & Surplus |
|
3.682 |
(7.118) |
|
(c) Money received against
share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
8.682 |
(2.118) |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
95.893 |
101.596 |
|
(b) Deferred tax liabilities
(Net) |
|
9.175 |
6.656 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
|
105.068 |
108.252 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
4.318 |
8.922 |
|
(b) Trade payables |
|
17.079 |
22.690 |
|
(c) Other current liabilities |
|
1.583 |
0.359 |
|
(d) Short-term provisions |
|
1.835 |
1.188 |
|
Total
Current Liabilities (4) |
|
24.815 |
33.159 |
|
|
|
|
|
|
TOTAL |
|
138.565 |
139.293 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
79.209 |
75.869 |
|
(ii) Intangible Assets |
|
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
0.594 |
3.394 |
|
(e) Other Non-current assets |
|
0.000 |
0.000 |
|
Total
Non-Current Assets |
|
79.803 |
79.263 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
13.954 |
13.995 |
|
(c) Trade receivables |
|
42.037 |
42.684 |
|
(d) Cash and cash equivalents |
|
2.055 |
2.061 |
|
(e) Short-term loans and
advances |
|
0.716 |
1.290 |
|
(f) Other current assets |
|
0.000 |
0.000 |
|
Total
Current Assets |
|
58.762 |
60.030 |
|
|
|
|
|
|
TOTAL |
|
138.565 |
139.293 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
|
143.127 |
30.525 |
|
|
Other Income |
|
0.109 |
0.133 |
|
|
TOTAL
(A) |
|
143.236 |
30.658 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
TOTAL
(B) |
|
111.347 |
27.545 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
|
31.889 |
3.113 |
|
|
|
|
|
|
|
Less |
INTEREST (D) |
|
11.819 |
2.841 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
20.070 |
0.272 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
|
3.496 |
0.734 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
|
16.574 |
(0.462) |
|
|
|
|
|
|
|
Less |
TAX (H) |
|
5.774 |
6.656 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
|
10.800 |
(7.118) |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
|
21.60 |
(14.24) |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
|
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
|
NA |
NA |
|
Cash generated from operations |
|
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
|
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
|
7.55 |
(23.32) |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
|
22.28 |
10.20 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
11.96 |
(0.33) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
1.91 |
0.22 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
|
11.54 |
(52.18) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
2.37 |
1.81 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
5.000 |
5.000 |
|
Reserves & Surplus |
(7.118) |
3.682 |
|
Money received against share
warrants |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
|
Net
worth |
(2.118) |
8.682 |
|
|
|
|
|
long-term borrowings |
101.596 |
95.893 |
|
Short term borrowings |
8.922 |
4.318 |
|
Total
borrowings |
110.518 |
100.211 |
|
Debt/Equity
ratio |
(52.180) |
11.542 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
30.525 |
143.127 |
|
|
368.885 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
30.525 |
143.127 |
|
Profit |
(7.118) |
10.800 |
|
|
(23.32%) |
7.55% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
Yes |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last two years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last two years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
REVIEW OF OPERATIONS:
The company is engaged in the business of manufacturing of chemicals
having application in pharmaceutical industry. During the period, the company
earned total income of Rs. 143.236 Million and net profit 10.800 Million as
compared to total income of Rs. 30.658 Million and net loss of Rs. 7.118
Million in the previous years, respectively.
CORPORATE
INFORMATION
Subject is a private limited company engaged in the business of
manufacturing, marketing, trading, importing and exporting of organic
chemicals, APIs perfumery products, Specialty Organic chemicals and fine
chemicals and Supplementary products used in the manufacturing of
pharmaceuticals and related industries.
UNSECURED LOAN
|
Particulars |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
LONG TERM
BORROWING |
|
|
|
From Directors
and Shareholders |
36.070 |
52.154 |
|
From Others (Term: Repayment
is not stipulated, repayable after 12 months) Rate of Interest – 12% |
58.931 |
48.723 |
|
Total |
95.001 |
100.877 |
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10465995 |
22/05/2013 |
14,000,000.00 |
STATE BANK OF INDIA |
MANJUSAR BRANCH, TALUKA: SAVLI, VADODARA, GUJARAT |
B84398296 |
|
2 |
10401811 |
08/02/2013 |
14,000,000.00 |
STATE BANK OF INDIA |
MANJUSAR BRANCH, TALUKA: SAVLI, VADODARA, GUJARAT |
B67585497 |
FIXED ASSETS:
·
Land
·
Building
·
R&D Equipment
·
Plant and Equipment
·
Furniture and Fixtures
·
Computer
·
Office Equipments
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.18 |
|
UK Pound |
1 |
Rs.98.30 |
|
Euro |
1 |
Rs.72.25 |
INFORMATION DETAILS
|
Information
Gathered by : |
KAM |
|
|
|
|
Analysis Done by
: |
SAN |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.